|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
626,198 | 645,068 | 570,056 | 715,747 | 625,874 |
| I. Cash and cash equivalents |
|
|
8,551 | 1,152 | 2,757 | 7,285 | 428 |
| 1. Cash |
|
|
8,551 | 1,152 | 2,757 | 7,285 | 428 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
7,250 | 12,100 | 16,800 | 18,239 | 29,939 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
7,250 | 12,100 | 16,800 | 18,239 | 29,939 |
| III. Short-term receivables |
|
|
446,174 | 423,548 | 317,748 | 449,425 | 347,740 |
| 1. Short-term receivables of customers |
|
|
250,866 | 213,472 | 214,025 | 192,210 | 285,113 |
| 2. Prepayments to suppliers |
|
|
29,392 | 38,349 | 14,144 | 25,972 | 9,726 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
258,366 | 262,263 | 171,942 | 313,606 | 137,846 |
| 7. Provision for doubtful short-term receivables |
|
|
-92,450 | -90,536 | -82,363 | -82,363 | -84,944 |
| IV. Inventories |
|
|
164,223 | 207,740 | 230,916 | 240,732 | 247,767 |
| 1. Inventories |
|
|
164,223 | 207,740 | 230,916 | 240,732 | 247,767 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| 528 | 1,836 | 66 | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | 1,836 | | |
| 3. Taxes and the State Receivables |
|
|
| 528 | | 66 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
83,748 | 84,439 | 86,725 | 96,003 | 82,428 |
| I. Long-term receivables |
|
|
50 | 50 | 50 | 50 | 50 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
50 | 50 | 50 | 50 | 50 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
11,301 | 11,053 | 10,902 | 10,751 | 11,400 |
| 1. Tangible fixed assets |
|
|
11,205 | 11,053 | 10,902 | 10,751 | 11,400 |
| - Cost |
|
|
53,154 | 53,154 | 53,154 | 53,154 | 51,689 |
| - Accumulated depreciation |
|
|
-41,949 | -42,101 | -42,252 | -42,403 | -40,288 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
96 | | | | |
| - Cost |
|
|
98 | | | | |
| - Accumulated depreciation |
|
|
-2 | | | | |
| III. Real Estate Investments |
|
|
70,265 | 69,877 | 69,392 | 68,907 | 68,422 |
| - Cost |
|
|
139,172 | 139,270 | 139,270 | 139,270 | 139,270 |
| - Accumulated depreciation |
|
|
-68,907 | -69,393 | -69,878 | -70,363 | -70,847 |
| IV. Long-term assets in progress |
|
|
1,630 | 1,630 | 1,422 | 1,422 | |
| 1. Costs of long-term production, business in progress |
|
|
| 1,630 | 1,422 | 1,422 | |
| 2. Costs of construction in progress |
|
|
1,630 | | | | |
| IV. Long-term financial investments |
|
|
105 | 1,455 | 1,350 | 11,700 | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
200 | 200 | 200 | 200 | 200 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-95 | -95 | -200 | -200 | -200 |
| 5. Investments holding until maturity |
|
|
| 1,350 | 1,350 | 11,700 | |
| V. Total other long-term assets |
|
|
397 | 374 | 3,610 | 3,173 | 2,555 |
| 1. Long-term prepaid expenses |
|
|
397 | 374 | 3,610 | 3,173 | 2,555 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
709,946 | 729,507 | 656,782 | 811,750 | 708,302 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
461,059 | 481,019 | 406,744 | 560,607 | 456,989 |
| I. Current liabilities |
|
|
460,816 | 480,775 | 406,501 | 560,386 | 456,825 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
101,836 | 118,816 | 109,636 | 138,724 | 142,158 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
127,586 | 104,900 | 130,687 | 138,101 | 175,929 |
| 4. Advances from customers |
|
|
119,292 | 146,093 | 59,870 | 180,772 | 52,182 |
| 5. Taxes and other payables to the State Budget |
|
|
21,837 | 13,503 | 17,509 | 12,664 | 7,438 |
| 6. Payables to employees |
|
|
23,051 | 27,497 | 31,368 | 32,122 | 32,873 |
| 7. Short-term accrued expenses |
|
|
13,840 | 2,999 | 3,939 | 3,861 | 3,329 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
51,578 | 65,172 | 51,696 | 52,347 | 41,618 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,796 | 1,796 | 1,796 | 1,796 | 1,298 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
243 | 243 | 243 | 221 | 164 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
243 | 243 | 243 | 221 | 164 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
248,888 | 248,489 | 250,038 | 251,142 | 251,312 |
| I. ShareHolder's equity |
|
|
248,888 | 248,489 | 250,038 | 251,142 | 251,312 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
| 2. Share capital surplus |
|
|
86 | 86 | 86 | 86 | 86 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
70,021 | 70,021 | 70,021 | 70,021 | 70,021 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
58,781 | 58,382 | 59,931 | 61,036 | 61,206 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
56,188 | 57,712 | 57,712 | 57,712 | 57,712 |
| - Profit after tax undistributed this period |
|
|
2,592 | 669 | 2,219 | 3,323 | 3,493 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
709,946 | 729,507 | 656,782 | 811,750 | 708,302 |
There is no report.
|
|