|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
646,565 | 580,040 | 605,410 | 634,948 | 611,684 |
| I. Cash and cash equivalents |
|
|
8,131 | 7,812 | 7,631 | 7,587 | 14,663 |
| 1. Cash |
|
|
8,131 | 7,812 | 7,631 | 7,587 | 14,663 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
516,095 | 525,578 | 559,241 | 594,090 | 587,221 |
| 1. Short-term receivables of customers |
|
|
449,958 | 496,523 | 570,826 | 607,448 | 611,045 |
| 2. Prepayments to suppliers |
|
|
38,248 | 12,520 | 12,440 | 12,440 | 162 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
30,000 | | | | |
| 6. Other short-term receivables |
|
|
527 | 18,673 | 79 | 14 | -2 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,638 | -2,138 | -24,105 | -25,811 | -23,983 |
| IV. Inventories |
|
|
121,484 | 46,649 | 38,516 | 33,016 | 8,782 |
| 1. Inventories |
|
|
121,484 | 46,649 | 38,516 | 33,016 | 8,782 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
855 | | 21 | 255 | 1,018 |
| 1. Short-term prepaid expenses |
|
|
| | 21 | | |
| 2. Deductible VAT |
|
|
855 | | | 255 | 1,018 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
10,496 | 10,484 | 10,476 | 10,490 | 34,381 |
| I. Long-term receivables |
|
|
6 | 6 | 6 | 6 | 6 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
6 | 6 | 6 | 6 | 6 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | 23,900 |
| 1. Tangible fixed assets |
|
|
| | | | 23,900 |
| - Cost |
|
|
2,807 | 2,807 | 2,807 | 2,807 | 26,707 |
| - Accumulated depreciation |
|
|
-2,807 | -2,807 | -2,807 | -2,807 | -2,807 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
10,450 | 10,450 | 10,450 | 10,450 | 10,450 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
10,450 | 10,450 | 10,450 | 10,450 | 10,450 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
40 | 28 | 20 | 34 | 25 |
| 1. Long-term prepaid expenses |
|
|
40 | 28 | 20 | 34 | 25 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
657,061 | 590,524 | 615,886 | 645,438 | 646,065 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
231,985 | 160,151 | 206,196 | 235,592 | 234,521 |
| I. Current liabilities |
|
|
231,985 | 160,151 | 206,196 | 235,592 | 234,521 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
61,660 | 94,356 | 148,677 | 187,464 | 209,915 |
| 4. Advances from customers |
|
|
143,402 | 43,090 | 35,561 | 25,676 | |
| 5. Taxes and other payables to the State Budget |
|
|
6,627 | 1,351 | 449 | 408 | 622 |
| 6. Payables to employees |
|
|
| 74 | | 74 | |
| 7. Short-term accrued expenses |
|
|
| | | -79 | -79 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
18,014 | 18,999 | 19,228 | 19,767 | 21,782 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,281 | 2,281 | 2,281 | 2,281 | 2,281 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
425,076 | 430,373 | 409,690 | 409,846 | 411,544 |
| I. ShareHolder's equity |
|
|
425,076 | 430,373 | 409,690 | 409,846 | 411,544 |
| 1. Owner's investment capital |
|
|
373,748 | 373,748 | 373,748 | 373,748 | 373,748 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
8,395 | 8,395 | 8,395 | 8,395 | 8,395 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
42,932 | 48,230 | 27,546 | 27,702 | 29,401 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
24,728 | 44,036 | 44,036 | 44,036 | 44,036 |
| - Profit after tax undistributed this period |
|
|
18,205 | 4,193 | -16,490 | -16,334 | -14,636 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
657,061 | 590,524 | 615,886 | 645,438 | 646,065 |
There is no report.
|
|