|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
135,025 | 155,298 | 168,358 | 166,466 | 157,488 |
 | I. Cash and cash equivalents |
|
|
2,844 | 1,616 | 5,942 | 11,225 | 2,185 |
 | 1. Cash |
|
|
2,844 | 1,616 | 2,942 | 11,225 | 1,185 |
 | 2. Cash equivalents |
|
|
| | 3,000 | | 1,000 |
 | II. Short-term financial investments |
|
|
| 6,500 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 6,500 | | | |
 | III. Short-term receivables |
|
|
129,814 | 146,412 | 160,623 | 154,598 | 154,809 |
 | 1. Short-term receivables of customers |
|
|
121,352 | 145,628 | 157,150 | 146,450 | 146,868 |
 | 2. Prepayments to suppliers |
|
|
2,509 | 4,241 | 4,069 | 5,555 | 5,297 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,471 | 960 | 3,722 | 6,993 | 6,944 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,518 | -4,418 | -4,318 | -4,400 | -4,300 |
 | IV. Inventories |
|
|
1,219 | 8 | 1,399 | | |
 | 1. Inventories |
|
|
1,219 | 8 | 1,399 | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,148 | 762 | 394 | 643 | 493 |
 | 1. Short-term prepaid expenses |
|
|
24 | | 18 | 12 | 33 |
 | 2. Deductible VAT |
|
|
42 | 24 | 140 | 23 | 23 |
 | 3. Taxes and the State Receivables |
|
|
1,081 | 738 | 236 | 608 | 437 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
422 | 399 | 340 | 300 | 261 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
422 | 380 | 340 | 300 | 261 |
 | 1. Tangible fixed assets |
|
|
422 | 380 | 340 | 300 | 261 |
 | - Cost |
|
|
19,213 | 19,213 | 19,213 | 12,274 | 12,274 |
 | - Accumulated depreciation |
|
|
-18,791 | -18,833 | -18,873 | -11,973 | -12,012 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
244 | 244 | 244 | 244 | 244 |
 | - Accumulated depreciation |
|
|
-244 | -244 | -244 | -244 | -244 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| 18 | | | |
 | 1. Long-term prepaid expenses |
|
|
| 18 | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
135,447 | 155,697 | 168,698 | 166,766 | 157,749 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
25,469 | 46,834 | 59,485 | 57,077 | 47,549 |
 | I. Current liabilities |
|
|
25,469 | 46,834 | 59,485 | 57,077 | 47,549 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 2,000 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
24,124 | 45,462 | 55,424 | 54,668 | 46,322 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
11 | 202 | 588 | 214 | 109 |
 | 6. Payables to employees |
|
|
446 | 404 | 538 | 1,356 | 404 |
 | 7. Short-term accrued expenses |
|
|
32 | 32 | 32 | 130 | 52 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
134 | 66 | 306 | 242 | 157 |
 | 11. Other short-term payables |
|
|
600 | 588 | 533 | 408 | 492 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
121 | 80 | 62 | 59 | 12 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
109,979 | 108,863 | 109,213 | 109,689 | 110,200 |
 | I. ShareHolder's equity |
|
|
109,979 | 108,863 | 109,213 | 109,689 | 110,200 |
 | 1. Owner's investment capital |
|
|
70,000 | 70,000 | 70,000 | 70,000 | 70,000 |
 | 2. Share capital surplus |
|
|
18,200 | 18,200 | 18,200 | 18,200 | 18,200 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,032 | 1,032 | 1,032 | 1,032 | 1,032 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,862 | 24,862 | 24,862 | 24,862 | 24,862 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,418 | 1,418 | 1,418 | 1,418 | 1,418 |
 | 11. After tax undistributed profit |
|
|
-5,534 | -6,650 | -6,299 | -5,823 | -5,312 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-4,640 | -4,640 | -4,640 | -4,640 | -5,395 |
 | - Profit after tax undistributed this period |
|
|
-894 | -2,010 | -1,659 | -1,183 | 82 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
135,447 | 155,697 | 168,698 | 166,766 | 157,749 |
There is no report.
|
|