|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
182,393 | 231,713 | 186,053 | 195,230 | 194,187 |
| I. Cash and cash equivalents |
|
|
30,028 | 42,445 | 47,360 | 46,306 | 50,743 |
| 1. Cash |
|
|
5,028 | 12,445 | 7,360 | 6,306 | 10,743 |
| 2. Cash equivalents |
|
|
25,000 | 30,000 | 40,000 | 40,000 | 40,000 |
| II. Short-term financial investments |
|
|
9,000 | 9,000 | 9,000 | 9,000 | 9,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
9,000 | 9,000 | 9,000 | 9,000 | 9,000 |
| III. Short-term receivables |
|
|
112,988 | 170,688 | 112,765 | 122,087 | 115,367 |
| 1. Short-term receivables of customers |
|
|
104,254 | 176,212 | 114,837 | 126,967 | 118,691 |
| 2. Prepayments to suppliers |
|
|
6,210 | 5,401 | 5,705 | 4,160 | 4,347 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
9,646 | 3,015 | 9,288 | 8,025 | 9,395 |
| 7. Provision for doubtful short-term receivables |
|
|
-7,122 | -13,940 | -17,065 | -17,065 | -17,065 |
| IV. Inventories |
|
|
30,066 | 8,649 | 16,366 | 17,246 | 18,417 |
| 1. Inventories |
|
|
30,066 | 8,649 | 16,366 | 17,246 | 18,417 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
311 | 930 | 562 | 591 | 660 |
| 1. Short-term prepaid expenses |
|
|
311 | 930 | 542 | 591 | 660 |
| 2. Deductible VAT |
|
|
| | 21 | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
144,404 | 145,323 | 143,875 | 147,363 | 148,283 |
| I. Long-term receivables |
|
|
234 | 234 | 234 | 264 | 189 |
| 1. Long-term customer's receivables |
|
|
1,690 | 1,690 | 1,690 | 1,690 | 1,690 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
78 | 78 | 78 | 108 | 32 |
| 6. Provision for doubtful long-term receivables |
|
|
-1,533 | -1,533 | -1,533 | -1,533 | -1,533 |
| II. Fixed assets |
|
|
25,439 | 24,317 | 23,221 | 22,107 | 21,534 |
| 1. Tangible fixed assets |
|
|
10,033 | 9,156 | 8,297 | 7,420 | 7,083 |
| - Cost |
|
|
48,670 | 48,705 | 47,967 | 47,967 | 48,495 |
| - Accumulated depreciation |
|
|
-38,637 | -39,550 | -39,670 | -40,547 | -41,412 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
15,407 | 15,162 | 14,925 | 14,688 | 14,451 |
| - Cost |
|
|
23,474 | 23,474 | 23,474 | 23,474 | 23,474 |
| - Accumulated depreciation |
|
|
-8,068 | -8,313 | -8,550 | -8,787 | -9,024 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
6,360 | 8,788 | 8,788 | 13,622 | 15,338 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
6,360 | 8,788 | 8,788 | 13,622 | 15,338 |
| IV. Long-term financial investments |
|
|
110,686 | 110,634 | 110,634 | 110,634 | 110,634 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
103,850 | 103,850 | 103,850 | 103,850 | 103,850 |
| 3. Other investments in equity instruments |
|
|
7,092 | 7,092 | 7,092 | 7,092 | 7,092 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-255 | -308 | -308 | -308 | -308 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,684 | 1,349 | 997 | 735 | 589 |
| 1. Long-term prepaid expenses |
|
|
1,684 | 1,349 | 997 | 735 | 589 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
326,796 | 377,035 | 329,927 | 342,593 | 342,470 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
72,001 | 118,056 | 70,579 | 84,738 | 82,875 |
| I. Current liabilities |
|
|
72,001 | 118,056 | 70,579 | 84,738 | 82,875 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
9,264 | 10,241 | 11,898 | 12,466 | 14,214 |
| 4. Advances from customers |
|
|
32,358 | 23,070 | 33,190 | 33,298 | 27,645 |
| 5. Taxes and other payables to the State Budget |
|
|
757 | 9,196 | 396 | 3,011 | 1,254 |
| 6. Payables to employees |
|
|
19,859 | 58,384 | 17,669 | 23,273 | 27,430 |
| 7. Short-term accrued expenses |
|
|
| 8,034 | 66 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,390 | 3,049 | 3,613 | 3,813 | 3,656 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,374 | 6,082 | 3,748 | 8,876 | 8,675 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
254,795 | 258,979 | 259,348 | 257,855 | 259,596 |
| I. ShareHolder's equity |
|
|
254,795 | 258,979 | 259,348 | 257,855 | 259,596 |
| 1. Owner's investment capital |
|
|
198,460 | 198,460 | 198,460 | 198,460 | 198,460 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-746 | -746 | -746 | -746 | -746 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
28,207 | 28,207 | 28,207 | 31,482 | 31,482 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
28,874 | 33,058 | 33,427 | 28,658 | 30,399 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
24,038 | 301 | 33,058 | 24,638 | 24,638 |
| - Profit after tax undistributed this period |
|
|
4,836 | 32,758 | 369 | 4,020 | 5,761 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
326,796 | 377,035 | 329,927 | 342,593 | 342,470 |
There is no report.
|
|