|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
207,363 | 186,523 | 182,393 | 231,713 | 186,053 |
| I. Cash and cash equivalents |
|
|
41,988 | 28,076 | 30,028 | 42,445 | 47,360 |
| 1. Cash |
|
|
5,988 | 2,076 | 5,028 | 12,445 | 7,360 |
| 2. Cash equivalents |
|
|
36,000 | 26,000 | 25,000 | 30,000 | 40,000 |
| II. Short-term financial investments |
|
|
19,000 | 19,000 | 9,000 | 9,000 | 9,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
19,000 | 19,000 | 9,000 | 9,000 | 9,000 |
| III. Short-term receivables |
|
|
133,698 | 116,224 | 112,988 | 170,688 | 112,765 |
| 1. Short-term receivables of customers |
|
|
122,165 | 107,157 | 104,254 | 176,212 | 114,837 |
| 2. Prepayments to suppliers |
|
|
8,026 | 5,687 | 6,210 | 5,401 | 5,705 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
10,629 | 10,502 | 9,646 | 3,015 | 9,288 |
| 7. Provision for doubtful short-term receivables |
|
|
-7,122 | -7,122 | -7,122 | -13,940 | -17,065 |
| IV. Inventories |
|
|
12,185 | 22,736 | 30,066 | 8,649 | 16,366 |
| 1. Inventories |
|
|
12,185 | 22,736 | 30,066 | 8,649 | 16,366 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
492 | 487 | 311 | 930 | 562 |
| 1. Short-term prepaid expenses |
|
|
492 | 487 | 311 | 930 | 542 |
| 2. Deductible VAT |
|
|
| | | | 21 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
140,539 | 142,947 | 144,404 | 145,323 | 143,875 |
| I. Long-term receivables |
|
|
259 | 254 | 234 | 234 | 234 |
| 1. Long-term customer's receivables |
|
|
1,690 | 1,690 | 1,690 | 1,690 | 1,690 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
102 | 98 | 78 | 78 | 78 |
| 6. Provision for doubtful long-term receivables |
|
|
-1,533 | -1,533 | -1,533 | -1,533 | -1,533 |
| II. Fixed assets |
|
|
27,178 | 26,201 | 25,439 | 24,317 | 23,221 |
| 1. Tangible fixed assets |
|
|
11,712 | 10,958 | 10,033 | 9,156 | 8,297 |
| - Cost |
|
|
48,345 | 48,632 | 48,670 | 48,705 | 47,967 |
| - Accumulated depreciation |
|
|
-36,634 | -37,674 | -38,637 | -39,550 | -39,670 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
15,466 | 15,243 | 15,407 | 15,162 | 14,925 |
| - Cost |
|
|
23,058 | 23,058 | 23,474 | 23,474 | 23,474 |
| - Accumulated depreciation |
|
|
-7,592 | -7,816 | -8,068 | -8,313 | -8,550 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
425 | 3,822 | 6,360 | 8,788 | 8,788 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
425 | 3,822 | 6,360 | 8,788 | 8,788 |
| IV. Long-term financial investments |
|
|
110,747 | 110,686 | 110,686 | 110,634 | 110,634 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
103,850 | 103,850 | 103,850 | 103,850 | 103,850 |
| 3. Other investments in equity instruments |
|
|
7,092 | 7,092 | 7,092 | 7,092 | 7,092 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-195 | -255 | -255 | -308 | -308 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,931 | 1,983 | 1,684 | 1,349 | 997 |
| 1. Long-term prepaid expenses |
|
|
1,931 | 1,983 | 1,684 | 1,349 | 997 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
347,902 | 329,469 | 326,796 | 377,035 | 329,927 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
91,269 | 76,330 | 72,001 | 118,056 | 70,579 |
| I. Current liabilities |
|
|
91,269 | 76,330 | 72,001 | 118,056 | 70,579 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
24,668 | 15,032 | 9,264 | 10,241 | 11,898 |
| 4. Advances from customers |
|
|
28,971 | 30,000 | 32,358 | 23,070 | 33,190 |
| 5. Taxes and other payables to the State Budget |
|
|
1,372 | 1,125 | 757 | 9,196 | 396 |
| 6. Payables to employees |
|
|
31,098 | 19,261 | 19,859 | 58,384 | 17,669 |
| 7. Short-term accrued expenses |
|
|
| | | 8,034 | 66 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,841 | 4,353 | 3,390 | 3,049 | 3,613 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,319 | 6,558 | 6,374 | 6,082 | 3,748 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
256,633 | 253,139 | 254,795 | 258,979 | 259,348 |
| I. ShareHolder's equity |
|
|
256,633 | 253,139 | 254,795 | 258,979 | 259,348 |
| 1. Owner's investment capital |
|
|
198,460 | 198,460 | 198,460 | 198,460 | 198,460 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-746 | -746 | -746 | -746 | -746 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
15,751 | 28,207 | 28,207 | 28,207 | 28,207 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
43,168 | 27,218 | 28,874 | 33,058 | 33,427 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
41,874 | 24,038 | 24,038 | 301 | 33,058 |
| - Profit after tax undistributed this period |
|
|
1,294 | 3,180 | 4,836 | 32,758 | 369 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
347,902 | 329,469 | 326,796 | 377,035 | 329,927 |
There is no report.
|
|