|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
715,747 | 625,874 | 731,276 | 599,203 | 675,854 |
 | I. Cash and cash equivalents |
|
|
7,285 | 428 | 2,198 | 9,269 | 22,040 |
 | 1. Cash |
|
|
7,285 | 428 | 2,198 | 8,269 | 12,290 |
 | 2. Cash equivalents |
|
|
| | | 1,000 | 9,750 |
 | II. Short-term financial investments |
|
|
18,239 | 29,939 | 18,239 | 21,989 | 29,030 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
18,239 | 29,939 | 18,239 | 21,989 | 29,030 |
 | III. Short-term receivables |
|
|
449,425 | 347,740 | 484,581 | 404,108 | 426,480 |
 | 1. Short-term receivables of customers |
|
|
192,210 | 285,113 | 259,979 | 323,152 | 285,128 |
 | 2. Prepayments to suppliers |
|
|
25,972 | 9,726 | 11,423 | 9,398 | 15,652 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
313,606 | 137,846 | 298,171 | 156,274 | 210,669 |
 | 7. Provision for doubtful short-term receivables |
|
|
-82,363 | -84,944 | -84,992 | -84,716 | -84,969 |
 | IV. Inventories |
|
|
240,732 | 247,767 | 226,258 | 163,837 | 198,305 |
 | 1. Inventories |
|
|
240,732 | 247,767 | 226,258 | 163,837 | 198,305 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
66 | | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
66 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
96,003 | 82,428 | 81,370 | 80,205 | 79,486 |
 | I. Long-term receivables |
|
|
50 | 50 | 50 | 50 | 50 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
50 | 50 | 50 | 50 | 50 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
10,751 | 11,400 | 11,197 | 10,994 | 10,791 |
 | 1. Tangible fixed assets |
|
|
10,751 | 11,400 | 11,197 | 10,994 | 10,791 |
 | - Cost |
|
|
53,154 | 51,689 | 51,689 | 51,689 | 51,689 |
 | - Accumulated depreciation |
|
|
-42,403 | -40,288 | -40,491 | -40,695 | -40,898 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
68,907 | 68,422 | 67,938 | 67,453 | 66,968 |
 | - Cost |
|
|
139,270 | 139,270 | 139,270 | 139,270 | 139,270 |
 | - Accumulated depreciation |
|
|
-70,363 | -70,847 | -71,332 | -71,817 | -72,301 |
 | IV. Long-term assets in progress |
|
|
1,422 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
1,422 | | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
11,700 | | | | 1,350 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
200 | 200 | 200 | 200 | 200 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-200 | -200 | -200 | -200 | -200 |
 | 5. Investments holding until maturity |
|
|
11,700 | | | | 1,350 |
 | V. Total other long-term assets |
|
|
3,173 | 2,555 | 2,185 | 1,708 | 327 |
 | 1. Long-term prepaid expenses |
|
|
3,173 | 2,555 | 2,185 | 1,708 | 327 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
811,750 | 708,302 | 812,646 | 679,408 | 755,340 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
560,607 | 456,989 | 560,613 | 425,630 | 500,567 |
 | I. Current liabilities |
|
|
560,386 | 456,825 | 560,449 | 424,992 | 499,810 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
138,724 | 142,158 | 128,692 | 136,102 | 43,667 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
138,101 | 175,929 | 149,025 | 187,574 | 155,464 |
 | 4. Advances from customers |
|
|
180,772 | 52,182 | 189,862 | 22,388 | 234,441 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,664 | 7,438 | 10,847 | 14,970 | 11,755 |
 | 6. Payables to employees |
|
|
32,122 | 32,873 | 25,753 | 23,070 | 25,575 |
 | 7. Short-term accrued expenses |
|
|
3,861 | 3,329 | 2,478 | 2,482 | 2,252 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
52,347 | 41,618 | 52,496 | 37,109 | 25,786 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,796 | 1,298 | 1,298 | 1,298 | 871 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
221 | 164 | 164 | 638 | 757 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
221 | 164 | 164 | 164 | 164 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | 474 | 593 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
251,142 | 251,312 | 252,033 | 253,777 | 254,773 |
 | I. ShareHolder's equity |
|
|
251,142 | 251,312 | 252,033 | 253,777 | 254,773 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
86 | 86 | 86 | 86 | 86 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
70,021 | 70,021 | 70,021 | 70,021 | 70,021 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
61,036 | 61,206 | 61,926 | 63,671 | 64,666 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
57,712 | 57,712 | 61,300 | 61,300 | 61,300 |
 | - Profit after tax undistributed this period |
|
|
3,323 | 3,493 | 626 | 2,370 | 3,366 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
811,750 | 708,302 | 812,646 | 679,408 | 755,340 |
There is no report.
|
|