|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
186,053 | 195,230 | 194,187 | 220,889 | 200,715 |
 | I. Cash and cash equivalents |
|
|
47,360 | 46,306 | 50,743 | 52,415 | 51,011 |
 | 1. Cash |
|
|
7,360 | 6,306 | 10,743 | 17,415 | 11,011 |
 | 2. Cash equivalents |
|
|
40,000 | 40,000 | 40,000 | 35,000 | 40,000 |
 | II. Short-term financial investments |
|
|
9,000 | 9,000 | 9,000 | 9,000 | 9,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
9,000 | 9,000 | 9,000 | 9,000 | 9,000 |
 | III. Short-term receivables |
|
|
112,765 | 122,087 | 115,367 | 150,470 | 134,082 |
 | 1. Short-term receivables of customers |
|
|
114,837 | 126,967 | 118,691 | 166,725 | 148,141 |
 | 2. Prepayments to suppliers |
|
|
5,705 | 4,160 | 4,347 | 6,032 | 5,410 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,288 | 8,025 | 9,395 | 3,551 | 6,369 |
 | 7. Provision for doubtful short-term receivables |
|
|
-17,065 | -17,065 | -17,065 | -25,838 | -25,838 |
 | IV. Inventories |
|
|
16,366 | 17,246 | 18,417 | 8,042 | 6,021 |
 | 1. Inventories |
|
|
16,366 | 17,246 | 18,417 | 8,042 | 6,021 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
562 | 591 | 660 | 962 | 602 |
 | 1. Short-term prepaid expenses |
|
|
542 | 591 | 660 | 962 | 602 |
 | 2. Deductible VAT |
|
|
21 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
143,875 | 147,363 | 148,283 | 153,640 | 153,887 |
 | I. Long-term receivables |
|
|
234 | 264 | 189 | 227 | 227 |
 | 1. Long-term customer's receivables |
|
|
1,690 | 1,690 | 1,690 | 1,690 | 1,690 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
78 | 108 | 32 | 70 | 70 |
 | 6. Provision for doubtful long-term receivables |
|
|
-1,533 | -1,533 | -1,533 | -1,533 | -1,533 |
 | II. Fixed assets |
|
|
23,221 | 22,107 | 21,534 | 20,450 | 41,834 |
 | 1. Tangible fixed assets |
|
|
8,297 | 7,420 | 7,083 | 6,237 | 27,858 |
 | - Cost |
|
|
47,967 | 47,967 | 48,495 | 48,495 | 71,005 |
 | - Accumulated depreciation |
|
|
-39,670 | -40,547 | -41,412 | -42,258 | -43,147 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
14,925 | 14,688 | 14,451 | 14,213 | 13,976 |
 | - Cost |
|
|
23,474 | 23,474 | 23,474 | 23,474 | 23,474 |
 | - Accumulated depreciation |
|
|
-8,550 | -8,787 | -9,024 | -9,261 | -9,498 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,788 | 13,622 | 15,338 | 21,996 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,788 | 13,622 | 15,338 | 21,996 | |
 | IV. Long-term financial investments |
|
|
110,634 | 110,634 | 110,634 | 110,522 | 110,522 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
103,850 | 103,850 | 103,850 | 103,850 | 103,850 |
 | 3. Other investments in equity instruments |
|
|
7,092 | 7,092 | 7,092 | 7,092 | 7,092 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-308 | -308 | -308 | -420 | -420 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
997 | 735 | 589 | 445 | 1,304 |
 | 1. Long-term prepaid expenses |
|
|
997 | 735 | 589 | 445 | 1,304 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
329,927 | 342,593 | 342,470 | 374,529 | 354,603 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
70,579 | 84,738 | 82,875 | 109,791 | 87,162 |
 | I. Current liabilities |
|
|
70,579 | 84,738 | 82,875 | 109,791 | 87,162 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,898 | 12,466 | 14,214 | 15,652 | 12,895 |
 | 4. Advances from customers |
|
|
33,190 | 33,298 | 27,645 | 21,803 | 28,552 |
 | 5. Taxes and other payables to the State Budget |
|
|
396 | 3,011 | 1,254 | 7,702 | 3,661 |
 | 6. Payables to employees |
|
|
17,669 | 23,273 | 27,430 | 46,972 | 24,443 |
 | 7. Short-term accrued expenses |
|
|
66 | | | 5,811 | 7,486 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,613 | 3,813 | 3,656 | 3,187 | 3,733 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,748 | 8,876 | 8,675 | 8,665 | 6,392 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
259,348 | 257,855 | 259,596 | 264,738 | 267,440 |
 | I. ShareHolder's equity |
|
|
259,348 | 257,855 | 259,596 | 264,738 | 267,440 |
 | 1. Owner's investment capital |
|
|
198,460 | 198,460 | 198,460 | 198,460 | 198,460 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-746 | -746 | -746 | -746 | -746 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
28,207 | 31,482 | 31,482 | 31,482 | 31,482 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
33,427 | 28,658 | 30,399 | 35,541 | 38,243 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
33,058 | 24,638 | 24,638 | 4,857 | 35,541 |
 | - Profit after tax undistributed this period |
|
|
369 | 4,020 | 5,761 | 30,685 | 2,702 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
329,927 | 342,593 | 342,470 | 374,529 | 354,603 |
There is no report.
|
|