|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,044,660 | 2,481,347 | 2,252,874 | 2,542,896 | 2,042,612 |
 | I. Cash and cash equivalents |
|
|
1,009,728 | 568,740 | 644,003 | 198,784 | 1,454,187 |
 | 1. Cash |
|
|
901,728 | 530,740 | 594,003 | 78,784 | 375,187 |
 | 2. Cash equivalents |
|
|
108,000 | 38,000 | 50,000 | 120,000 | 1,079,000 |
 | II. Short-term financial investments |
|
|
667,295 | 1,591,568 | 1,167,779 | 1,840,468 | 92,178 |
 | 1. Trading securities |
|
|
672,061 | 1,579,618 | 1,163,545 | 1,861,811 | 94,535 |
 | 2. Provision for diminution in value of trading securities |
|
|
-4,767 | -8,050 | -15,766 | -41,343 | -2,357 |
 | 3. Investments holding until maturity |
|
|
| 20,000 | 20,000 | 20,000 | |
 | III. Short-term receivables |
|
|
364,334 | 316,103 | 435,163 | 493,373 | 487,962 |
 | 1. Short-term receivables of customers |
|
|
388 | | | 478 | 12,343 |
 | 2. Prepayments to suppliers |
|
|
678 | 139 | 843 | 827 | 748 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
58,920 | 61,840 | 162,680 | 162,139 | 185,114 |
 | 6. Other short-term receivables |
|
|
821,611 | 771,386 | 788,903 | 847,192 | 807,020 |
 | 7. Provision for doubtful short-term receivables |
|
|
-517,263 | -517,263 | -517,263 | -517,263 | -517,263 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,302 | 4,937 | 5,928 | 10,271 | 8,286 |
 | 1. Short-term prepaid expenses |
|
|
1,320 | 2,955 | 1,951 | 1,375 | 1,015 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
1,982 | 1,982 | 3,978 | 8,896 | 7,270 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
16,935 | 16,569 | 16,879 | 17,752 | 17,323 |
 | I. Long-term receivables |
|
|
14,145 | 14,147 | 15,025 | 14,342 | 14,420 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,145 | 14,147 | 15,025 | 14,342 | 14,420 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,154 | 1,901 | 1,660 | 3,114 | 2,815 |
 | 1. Tangible fixed assets |
|
|
2,045 | 1,818 | 1,590 | 3,054 | 2,764 |
 | - Cost |
|
|
10,415 | 10,415 | 10,415 | 12,159 | 12,159 |
 | - Accumulated depreciation |
|
|
-8,370 | -8,597 | -8,824 | -9,105 | -9,395 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
109 | 84 | 69 | 60 | 51 |
 | - Cost |
|
|
8,984 | 8,984 | 8,984 | 8,984 | 8,984 |
 | - Accumulated depreciation |
|
|
-8,875 | -8,900 | -8,915 | -8,924 | -8,933 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
636 | 521 | 194 | 296 | 88 |
 | 1. Long-term prepaid expenses |
|
|
636 | 521 | 194 | 296 | 88 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,061,594 | 2,497,916 | 2,269,754 | 2,560,648 | 2,059,936 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
77,967 | 451,879 | 268,583 | 618,463 | 76,486 |
 | I. Current liabilities |
|
|
63,566 | 437,876 | 254,580 | 617,559 | 76,486 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 280,886 | 163,260 | 517,833 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
317 | 93,013 | 18,713 | 19,810 | 224 |
 | 4. Advances from customers |
|
|
422 | 422 | 436 | 436 | 422 |
 | 5. Taxes and other payables to the State Budget |
|
|
25,826 | 25,720 | 1,804 | | |
 | 6. Payables to employees |
|
|
770 | 603 | 1,742 | 7,390 | 824 |
 | 7. Short-term accrued expenses |
|
|
10,644 | 11,632 | 43,024 | 46,478 | 49,397 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,121 | 2,133 | 2,132 | 2,146 | 2,153 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
23,467 | 23,467 | 23,467 | 23,467 | 23,467 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
14,401 | 14,003 | 14,003 | 904 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
14,401 | 14,003 | 14,003 | 904 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,983,628 | 2,046,037 | 2,001,171 | 1,942,185 | 1,983,449 |
 | I. ShareHolder's equity |
|
|
1,983,628 | 2,046,037 | 2,001,171 | 1,942,185 | 1,983,449 |
 | 1. Owner's investment capital |
|
|
1,186,107 | 1,186,107 | 1,186,107 | 1,106,107 | 1,106,107 |
 | 2. Share capital surplus |
|
|
52,437 | 52,437 | 52,437 | 49,194 | 49,194 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
33,275 | 33,275 | 33,275 | 33,275 | 33,275 |
 | 5. Treasury shares |
|
|
| | -56,115 | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,717 | 23,717 | 23,717 | 23,717 | 23,717 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
30,065 | 30,065 | 30,065 | 30,065 | 30,065 |
 | 11. After tax undistributed profit |
|
|
242,831 | 367,405 | 340,283 | 363,356 | 448,178 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
11,459 | 21,338 | 11,459 | 406,814 | 417,432 |
 | - Profit after tax undistributed this period |
|
|
231,371 | 346,067 | 328,824 | -43,457 | 30,746 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
415,196 | 353,030 | 391,402 | 336,471 | 292,914 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,061,594 | 2,497,916 | 2,269,754 | 2,560,648 | 2,059,936 |
There is no report.
|
|