|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,478,846 | 1,545,659 | 1,871,262 | 1,850,501 | 1,580,981 |
| I. Cash and cash equivalents |
|
|
12,521 | 11,505 | 16,769 | 18,486 | 22,572 |
| 1. Cash |
|
|
12,521 | 11,505 | 12,769 | 18,486 | 11,572 |
| 2. Cash equivalents |
|
|
| | 4,000 | | 11,000 |
| II. Short-term financial investments |
|
|
110,315 | 109,388 | 428,599 | 404,852 | 95,876 |
| 1. Trading securities |
|
|
80,725 | 80,725 | 80,725 | 80,725 | 80,725 |
| 2. Provision for diminution in value of trading securities |
|
|
-5,410 | -5,362 | -5,351 | -5,348 | -5,324 |
| 3. Investments holding until maturity |
|
|
35,000 | 34,025 | 353,225 | 329,475 | 20,475 |
| III. Short-term receivables |
|
|
1,264,494 | 1,308,202 | 1,318,513 | 1,341,771 | 1,391,427 |
| 1. Short-term receivables of customers |
|
|
113,020 | 66,744 | 65,988 | 75,894 | 76,300 |
| 2. Prepayments to suppliers |
|
|
24,089 | 28,877 | 27,531 | 28,475 | 29,788 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 10,000 | 38,400 |
| 6. Other short-term receivables |
|
|
1,180,166 | 1,251,545 | 1,263,959 | 1,269,665 | 1,288,473 |
| 7. Provision for doubtful short-term receivables |
|
|
-52,781 | -38,964 | -38,964 | -42,262 | -41,535 |
| IV. Inventories |
|
|
64,478 | 88,737 | 80,121 | 62,014 | 51,425 |
| 1. Inventories |
|
|
76,881 | 94,573 | 87,345 | 65,121 | 55,241 |
| 2. Provision for decline in value of inventories |
|
|
-12,404 | -5,836 | -7,224 | -3,108 | -3,816 |
| V. Other current assets |
|
|
27,039 | 27,827 | 27,260 | 23,377 | 19,681 |
| 1. Short-term prepaid expenses |
|
|
6,888 | 5,854 | 4,466 | 1,433 | 1,246 |
| 2. Deductible VAT |
|
|
19,992 | 21,905 | 22,728 | 21,880 | 18,374 |
| 3. Taxes and the State Receivables |
|
|
159 | 68 | 66 | 64 | 62 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,165,121 | 1,157,068 | 1,143,629 | 1,124,087 | 1,097,232 |
| I. Long-term receivables |
|
|
19 | 19 | 19 | 19 | 24 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
19 | 19 | 19 | 19 | 24 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
148,293 | 152,667 | 150,938 | 152,288 | 149,304 |
| 1. Tangible fixed assets |
|
|
80,651 | 85,503 | 84,252 | 86,078 | 83,573 |
| - Cost |
|
|
345,035 | 346,872 | 351,450 | 358,287 | 359,990 |
| - Accumulated depreciation |
|
|
-264,384 | -261,368 | -267,198 | -272,209 | -276,417 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
67,643 | 67,164 | 66,685 | 66,210 | 65,731 |
| - Cost |
|
|
79,718 | 79,718 | 79,718 | 79,718 | 79,718 |
| - Accumulated depreciation |
|
|
-12,075 | -12,554 | -13,032 | -13,508 | -13,987 |
| III. Real Estate Investments |
|
|
71,280 | 71,280 | 71,280 | 71,280 | 71,280 |
| - Cost |
|
|
77,468 | 77,468 | 77,468 | 77,468 | 77,468 |
| - Accumulated depreciation |
|
|
-6,188 | -6,188 | -6,188 | -6,188 | -6,188 |
| IV. Long-term assets in progress |
|
|
17,630 | 20,911 | 25,256 | 21,498 | 17,315 |
| 1. Costs of long-term production, business in progress |
|
|
10,820 | 10,998 | 11,420 | 9,803 | 3,236 |
| 2. Costs of construction in progress |
|
|
6,810 | 9,913 | 13,836 | 11,695 | 14,079 |
| IV. Long-term financial investments |
|
|
377,037 | 374,129 | 371,293 | 367,784 | 365,493 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
308,705 | 305,797 | 302,960 | 299,452 | 297,161 |
| 3. Other investments in equity instruments |
|
|
68,332 | 68,332 | 68,332 | 68,332 | 68,332 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
35,649 | 38,697 | 41,325 | 43,545 | 41,990 |
| 1. Long-term prepaid expenses |
|
|
35,379 | 38,429 | 41,059 | 43,282 | 41,729 |
| 2. Deferred income tax assets |
|
|
270 | 268 | 266 | 264 | 262 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
515,211 | 499,365 | 483,519 | 467,672 | 451,826 |
| TOTAL ASSETS |
|
|
2,643,967 | 2,702,727 | 3,014,891 | 2,974,588 | 2,678,213 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
170,685 | 204,046 | 514,432 | 488,205 | 185,041 |
| I. Current liabilities |
|
|
150,036 | 172,449 | 482,844 | 456,521 | 155,554 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
84,872 | 89,240 | 389,509 | 376,631 | 92,007 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
30,577 | 39,189 | 38,747 | 32,468 | 23,640 |
| 4. Advances from customers |
|
|
4,131 | 2,854 | 6,518 | 1,947 | 1,843 |
| 5. Taxes and other payables to the State Budget |
|
|
1,687 | 10,627 | 16,181 | 14,527 | 6,567 |
| 6. Payables to employees |
|
|
8,169 | 10,416 | 11,227 | 11,803 | 9,063 |
| 7. Short-term accrued expenses |
|
|
3,899 | 3,570 | 3,375 | 2,920 | 4,124 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
11,875 | 12,090 | 12,849 | 11,787 | 12,181 |
| 12. Provision for short term payables |
|
|
| | | | 3,325 |
| 13. Bonus and welfare fund |
|
|
4,826 | 4,463 | 4,437 | 4,436 | 2,805 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
20,650 | 31,597 | 31,589 | 31,684 | 29,487 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
10,562 | 10,510 | 10,444 | 10,405 | 9,134 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
2,330 | 13,055 | 13,135 | 12,226 | 11,317 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
7,758 | 8,032 | 8,010 | 9,053 | 9,036 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,473,281 | 2,498,681 | 2,500,459 | 2,486,383 | 2,493,172 |
| I. ShareHolder's equity |
|
|
2,473,281 | 2,498,681 | 2,500,459 | 2,486,383 | 2,493,172 |
| 1. Owner's investment capital |
|
|
1,968,589 | 1,968,589 | 1,968,589 | 1,968,589 | 1,968,589 |
| 2. Share capital surplus |
|
|
36,789 | 36,789 | 36,789 | 36,789 | 36,789 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
7,138 | 7,138 | 7,138 | 7,138 | 7,138 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
128 | 128 | 128 | 128 | 128 |
| 11. After tax undistributed profit |
|
|
-10,837 | 6,691 | 5,356 | -10,169 | -10,441 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
9,459 | 9,459 | 9,459 | 9,459 | -10,190 |
| - Profit after tax undistributed this period |
|
|
-20,296 | -2,768 | -4,104 | -19,628 | -251 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
471,475 | 479,346 | 482,459 | 483,908 | 490,970 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,643,967 | 2,702,727 | 3,014,891 | 2,974,588 | 2,678,213 |
There is no report.
|
|