|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,227,863 | 1,782,183 | 1,893,151 | 1,956,980 | 1,982,482 |
| I. Cash and cash equivalents |
|
|
81,566 | 323,935 | 338,263 | 285,973 | 742,708 |
| 1. Cash |
|
|
81,566 | 58,935 | 55,263 | 110,973 | 622,708 |
| 2. Cash equivalents |
|
|
| 265,000 | 283,000 | 175,000 | 120,000 |
| II. Short-term financial investments |
|
|
1,008,603 | 1,108,384 | 1,218,143 | 1,329,379 | 874,192 |
| 1. Trading securities |
|
|
1,301,457 | 1,220,405 | 1,313,606 | 1,402,287 | 893,578 |
| 2. Provision for diminution in value of trading securities |
|
|
-292,854 | -112,021 | -95,462 | -72,908 | -19,386 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,136,219 | 345,972 | 330,856 | 336,542 | 362,053 |
| 1. Short-term receivables of customers |
|
|
466 | 409 | 316 | 403 | 4,792 |
| 2. Prepayments to suppliers |
|
|
1,694 | 665 | 684 | 397 | 44,439 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
335,704 | 55,034 | 16,966 | 16,214 | 4,883 |
| 6. Other short-term receivables |
|
|
808,745 | 807,127 | 830,152 | 836,790 | 825,201 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,390 | -517,263 | -517,263 | -517,263 | -517,263 |
| IV. Inventories |
|
|
15 | 15 | 15 | | |
| 1. Inventories |
|
|
15 | 15 | 15 | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,460 | 3,876 | 5,874 | 5,086 | 3,528 |
| 1. Short-term prepaid expenses |
|
|
1,460 | 1,093 | 3,095 | 2,307 | 1,546 |
| 2. Deductible VAT |
|
|
| 2,783 | | 2,779 | |
| 3. Taxes and the State Receivables |
|
|
| | 2,779 | | 1,982 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
20,596 | 19,151 | 17,996 | 17,944 | 17,310 |
| I. Long-term receivables |
|
|
13,875 | 13,837 | 13,570 | 14,304 | 14,068 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
13,875 | 13,837 | 13,570 | 14,304 | 14,068 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
3,998 | 3,523 | 3,050 | 2,662 | 2,408 |
| 1. Tangible fixed assets |
|
|
3,206 | 2,964 | 2,726 | 2,499 | 2,272 |
| - Cost |
|
|
10,447 | 10,447 | 10,415 | 10,415 | 10,415 |
| - Accumulated depreciation |
|
|
-7,242 | -7,483 | -7,689 | -7,916 | -8,143 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
792 | 558 | 324 | 164 | 136 |
| - Cost |
|
|
8,984 | 8,984 | 8,984 | 8,984 | 8,984 |
| - Accumulated depreciation |
|
|
-8,192 | -8,426 | -8,660 | -8,820 | -8,847 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,525 | 1,580 | 1,235 | 977 | 834 |
| 1. Long-term prepaid expenses |
|
|
2,525 | 1,580 | 1,235 | 977 | 834 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
198 | 212 | 141 | | |
| TOTAL ASSETS |
|
|
2,248,459 | 1,801,335 | 1,911,147 | 1,974,924 | 1,999,792 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
130,920 | 41,704 | 134,194 | 177,960 | 71,651 |
| I. Current liabilities |
|
|
130,920 | 41,704 | 134,194 | 177,960 | 64,464 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
96,372 | 8,060 | 97,818 | 145,368 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
218 | 32 | 1,822 | 80 | 170 |
| 4. Advances from customers |
|
|
422 | 422 | 422 | 422 | 422 |
| 5. Taxes and other payables to the State Budget |
|
|
2,427 | 2,594 | 2,142 | 2,029 | 12,583 |
| 6. Payables to employees |
|
|
2,285 | 3,697 | 3,847 | 2,066 | 12,323 |
| 7. Short-term accrued expenses |
|
|
3,320 | 1,102 | 1,354 | 2,274 | 13,411 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,408 | 2,331 | 3,323 | 2,254 | 2,089 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
23,467 | 23,467 | 23,467 | 23,467 | 23,467 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | 7,187 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | 7,187 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,117,539 | 1,759,631 | 1,776,953 | 1,796,964 | 1,928,140 |
| I. ShareHolder's equity |
|
|
2,117,539 | 1,759,631 | 1,776,953 | 1,796,964 | 1,928,140 |
| 1. Owner's investment capital |
|
|
1,186,107 | 1,186,107 | 1,186,107 | 1,186,107 | 1,186,107 |
| 2. Share capital surplus |
|
|
52,437 | 52,437 | 52,437 | 52,437 | 52,437 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
33,275 | 33,275 | 33,275 | 33,275 | 33,275 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
23,717 | 23,717 | 23,717 | 23,717 | 23,717 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
23,523 | 26,825 | 26,825 | 26,825 | 30,065 |
| 11. After tax undistributed profit |
|
|
196,974 | -12,916 | 298 | 16,449 | 150,656 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
121,686 | -233,918 | -233,918 | -233,918 | 15,904 |
| - Profit after tax undistributed this period |
|
|
75,288 | 221,002 | 234,216 | 250,367 | 134,753 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
601,506 | 450,186 | 454,295 | 458,154 | 451,883 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,248,459 | 1,801,335 | 1,911,147 | 1,974,924 | 1,999,792 |
There is no report.
|
|