|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,893,151 | 1,956,980 | 1,982,482 | 2,044,660 | 2,481,347 |
| I. Cash and cash equivalents |
|
|
338,263 | 285,973 | 742,708 | 1,009,728 | 568,740 |
| 1. Cash |
|
|
55,263 | 110,973 | 622,708 | 901,728 | 530,740 |
| 2. Cash equivalents |
|
|
283,000 | 175,000 | 120,000 | 108,000 | 38,000 |
| II. Short-term financial investments |
|
|
1,218,143 | 1,329,379 | 874,192 | 667,295 | 1,591,568 |
| 1. Trading securities |
|
|
1,313,606 | 1,402,287 | 893,578 | 672,061 | 1,579,618 |
| 2. Provision for diminution in value of trading securities |
|
|
-95,462 | -72,908 | -19,386 | -4,767 | -8,050 |
| 3. Investments holding until maturity |
|
|
| | | | 20,000 |
| III. Short-term receivables |
|
|
330,856 | 336,542 | 362,053 | 364,334 | 316,103 |
| 1. Short-term receivables of customers |
|
|
316 | 403 | 4,792 | 388 | |
| 2. Prepayments to suppliers |
|
|
684 | 397 | 44,439 | 678 | 139 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
16,966 | 16,214 | 4,883 | 58,920 | 61,840 |
| 6. Other short-term receivables |
|
|
830,152 | 836,790 | 825,201 | 821,611 | 771,386 |
| 7. Provision for doubtful short-term receivables |
|
|
-517,263 | -517,263 | -517,263 | -517,263 | -517,263 |
| IV. Inventories |
|
|
15 | | | | |
| 1. Inventories |
|
|
15 | | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
5,874 | 5,086 | 3,528 | 3,302 | 4,937 |
| 1. Short-term prepaid expenses |
|
|
3,095 | 2,307 | 1,546 | 1,320 | 2,955 |
| 2. Deductible VAT |
|
|
| 2,779 | | | |
| 3. Taxes and the State Receivables |
|
|
2,779 | | 1,982 | 1,982 | 1,982 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
17,996 | 17,944 | 17,310 | 16,935 | 16,569 |
| I. Long-term receivables |
|
|
13,570 | 14,304 | 14,068 | 14,145 | 14,147 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
13,570 | 14,304 | 14,068 | 14,145 | 14,147 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
3,050 | 2,662 | 2,408 | 2,154 | 1,901 |
| 1. Tangible fixed assets |
|
|
2,726 | 2,499 | 2,272 | 2,045 | 1,818 |
| - Cost |
|
|
10,415 | 10,415 | 10,415 | 10,415 | 10,415 |
| - Accumulated depreciation |
|
|
-7,689 | -7,916 | -8,143 | -8,370 | -8,597 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
324 | 164 | 136 | 109 | 84 |
| - Cost |
|
|
8,984 | 8,984 | 8,984 | 8,984 | 8,984 |
| - Accumulated depreciation |
|
|
-8,660 | -8,820 | -8,847 | -8,875 | -8,900 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,235 | 977 | 834 | 636 | 521 |
| 1. Long-term prepaid expenses |
|
|
1,235 | 977 | 834 | 636 | 521 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
141 | | | | |
| TOTAL ASSETS |
|
|
1,911,147 | 1,974,924 | 1,999,792 | 2,061,594 | 2,497,916 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
134,194 | 177,960 | 71,651 | 77,967 | 451,879 |
| I. Current liabilities |
|
|
134,194 | 177,960 | 64,464 | 63,566 | 437,876 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
97,818 | 145,368 | | | 280,886 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,822 | 80 | 170 | 317 | 93,013 |
| 4. Advances from customers |
|
|
422 | 422 | 422 | 422 | 422 |
| 5. Taxes and other payables to the State Budget |
|
|
2,142 | 2,029 | 12,583 | 25,826 | 25,720 |
| 6. Payables to employees |
|
|
3,847 | 2,066 | 12,323 | 770 | 603 |
| 7. Short-term accrued expenses |
|
|
1,354 | 2,274 | 13,411 | 10,644 | 11,632 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,323 | 2,254 | 2,089 | 2,121 | 2,133 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
23,467 | 23,467 | 23,467 | 23,467 | 23,467 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | 7,187 | 14,401 | 14,003 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | 7,187 | 14,401 | 14,003 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,776,953 | 1,796,964 | 1,928,140 | 1,983,628 | 2,046,037 |
| I. ShareHolder's equity |
|
|
1,776,953 | 1,796,964 | 1,928,140 | 1,983,628 | 2,046,037 |
| 1. Owner's investment capital |
|
|
1,186,107 | 1,186,107 | 1,186,107 | 1,186,107 | 1,186,107 |
| 2. Share capital surplus |
|
|
52,437 | 52,437 | 52,437 | 52,437 | 52,437 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
33,275 | 33,275 | 33,275 | 33,275 | 33,275 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
23,717 | 23,717 | 23,717 | 23,717 | 23,717 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
26,825 | 26,825 | 30,065 | 30,065 | 30,065 |
| 11. After tax undistributed profit |
|
|
298 | 16,449 | 150,656 | 242,831 | 367,405 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-233,918 | -233,918 | 15,904 | 11,459 | 21,338 |
| - Profit after tax undistributed this period |
|
|
234,216 | 250,367 | 134,753 | 231,371 | 346,067 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
454,295 | 458,154 | 451,883 | 415,196 | 353,030 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,911,147 | 1,974,924 | 1,999,792 | 2,061,594 | 2,497,916 |
There is no report.
|
|