|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
867,771 | 957,539 | 876,864 | 924,280 | 897,251 |
 | I. Cash and cash equivalents |
|
|
125,334 | 143,887 | 151,847 | 197,056 | 173,221 |
 | 1. Cash |
|
|
123,334 | 141,873 | 151,847 | 197,056 | 173,221 |
 | 2. Cash equivalents |
|
|
2,000 | 2,015 | | | |
 | II. Short-term financial investments |
|
|
81,000 | 27,000 | 2,000 | 2,000 | 2,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
81,000 | 27,000 | 2,000 | 2,000 | 2,000 |
 | III. Short-term receivables |
|
|
179,094 | 204,434 | 237,376 | 201,409 | 219,780 |
 | 1. Short-term receivables of customers |
|
|
172,360 | 204,382 | 234,845 | 199,124 | 220,299 |
 | 2. Prepayments to suppliers |
|
|
10,302 | 5,637 | 8,191 | 7,680 | 5,386 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,691 | 3,673 | 3,599 | 3,863 | 3,354 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,259 | -9,259 | -9,259 | -9,259 | -9,259 |
 | IV. Inventories |
|
|
461,405 | 551,057 | 459,803 | 515,042 | 475,297 |
 | 1. Inventories |
|
|
470,025 | 559,677 | 468,422 | 525,374 | 485,629 |
 | 2. Provision for decline in value of inventories |
|
|
-8,620 | -8,620 | -8,620 | -10,332 | -10,332 |
 | V. Other current assets |
|
|
20,938 | 31,160 | 25,838 | 8,773 | 26,952 |
 | 1. Short-term prepaid expenses |
|
|
2,127 | 12,980 | 7,596 | 1,560 | 20,539 |
 | 2. Deductible VAT |
|
|
14,166 | 14,484 | 15,413 | 5,250 | 5,283 |
 | 3. Taxes and the State Receivables |
|
|
4,644 | 3,697 | 2,829 | 1,963 | 1,130 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
464,528 | 446,590 | 424,710 | 411,291 | 400,878 |
 | I. Long-term receivables |
|
|
195 | 110 | 165 | 110 | 110 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
195 | 110 | 165 | 110 | 110 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
387,078 | 364,538 | 342,065 | 325,601 | 315,553 |
 | 1. Tangible fixed assets |
|
|
386,642 | 364,131 | 341,687 | 325,252 | 315,233 |
 | - Cost |
|
|
1,726,823 | 1,725,913 | 1,727,383 | 1,723,375 | 1,728,088 |
 | - Accumulated depreciation |
|
|
-1,340,182 | -1,361,783 | -1,385,696 | -1,398,123 | -1,412,855 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
436 | 407 | 378 | 349 | 320 |
 | - Cost |
|
|
1,721 | 1,721 | 1,721 | 1,721 | 1,721 |
 | - Accumulated depreciation |
|
|
-1,285 | -1,314 | -1,343 | -1,372 | -1,401 |
 | III. Real Estate Investments |
|
|
39,273 | 39,219 | 41,719 | 41,327 | 43,102 |
 | - Cost |
|
|
99,570 | 100,645 | 104,356 | 105,192 | 108,278 |
 | - Accumulated depreciation |
|
|
-60,297 | -61,426 | -62,637 | -63,865 | -65,176 |
 | IV. Long-term assets in progress |
|
|
3,150 | 3,710 | 924 | 4,620 | 5,982 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | 1,362 |
 | 2. Costs of construction in progress |
|
|
3,150 | 3,710 | 924 | 4,620 | 4,620 |
 | IV. Long-term financial investments |
|
|
12,655 | 12,850 | 12,931 | 13,231 | 12,951 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
8,055 | 8,250 | 8,331 | 8,191 | 8,351 |
 | 3. Other investments in equity instruments |
|
|
4,600 | 4,600 | 4,600 | 4,600 | 4,600 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | 440 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
22,177 | 26,163 | 26,906 | 26,402 | 23,181 |
 | 1. Long-term prepaid expenses |
|
|
20,722 | 24,708 | 25,452 | 26,066 | 22,845 |
 | 2. Deferred income tax assets |
|
|
1,455 | 1,455 | 1,455 | 336 | 336 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,332,298 | 1,404,128 | 1,301,574 | 1,335,570 | 1,298,129 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
755,252 | 847,621 | 739,818 | 769,562 | 726,220 |
 | I. Current liabilities |
|
|
653,125 | 748,934 | 673,588 | 709,173 | 669,631 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
454,286 | 525,058 | 502,686 | 511,876 | 494,731 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
79,744 | 133,802 | 101,521 | 120,888 | 92,107 |
 | 4. Advances from customers |
|
|
16,074 | 10,202 | 14,801 | 11,885 | 17,730 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,791 | 15,700 | 23,045 | 9,095 | 28,971 |
 | 6. Payables to employees |
|
|
9,242 | 16,991 | 23,802 | 35,927 | 23,783 |
 | 7. Short-term accrued expenses |
|
|
1,162 | 4,261 | 60 | 4,157 | 3,875 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
77,197 | 40,358 | 3,982 | 11,766 | 3,842 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,628 | 2,562 | 3,690 | 3,578 | 4,592 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
102,127 | 98,687 | 66,230 | 60,389 | 56,589 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
27,712 | 28,803 | 33,997 | 33,069 | 33,691 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
74,415 | 69,884 | 32,234 | 27,320 | 22,898 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
577,047 | 556,507 | 561,755 | 566,008 | 571,909 |
 | I. ShareHolder's equity |
|
|
577,047 | 556,507 | 561,755 | 566,008 | 571,909 |
 | 1. Owner's investment capital |
|
|
210,000 | 210,000 | 210,000 | 210,000 | 210,000 |
 | 2. Share capital surplus |
|
|
3,063 | 3,063 | 3,063 | 3,063 | 3,063 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
59,042 | 59,042 | 59,042 | 59,042 | 59,042 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
244,227 | 224,887 | 231,291 | 236,023 | 243,294 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
242,431 | 221,057 | 220,471 | 220,471 | 231,080 |
 | - Profit after tax undistributed this period |
|
|
1,796 | 3,830 | 10,820 | 15,553 | 12,214 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
60,715 | 59,514 | 58,360 | 57,880 | 56,511 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,332,298 | 1,404,128 | 1,301,574 | 1,335,570 | 1,298,129 |
There is no report.
|
|