|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
166,466 | 157,488 | 155,716 | 152,765 | 139,411 |
 | I. Cash and cash equivalents |
|
|
11,225 | 2,185 | 2,767 | 9,187 | 10,792 |
 | 1. Cash |
|
|
11,225 | 1,185 | 2,767 | 8,187 | 10,792 |
 | 2. Cash equivalents |
|
|
| 1,000 | | 1,000 | |
 | II. Short-term financial investments |
|
|
| | 1,000 | | 1,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 1,000 | | 1,000 |
 | III. Short-term receivables |
|
|
154,598 | 154,809 | 150,949 | 142,474 | 126,496 |
 | 1. Short-term receivables of customers |
|
|
146,450 | 146,868 | 143,556 | 137,439 | 118,198 |
 | 2. Prepayments to suppliers |
|
|
5,555 | 5,297 | 5,009 | 2,525 | 5,432 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,993 | 6,944 | 6,636 | 6,613 | 6,678 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,400 | -4,300 | -4,252 | -4,102 | -3,812 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
643 | 493 | 1,000 | 1,103 | 1,123 |
 | 1. Short-term prepaid expenses |
|
|
12 | 33 | | 102 | 18 |
 | 2. Deductible VAT |
|
|
23 | 23 | 23 | 23 | 23 |
 | 3. Taxes and the State Receivables |
|
|
608 | 437 | 977 | 977 | 1,081 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
300 | 261 | 278 | 180 | 278 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
300 | 261 | 220 | 180 | 163 |
 | 1. Tangible fixed assets |
|
|
300 | 261 | 220 | 180 | 163 |
 | - Cost |
|
|
12,274 | 12,274 | 10,664 | 10,664 | 10,688 |
 | - Accumulated depreciation |
|
|
-11,973 | -12,012 | -10,444 | -10,484 | -10,525 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
244 | 244 | 244 | 244 | 244 |
 | - Accumulated depreciation |
|
|
-244 | -244 | -244 | -244 | -244 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | 58 | | 115 |
 | 1. Long-term prepaid expenses |
|
|
| | 58 | | 115 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
166,766 | 157,749 | 155,994 | 152,944 | 139,689 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
57,077 | 47,549 | 45,661 | 42,470 | 29,016 |
 | I. Current liabilities |
|
|
57,077 | 47,549 | 45,661 | 42,470 | 29,016 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 5,000 | 5,000 | 7,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
54,668 | 46,322 | 39,928 | 36,122 | 19,286 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
214 | 109 | 27 | 63 | 59 |
 | 6. Payables to employees |
|
|
1,356 | 404 | 175 | 406 | 598 |
 | 7. Short-term accrued expenses |
|
|
130 | 52 | 39 | 63 | 122 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
242 | 157 | 72 | 351 | 296 |
 | 11. Other short-term payables |
|
|
408 | 492 | 413 | 332 | 1,540 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
59 | 12 | 7 | 133 | 115 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
109,689 | 110,200 | 110,333 | 110,474 | 110,673 |
 | I. ShareHolder's equity |
|
|
109,689 | 110,200 | 110,333 | 110,474 | 110,673 |
 | 1. Owner's investment capital |
|
|
70,000 | 70,000 | 70,000 | 70,000 | 70,000 |
 | 2. Share capital surplus |
|
|
18,200 | 18,200 | 18,200 | 18,200 | 18,200 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,032 | 1,032 | 1,032 | 1,032 | 1,032 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,862 | 24,862 | 24,862 | 24,862 | 24,862 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,418 | 1,418 | 1,418 | 1,418 | 1,418 |
 | 11. After tax undistributed profit |
|
|
-5,823 | -5,312 | -5,180 | -5,039 | -4,840 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-4,640 | -5,395 | -5,395 | -5,395 | -5,395 |
 | - Profit after tax undistributed this period |
|
|
-1,183 | 82 | 215 | 356 | 555 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
166,766 | 157,749 | 155,994 | 152,944 | 139,689 |
There is no report.
|
|