|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,450,748 | 1,817,471 | 1,170,121 | 1,429,058 | 1,419,213 |
 | I. Cash and cash equivalents |
|
|
47,867 | 34,072 | 293,378 | 33,583 | 37,854 |
 | 1. Cash |
|
|
47,867 | 34,072 | 293,378 | 33,583 | 37,854 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,121,535 | 1,466,654 | 454,953 | 1,191,314 | 1,057,302 |
 | 1. Short-term receivables of customers |
|
|
1,095,137 | 1,434,059 | 427,283 | 1,175,032 | 1,044,098 |
 | 2. Prepayments to suppliers |
|
|
20,507 | 32,746 | 25,230 | 5,640 | 11,861 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13,895 | 7,050 | 9,642 | 15,983 | 6,612 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,003 | -7,202 | -7,202 | -5,341 | -5,268 |
 | IV. Inventories |
|
|
271,627 | 307,437 | 400,633 | 195,957 | 315,145 |
 | 1. Inventories |
|
|
271,627 | 307,437 | 400,633 | 195,957 | 315,145 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
9,719 | 9,307 | 21,158 | 8,203 | 8,911 |
 | 1. Short-term prepaid expenses |
|
|
7,541 | 9,307 | 8,265 | 8,203 | 8,911 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
2,178 | | 12,893 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
946,639 | 913,656 | 924,242 | 1,069,674 | 1,061,290 |
 | I. Long-term receivables |
|
|
48,318 | 48,672 | 49,029 | 49,410 | 55,205 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
48,318 | 48,672 | 49,029 | 49,410 | 55,205 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
547,864 | 602,564 | 639,997 | 759,085 | 722,952 |
 | 1. Tangible fixed assets |
|
|
547,769 | 602,501 | 639,967 | 759,085 | 722,952 |
 | - Cost |
|
|
5,841,051 | 5,976,923 | 6,028,538 | 6,195,768 | 6,239,619 |
 | - Accumulated depreciation |
|
|
-5,293,282 | -5,374,422 | -5,388,571 | -5,436,683 | -5,516,668 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
95 | 63 | 30 | | |
 | - Cost |
|
|
5,705 | 5,705 | 5,705 | 5,705 | 5,705 |
 | - Accumulated depreciation |
|
|
-5,609 | -5,642 | -5,674 | -5,705 | -5,705 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
144,309 | 30,850 | 30,202 | 63,937 | 67,861 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
144,309 | 30,850 | 30,202 | 63,937 | 67,861 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
206,148 | 231,570 | 205,013 | 197,242 | 215,273 |
 | 1. Long-term prepaid expenses |
|
|
142,140 | 167,563 | 141,006 | 141,152 | 159,183 |
 | 2. Deferred income tax assets |
|
|
64,007 | 64,007 | 64,007 | 56,090 | 56,090 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,397,387 | 2,731,127 | 2,094,364 | 2,498,732 | 2,480,503 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,655,928 | 2,085,293 | 1,500,039 | 1,821,925 | 1,784,530 |
 | I. Current liabilities |
|
|
1,148,767 | 1,562,804 | 958,281 | 1,255,298 | 1,242,149 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
99,903 | 178,541 | | 282,081 | 273,544 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
579,411 | 696,519 | 520,593 | 502,754 | 529,060 |
 | 4. Advances from customers |
|
|
| | 4,934 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
107,232 | 102,490 | 32,436 | 92,325 | 108,562 |
 | 6. Payables to employees |
|
|
150,409 | 152,649 | 98,099 | 248,542 | 103,483 |
 | 7. Short-term accrued expenses |
|
|
62,169 | 101,700 | 85,501 | 51,303 | 114,898 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,241 | 13,469 | 9,979 | 16,670 | 7,752 |
 | 12. Provision for short term payables |
|
|
134,712 | 247,043 | 159,149 | 25,599 | 95,760 |
 | 13. Bonus and welfare fund |
|
|
7,690 | 70,393 | 47,589 | 36,025 | 9,090 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
507,162 | 522,488 | 541,758 | 566,627 | 542,380 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
500,445 | 515,772 | 535,042 | 559,911 | 535,664 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
6,716 | 6,716 | 6,716 | 6,716 | 6,716 |
 | B. OWNER'S EQUITY |
|
|
741,459 | 645,834 | 594,324 | 676,807 | 695,974 |
 | I. ShareHolder's equity |
|
|
741,459 | 645,834 | 594,324 | 676,807 | 695,974 |
 | 1. Owner's investment capital |
|
|
449,629 | 449,629 | 449,629 | 449,629 | 449,629 |
 | 2. Share capital surplus |
|
|
-393 | -393 | -393 | -393 | -393 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
352 | 352 | 352 | 352 | 352 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
48,486 | 63,026 | 63,026 | 63,026 | 63,026 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
243,386 | 133,220 | 81,711 | 164,193 | 183,360 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
209,413 | 64,007 | 64,007 | 64,007 | 165,169 |
 | - Profit after tax undistributed this period |
|
|
33,973 | 69,213 | 17,703 | 100,186 | 18,191 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,397,387 | 2,731,127 | 2,094,364 | 2,498,732 | 2,480,503 |
There is no report.
|
|