|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
341,699 | 372,207 | 382,195 | 391,373 | 399,392 |
| I. Cash and cash equivalents |
|
|
58,154 | 53,079 | 52,336 | 38,732 | 30,436 |
| 1. Cash |
|
|
24,154 | 18,079 | 26,336 | 25,732 | 30,436 |
| 2. Cash equivalents |
|
|
34,000 | 35,000 | 26,000 | 13,000 | |
| II. Short-term financial investments |
|
|
61,000 | 80,000 | 118,000 | 143,000 | 152,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
61,000 | 80,000 | 118,000 | 143,000 | 152,500 |
| III. Short-term receivables |
|
|
91,113 | 153,121 | 119,660 | 98,576 | 94,781 |
| 1. Short-term receivables of customers |
|
|
71,679 | 136,261 | 102,120 | 79,391 | 76,387 |
| 2. Prepayments to suppliers |
|
|
6,406 | 3,864 | 5,133 | 6,749 | 5,754 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
16,929 | 17,280 | 16,690 | 16,718 | 16,923 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,901 | -4,283 | -4,283 | -4,283 | -4,283 |
| IV. Inventories |
|
|
128,323 | 83,624 | 88,996 | 107,063 | 117,895 |
| 1. Inventories |
|
|
128,323 | 83,624 | 88,996 | 107,063 | 117,895 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,109 | 2,382 | 3,203 | 4,003 | 3,780 |
| 1. Short-term prepaid expenses |
|
|
2,566 | 1,851 | 2,226 | 3,439 | 3,225 |
| 2. Deductible VAT |
|
|
14 | | | 32 | |
| 3. Taxes and the State Receivables |
|
|
529 | 531 | 977 | 532 | 556 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
160,708 | 156,890 | 153,117 | 154,867 | 149,129 |
| I. Long-term receivables |
|
|
172 | 145 | 170 | 146 | 229 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
172 | 145 | 170 | 146 | 229 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
128,903 | 125,329 | 121,579 | 116,147 | 118,633 |
| 1. Tangible fixed assets |
|
|
118,098 | 114,407 | 111,166 | 106,172 | 109,140 |
| - Cost |
|
|
335,704 | 337,124 | 341,105 | 343,442 | 353,941 |
| - Accumulated depreciation |
|
|
-217,605 | -222,717 | -229,939 | -237,270 | -244,800 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
10,805 | 10,922 | 10,413 | 9,975 | 9,493 |
| - Cost |
|
|
22,141 | 22,734 | 22,734 | 22,752 | 22,752 |
| - Accumulated depreciation |
|
|
-11,336 | -11,812 | -12,321 | -12,776 | -13,259 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
20,883 | 21,137 | 21,395 | 29,207 | 21,519 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
20,883 | 21,137 | 21,395 | 29,207 | 21,519 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,750 | 10,278 | 9,973 | 9,367 | 8,749 |
| 1. Long-term prepaid expenses |
|
|
10,750 | 10,278 | 9,973 | 9,367 | 8,749 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
502,407 | 529,096 | 535,312 | 546,241 | 548,522 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
73,724 | 84,962 | 78,350 | 101,108 | 88,670 |
| I. Current liabilities |
|
|
64,260 | 74,358 | 67,415 | 90,248 | 77,314 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
13,251 | 16,702 | 14,044 | 37,786 | 21,743 |
| 4. Advances from customers |
|
|
4,713 | 3,394 | 6,769 | 2,015 | 3,182 |
| 5. Taxes and other payables to the State Budget |
|
|
3,925 | 10,440 | 4,653 | 5,164 | 5,699 |
| 6. Payables to employees |
|
|
7,886 | 8,884 | 6,354 | 7,616 | 8,820 |
| 7. Short-term accrued expenses |
|
|
6,412 | 8,678 | 7,379 | 7,273 | 7,690 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
11,147 | 9,818 | 14,557 | 11,606 | 13,257 |
| 11. Other short-term payables |
|
|
12,692 | 11,984 | 12,349 | 14,013 | 12,769 |
| 12. Provision for short term payables |
|
|
1,967 | 2,189 | 1,243 | 1,389 | 1,308 |
| 13. Bonus and welfare fund |
|
|
2,268 | 2,268 | 67 | 3,386 | 2,846 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
9,464 | 10,604 | 10,935 | 10,860 | 11,356 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
6,588 | 6,656 | 6,982 | 7,344 | 7,628 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
2,230 | 2,376 | 2,059 | 2,127 | 2,159 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
407 | 446 | 446 | 200 | 194 |
| 11. Long-term unrealized revenue |
|
|
239 | 1,125 | 1,449 | 1,188 | 1,374 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
428,682 | 444,135 | 456,962 | 445,133 | 459,851 |
| I. ShareHolder's equity |
|
|
428,682 | 444,135 | 456,962 | 445,133 | 459,851 |
| 1. Owner's investment capital |
|
|
367,275 | 367,275 | 367,275 | 367,275 | 367,275 |
| 2. Share capital surplus |
|
|
-383 | -383 | -383 | -383 | -383 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
42,900 | 42,900 | 42,900 | 46,213 | 46,213 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
439 | 439 | 439 | 439 | 439 |
| 11. After tax undistributed profit |
|
|
18,450 | 33,903 | 46,730 | 31,588 | 46,306 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
491 | 491 | -1,711 | 35 | 35 |
| - Profit after tax undistributed this period |
|
|
17,959 | 33,412 | 48,440 | 31,553 | 46,271 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
502,407 | 529,096 | 535,312 | 546,241 | 548,522 |
There is no report.
|
|