|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,170,121 | 1,429,058 | 1,419,213 | 1,418,347 | 1,481,171 |
 | I. Cash and cash equivalents |
|
|
293,378 | 33,583 | 37,854 | 54,913 | 24,807 |
 | 1. Cash |
|
|
293,378 | 33,583 | 37,854 | 54,913 | 24,807 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
454,953 | 1,191,314 | 1,057,302 | 1,011,016 | 725,428 |
 | 1. Short-term receivables of customers |
|
|
427,283 | 1,175,032 | 1,044,098 | 982,821 | 670,875 |
 | 2. Prepayments to suppliers |
|
|
25,230 | 5,640 | 11,861 | 28,968 | 52,315 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,642 | 15,983 | 6,612 | 4,308 | 7,318 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,202 | -5,341 | -5,268 | -5,080 | -5,080 |
 | IV. Inventories |
|
|
400,633 | 195,957 | 315,145 | 343,837 | 724,227 |
 | 1. Inventories |
|
|
400,633 | 195,957 | 315,145 | 343,837 | 724,227 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
21,158 | 8,203 | 8,911 | 8,579 | 6,709 |
 | 1. Short-term prepaid expenses |
|
|
8,265 | 8,203 | 8,911 | 8,579 | 6,709 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
12,893 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
924,242 | 1,069,674 | 1,061,290 | 1,071,883 | 1,078,446 |
 | I. Long-term receivables |
|
|
49,029 | 49,410 | 55,205 | 55,610 | 56,020 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
49,029 | 49,410 | 55,205 | 55,610 | 56,020 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
639,997 | 759,085 | 722,952 | 679,444 | 791,982 |
 | 1. Tangible fixed assets |
|
|
639,967 | 759,085 | 722,952 | 679,444 | 791,982 |
 | - Cost |
|
|
6,028,538 | 6,195,768 | 6,239,619 | 6,252,577 | 6,287,427 |
 | - Accumulated depreciation |
|
|
-5,388,571 | -5,436,683 | -5,516,668 | -5,573,133 | -5,495,445 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
30 | | | | |
 | - Cost |
|
|
5,705 | 5,705 | 5,705 | 5,705 | 5,705 |
 | - Accumulated depreciation |
|
|
-5,674 | -5,705 | -5,705 | -5,705 | -5,705 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
30,202 | 63,937 | 67,861 | 86,634 | 28,352 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
30,202 | 63,937 | 67,861 | 86,634 | 28,352 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
205,013 | 197,242 | 215,273 | 250,194 | 202,092 |
 | 1. Long-term prepaid expenses |
|
|
141,006 | 141,152 | 159,183 | 194,104 | 146,002 |
 | 2. Deferred income tax assets |
|
|
64,007 | 56,090 | 56,090 | 56,090 | 56,090 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,094,364 | 2,498,732 | 2,480,503 | 2,490,229 | 2,559,617 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,500,039 | 1,821,925 | 1,784,530 | 1,874,008 | 1,929,229 |
 | I. Current liabilities |
|
|
958,281 | 1,255,298 | 1,242,149 | 1,330,195 | 1,361,350 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 282,081 | 273,544 | 238,036 | 282,333 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
520,593 | 502,754 | 529,060 | 609,656 | 505,999 |
 | 4. Advances from customers |
|
|
4,934 | | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
32,436 | 92,325 | 108,562 | 94,382 | 86,098 |
 | 6. Payables to employees |
|
|
98,099 | 248,542 | 103,483 | 140,028 | 160,994 |
 | 7. Short-term accrued expenses |
|
|
85,501 | 51,303 | 114,898 | 105,628 | 111,308 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,979 | 16,670 | 7,752 | 18,059 | 7,649 |
 | 12. Provision for short term payables |
|
|
159,149 | 25,599 | 95,760 | 66,560 | 162,606 |
 | 13. Bonus and welfare fund |
|
|
47,589 | 36,025 | 9,090 | 57,846 | 44,363 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
541,758 | 566,627 | 542,380 | 543,813 | 567,878 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
535,042 | 559,911 | 535,664 | 537,096 | 561,162 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
6,716 | 6,716 | 6,716 | 6,716 | 6,716 |
 | B. OWNER'S EQUITY |
|
|
594,324 | 676,807 | 695,974 | 616,222 | 630,389 |
 | I. ShareHolder's equity |
|
|
594,324 | 676,807 | 695,974 | 616,222 | 630,389 |
 | 1. Owner's investment capital |
|
|
449,629 | 449,629 | 449,629 | 449,629 | 449,629 |
 | 2. Share capital surplus |
|
|
-393 | -393 | -393 | -393 | -393 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
352 | 352 | 352 | 352 | 352 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
63,026 | 63,026 | 63,026 | 73,934 | 73,934 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
81,711 | 164,193 | 183,360 | 92,700 | 106,867 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
64,007 | 64,007 | 165,169 | 56,090 | 56,090 |
 | - Profit after tax undistributed this period |
|
|
17,703 | 100,186 | 18,191 | 36,610 | 50,777 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,094,364 | 2,498,732 | 2,480,503 | 2,490,229 | 2,559,617 |
There is no report.
|
|