|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
423,527 | 444,212 | 473,818 | 515,829 | 537,986 |
 | I. Cash and cash equivalents |
|
|
190,390 | 180,859 | 127,586 | 93,053 | 45,481 |
 | 1. Cash |
|
|
18,985 | 5,859 | 22,586 | 28,053 | 5,481 |
 | 2. Cash equivalents |
|
|
171,405 | 175,000 | 105,000 | 65,000 | 40,000 |
 | II. Short-term financial investments |
|
|
| 25,000 | 110,000 | 180,000 | 245,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 25,000 | 110,000 | 180,000 | 245,000 |
 | III. Short-term receivables |
|
|
131,546 | 141,002 | 138,733 | 143,962 | 150,339 |
 | 1. Short-term receivables of customers |
|
|
124,491 | 135,055 | 131,663 | 130,926 | 143,787 |
 | 2. Prepayments to suppliers |
|
|
12,840 | 11,261 | 11,034 | 16,545 | 10,488 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,711 | 2,182 | 3,608 | 5,350 | 5,021 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,496 | -7,496 | -7,572 | -8,859 | -8,957 |
 | IV. Inventories |
|
|
99,288 | 93,850 | 94,229 | 96,369 | 96,136 |
 | 1. Inventories |
|
|
99,288 | 93,850 | 94,229 | 98,105 | 97,872 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -1,736 | -1,736 |
 | V. Other current assets |
|
|
2,304 | 3,500 | 3,270 | 2,445 | 1,029 |
 | 1. Short-term prepaid expenses |
|
|
1,256 | 2,799 | 2,367 | 1,583 | 1,029 |
 | 2. Deductible VAT |
|
|
728 | | 402 | 419 | |
 | 3. Taxes and the State Receivables |
|
|
319 | 701 | 501 | 443 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
298,348 | 292,016 | 293,983 | 287,907 | 283,543 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
244,453 | 236,489 | 238,432 | 231,506 | 238,672 |
 | 1. Tangible fixed assets |
|
|
244,453 | 236,489 | 238,432 | 231,506 | 238,672 |
 | - Cost |
|
|
497,279 | 497,915 | 508,601 | 510,428 | 526,363 |
 | - Accumulated depreciation |
|
|
-252,827 | -261,427 | -270,169 | -278,922 | -287,691 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
2,415 | 2,195 | 1,975 | 1,756 | 1,536 |
 | - Cost |
|
|
16,046 | 16,046 | 16,046 | 16,046 | 16,046 |
 | - Accumulated depreciation |
|
|
-13,631 | -13,851 | -14,071 | -14,291 | -14,510 |
 | IV. Long-term assets in progress |
|
|
43,700 | 45,892 | 46,383 | 46,470 | 34,653 |
 | 1. Costs of long-term production, business in progress |
|
|
24,512 | 24,512 | 24,512 | 24,512 | 24,512 |
 | 2. Costs of construction in progress |
|
|
19,188 | 21,379 | 21,870 | 21,958 | 10,140 |
 | IV. Long-term financial investments |
|
|
2,644 | 2,644 | 2,644 | 2,644 | 2,644 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
2,644 | 2,644 | 2,644 | 2,644 | 2,644 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,136 | 4,796 | 4,548 | 5,531 | 6,038 |
 | 1. Long-term prepaid expenses |
|
|
1,557 | 1,217 | 915 | 876 | 779 |
 | 2. Deferred income tax assets |
|
|
| | 3,633 | | 605 |
 | 3. Other long-term assets |
|
|
3,579 | 3,579 | | 4,654 | 4,654 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
721,875 | 736,228 | 767,801 | 803,736 | 821,529 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
258,459 | 254,033 | 259,443 | 269,979 | 254,223 |
 | I. Current liabilities |
|
|
258,350 | 253,925 | 259,336 | 269,872 | 254,118 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
129,020 | 124,750 | 118,348 | 114,000 | 97,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
106,677 | 105,585 | 108,418 | 116,374 | 116,308 |
 | 4. Advances from customers |
|
|
7,765 | 7,201 | 9,059 | 11,120 | 19,108 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,594 | 6,359 | 10,949 | 12,757 | 9,765 |
 | 6. Payables to employees |
|
|
6,926 | 3,993 | 5,735 | 8,754 | 6,878 |
 | 7. Short-term accrued expenses |
|
|
65 | 1,714 | 1,282 | 1,259 | 80 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
64 | 36 | 9 | 27 | |
 | 11. Other short-term payables |
|
|
2,259 | 3,475 | 4,057 | 4,319 | 3,775 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
981 | 812 | 1,480 | 1,262 | 1,203 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
110 | 108 | 107 | 106 | 105 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
110 | 108 | 107 | 106 | 105 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
463,416 | 482,194 | 508,358 | 533,757 | 567,305 |
 | I. ShareHolder's equity |
|
|
463,416 | 482,194 | 508,358 | 533,757 | 567,305 |
 | 1. Owner's investment capital |
|
|
80,000 | 80,000 | 83,080 | 83,080 | 83,080 |
 | 2. Share capital surplus |
|
|
16,200 | 16,200 | 16,200 | 16,200 | 16,200 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | -80 | -80 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
141,593 | 141,593 | 141,593 | 141,593 | 141,593 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
225,623 | 244,402 | 267,485 | 292,964 | 326,513 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
168,197 | 225,623 | 224,475 | 224,475 | 224,475 |
 | - Profit after tax undistributed this period |
|
|
57,427 | 18,778 | 43,010 | 68,489 | 102,038 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
721,875 | 736,228 | 767,801 | 803,736 | 821,529 |
There is no report.
|
|