|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
625,874 | 731,276 | 599,203 | 675,854 | 667,235 |
 | I. Cash and cash equivalents |
|
|
428 | 2,198 | 9,269 | 22,040 | 27,892 |
 | 1. Cash |
|
|
428 | 2,198 | 8,269 | 12,290 | 16,892 |
 | 2. Cash equivalents |
|
|
| | 1,000 | 9,750 | 11,000 |
 | II. Short-term financial investments |
|
|
29,939 | 18,239 | 21,989 | 29,030 | 37,480 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
29,939 | 18,239 | 21,989 | 29,030 | 37,480 |
 | III. Short-term receivables |
|
|
347,740 | 484,581 | 404,108 | 426,480 | 398,529 |
 | 1. Short-term receivables of customers |
|
|
285,113 | 259,979 | 323,152 | 285,128 | 251,016 |
 | 2. Prepayments to suppliers |
|
|
9,726 | 11,423 | 9,398 | 15,652 | 29,588 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
137,846 | 298,171 | 156,274 | 210,669 | 212,115 |
 | 7. Provision for doubtful short-term receivables |
|
|
-84,944 | -84,992 | -84,716 | -84,969 | -94,190 |
 | IV. Inventories |
|
|
247,767 | 226,258 | 163,837 | 198,305 | 203,226 |
 | 1. Inventories |
|
|
247,767 | 226,258 | 163,837 | 198,305 | 203,226 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | | 108 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 108 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
82,428 | 81,370 | 80,205 | 79,486 | 61,436 |
 | I. Long-term receivables |
|
|
50 | 50 | 50 | 50 | 50 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
50 | 50 | 50 | 50 | 50 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,400 | 11,197 | 10,994 | 10,791 | 11,721 |
 | 1. Tangible fixed assets |
|
|
11,400 | 11,197 | 10,994 | 10,791 | 11,721 |
 | - Cost |
|
|
51,689 | 51,689 | 51,689 | 51,689 | 52,696 |
 | - Accumulated depreciation |
|
|
-40,288 | -40,491 | -40,695 | -40,898 | -40,975 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
68,422 | 67,938 | 67,453 | 66,968 | 47,572 |
 | - Cost |
|
|
139,270 | 139,270 | 139,270 | 139,270 | 120,358 |
 | - Accumulated depreciation |
|
|
-70,847 | -71,332 | -71,817 | -72,301 | -72,786 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | 1,350 | 1,650 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
200 | 200 | 200 | 200 | 200 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-200 | -200 | -200 | -200 | -200 |
 | 5. Investments holding until maturity |
|
|
| | | 1,350 | 1,650 |
 | V. Total other long-term assets |
|
|
2,555 | 2,185 | 1,708 | 327 | 443 |
 | 1. Long-term prepaid expenses |
|
|
2,555 | 2,185 | 1,708 | 327 | 443 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
708,302 | 812,646 | 679,408 | 755,340 | 728,670 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
456,989 | 560,613 | 425,630 | 500,567 | 471,201 |
 | I. Current liabilities |
|
|
456,825 | 560,449 | 424,992 | 499,810 | 471,037 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
142,158 | 128,692 | 136,102 | 43,667 | 105,175 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
175,929 | 149,025 | 187,574 | 155,464 | 118,691 |
 | 4. Advances from customers |
|
|
52,182 | 189,862 | 22,388 | 234,441 | 172,481 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,438 | 10,847 | 14,970 | 11,755 | 7,259 |
 | 6. Payables to employees |
|
|
32,873 | 25,753 | 23,070 | 25,575 | 32,535 |
 | 7. Short-term accrued expenses |
|
|
3,329 | 2,478 | 2,482 | 2,252 | 1,970 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
41,618 | 52,496 | 37,109 | 25,786 | 30,155 |
 | 12. Provision for short term payables |
|
|
| | | | 1,900 |
 | 13. Bonus and welfare fund |
|
|
1,298 | 1,298 | 1,298 | 871 | 871 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
164 | 164 | 638 | 757 | 164 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
164 | 164 | 164 | 164 | 164 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | 474 | 593 | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
251,312 | 252,033 | 253,777 | 254,773 | 257,470 |
 | I. ShareHolder's equity |
|
|
251,312 | 252,033 | 253,777 | 254,773 | 257,470 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
86 | 86 | 86 | 86 | 86 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
70,021 | 70,021 | 70,021 | 70,021 | 70,021 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
61,206 | 61,926 | 63,671 | 64,666 | 67,363 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
57,712 | 61,300 | 61,300 | 61,300 | 61,300 |
 | - Profit after tax undistributed this period |
|
|
3,493 | 626 | 2,370 | 3,366 | 6,063 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
708,302 | 812,646 | 679,408 | 755,340 | 728,670 |
There is no report.
|
|