|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
254,454 | 283,344 | 284,396 | 288,197 | 350,906 |
 | I. Cash and cash equivalents |
|
|
9,631 | 14,811 | 2,921 | 1,575 | 12,053 |
 | 1. Cash |
|
|
9,631 | 14,811 | 2,921 | 1,575 | 12,053 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
147,003 | 159,846 | 161,304 | 176,490 | 207,560 |
 | 1. Short-term receivables of customers |
|
|
34,820 | 34,118 | 17,509 | 36,900 | 26,904 |
 | 2. Prepayments to suppliers |
|
|
14,220 | 22,541 | 34,614 | 25,392 | 79,630 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
15,000 | | | | |
 | 6. Other short-term receivables |
|
|
84,709 | 105,169 | 111,163 | 116,180 | 103,007 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,746 | -1,982 | -1,982 | -1,982 | -1,982 |
 | IV. Inventories |
|
|
83,869 | 92,066 | 102,885 | 93,452 | 113,466 |
 | 1. Inventories |
|
|
83,869 | 92,066 | 102,885 | 93,452 | 113,466 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,951 | 16,620 | 17,286 | 16,679 | 17,827 |
 | 1. Short-term prepaid expenses |
|
|
| | 225 | 225 | 225 |
 | 2. Deductible VAT |
|
|
12,356 | 14,965 | 15,138 | 14,519 | 15,667 |
 | 3. Taxes and the State Receivables |
|
|
1,595 | 1,656 | 1,923 | 1,935 | 1,935 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
89,631 | 82,575 | 82,483 | 81,975 | 81,686 |
 | I. Long-term receivables |
|
|
6,863 | | 32 | 32 | 32 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,863 | | 32 | 32 | 32 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
22,689 | 36,909 | 36,744 | 36,253 | 35,989 |
 | 1. Tangible fixed assets |
|
|
22,689 | 36,909 | 36,744 | 36,253 | 35,989 |
 | - Cost |
|
|
50,277 | 64,773 | 64,888 | 64,044 | 64,044 |
 | - Accumulated depreciation |
|
|
-27,589 | -27,865 | -28,144 | -27,791 | -28,055 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
17,298 | 17,191 | 17,084 | 16,978 | 16,871 |
 | - Cost |
|
|
19,195 | 19,195 | 19,195 | 19,195 | 19,195 |
 | - Accumulated depreciation |
|
|
-1,897 | -2,004 | -2,111 | -2,217 | -2,324 |
 | IV. Long-term assets in progress |
|
|
42,744 | 28,444 | 28,591 | 28,298 | 28,298 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
42,744 | 28,444 | 28,591 | 28,298 | 28,298 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
38 | 32 | 32 | 414 | 494 |
 | 1. Long-term prepaid expenses |
|
|
38 | 32 | 32 | 414 | 494 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
344,085 | 365,919 | 366,880 | 370,172 | 432,591 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
222,120 | 245,189 | 246,026 | 249,112 | 314,791 |
 | I. Current liabilities |
|
|
201,711 | 224,909 | 225,873 | 229,085 | 294,891 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
55,241 | 59,336 | 59,374 | 59,832 | 54,804 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
42,515 | 50,920 | 28,159 | 38,628 | 39,504 |
 | 4. Advances from customers |
|
|
45,427 | 66,847 | 97,617 | 80,978 | 86,601 |
 | 5. Taxes and other payables to the State Budget |
|
|
| 105 | | 47 | |
 | 6. Payables to employees |
|
|
1,204 | 3,410 | 2,429 | 2,742 | 1,827 |
 | 7. Short-term accrued expenses |
|
|
| 71 | | 60 | 365 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
63 | 63 | 63 | 3 | 70 |
 | 11. Other short-term payables |
|
|
57,261 | 44,158 | 38,231 | 46,796 | 111,721 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
20,409 | 20,280 | 20,153 | 20,027 | 19,900 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
20,409 | 20,280 | 20,153 | 20,027 | 19,900 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
121,965 | 120,729 | 120,854 | 121,060 | 117,800 |
 | I. ShareHolder's equity |
|
|
121,965 | 120,729 | 120,854 | 121,060 | 117,800 |
 | 1. Owner's investment capital |
|
|
119,998 | 119,998 | 119,998 | 119,998 | 119,998 |
 | 2. Share capital surplus |
|
|
-117 | -117 | -117 | -117 | -117 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
778 | 778 | 778 | 778 | 778 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,306 | 71 | 195 | 401 | -2,859 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,247 | 1,247 | 71 | 71 | 71 |
 | - Profit after tax undistributed this period |
|
|
60 | -1,176 | 124 | 330 | -2,930 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
344,085 | 365,919 | 366,880 | 370,172 | 432,591 |
There is no report.
|
|