|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
317,795 | 309,869 | 320,623 | 313,478 | 306,466 |
| I. Cash and cash equivalents |
|
|
525 | 489 | 9,183 | 1,014 | 654 |
| 1. Cash |
|
|
525 | 489 | 9,183 | 1,014 | 654 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
202,356 | 226,140 | 230,038 | 222,839 | 214,271 |
| 1. Short-term receivables of customers |
|
|
201,652 | 225,999 | 228,339 | 223,023 | 213,277 |
| 2. Prepayments to suppliers |
|
|
548 | 395 | 280 | 676 | 1,683 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
156 | 87 | 1,761 | 69 | 240 |
| 7. Provision for doubtful short-term receivables |
|
|
| -341 | -341 | -929 | -929 |
| IV. Inventories |
|
|
110,853 | 79,783 | 77,050 | 82,098 | 80,047 |
| 1. Inventories |
|
|
110,853 | 79,783 | 77,050 | 82,098 | 80,047 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,061 | 3,456 | 4,352 | 7,527 | 11,495 |
| 1. Short-term prepaid expenses |
|
|
1,344 | 1,252 | 1,372 | 1,217 | 995 |
| 2. Deductible VAT |
|
|
2,695 | 2,181 | 2,979 | 6,287 | 9,796 |
| 3. Taxes and the State Receivables |
|
|
23 | 23 | | 23 | 704 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
80,349 | 78,296 | 74,338 | 79,632 | 76,223 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
76,556 | 74,513 | 70,698 | 67,712 | 72,898 |
| 1. Tangible fixed assets |
|
|
76,556 | 74,513 | 70,698 | 67,712 | 72,898 |
| - Cost |
|
|
293,138 | 294,941 | 294,941 | 295,770 | 298,603 |
| - Accumulated depreciation |
|
|
-216,581 | -220,428 | -224,243 | -228,058 | -225,705 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
25 | | | 8,417 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
25 | | | 8,417 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,768 | 3,783 | 3,640 | 3,503 | 3,325 |
| 1. Long-term prepaid expenses |
|
|
3,768 | 3,783 | 3,640 | 3,503 | 3,325 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
398,144 | 388,165 | 394,961 | 393,110 | 382,690 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
246,857 | 230,582 | 230,211 | 239,870 | 223,116 |
| I. Current liabilities |
|
|
245,465 | 229,538 | 228,124 | 239,522 | 223,116 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
126,190 | 104,380 | 113,758 | 119,958 | 87,637 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
87,058 | 92,639 | 90,216 | 79,730 | 103,908 |
| 4. Advances from customers |
|
|
571 | 1,970 | 579 | 678 | 290 |
| 5. Taxes and other payables to the State Budget |
|
|
2,837 | 2,717 | 2,038 | 1,442 | 1,540 |
| 6. Payables to employees |
|
|
20,587 | 24,345 | 12,477 | 15,450 | 19,747 |
| 7. Short-term accrued expenses |
|
|
3,243 | 366 | 1,068 | 9,997 | 3,144 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,889 | 1,030 | 7,787 | 9,095 | 3,176 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,091 | 2,091 | 201 | 3,172 | 3,675 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,391 | 1,044 | 2,087 | 348 | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,391 | 1,044 | 2,087 | 348 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
151,287 | 157,584 | 164,750 | 153,240 | 159,574 |
| I. ShareHolder's equity |
|
|
151,287 | 157,584 | 164,750 | 153,240 | 159,574 |
| 1. Owner's investment capital |
|
|
75,000 | 75,000 | 75,000 | 75,000 | 75,000 |
| 2. Share capital surplus |
|
|
1,450 | 1,450 | 1,450 | 1,450 | 1,450 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
54,612 | 54,612 | 54,612 | 63,033 | 63,033 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
20,225 | 26,522 | 33,688 | 13,757 | 20,091 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 26,744 | | |
| - Profit after tax undistributed this period |
|
|
20,225 | 26,522 | 6,944 | 13,757 | 20,091 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
398,144 | 388,165 | 394,961 | 393,110 | 382,690 |
There is no report.
|
|