|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,871,262 | 1,850,501 | 1,580,981 | 1,593,687 | 1,552,921 |
| I. Cash and cash equivalents |
|
|
16,769 | 18,486 | 22,572 | 17,310 | 23,722 |
| 1. Cash |
|
|
12,769 | 18,486 | 11,572 | 17,310 | 13,722 |
| 2. Cash equivalents |
|
|
4,000 | | 11,000 | | 10,000 |
| II. Short-term financial investments |
|
|
428,599 | 404,852 | 95,876 | 91,834 | 93,080 |
| 1. Trading securities |
|
|
80,725 | 80,725 | 80,725 | 80,725 | 80,725 |
| 2. Provision for diminution in value of trading securities |
|
|
-5,351 | -5,348 | -5,324 | -4,091 | -3,845 |
| 3. Investments holding until maturity |
|
|
353,225 | 329,475 | 20,475 | 15,200 | 16,200 |
| III. Short-term receivables |
|
|
1,318,513 | 1,341,771 | 1,391,427 | 1,392,239 | 1,353,129 |
| 1. Short-term receivables of customers |
|
|
65,988 | 75,894 | 76,300 | 88,580 | 73,203 |
| 2. Prepayments to suppliers |
|
|
27,531 | 28,475 | 29,788 | 85,594 | 79,323 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 10,000 | 38,400 | 10,000 | 30,350 |
| 6. Other short-term receivables |
|
|
1,263,959 | 1,269,665 | 1,288,473 | 1,249,620 | 1,211,808 |
| 7. Provision for doubtful short-term receivables |
|
|
-38,964 | -42,262 | -41,535 | -41,555 | -41,555 |
| IV. Inventories |
|
|
80,121 | 62,014 | 51,425 | 62,553 | 48,168 |
| 1. Inventories |
|
|
87,345 | 65,121 | 55,241 | 66,712 | 53,319 |
| 2. Provision for decline in value of inventories |
|
|
-7,224 | -3,108 | -3,816 | -4,159 | -5,151 |
| V. Other current assets |
|
|
27,260 | 23,377 | 19,681 | 29,750 | 34,822 |
| 1. Short-term prepaid expenses |
|
|
4,466 | 1,433 | 1,246 | 2,870 | 1,259 |
| 2. Deductible VAT |
|
|
22,728 | 21,880 | 18,374 | 26,760 | 33,506 |
| 3. Taxes and the State Receivables |
|
|
66 | 64 | 62 | 121 | 57 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,143,629 | 1,124,087 | 1,097,232 | 1,178,931 | 1,241,085 |
| I. Long-term receivables |
|
|
19 | 19 | 24 | 5 | 5 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
19 | 19 | 24 | 5 | 5 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
150,938 | 152,288 | 149,304 | 164,414 | 160,652 |
| 1. Tangible fixed assets |
|
|
84,252 | 86,078 | 83,573 | 99,162 | 95,879 |
| - Cost |
|
|
351,450 | 358,287 | 359,990 | 377,748 | 377,930 |
| - Accumulated depreciation |
|
|
-267,198 | -272,209 | -276,417 | -278,586 | -282,051 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
66,685 | 66,210 | 65,731 | 65,252 | 64,773 |
| - Cost |
|
|
79,718 | 79,718 | 79,718 | 79,718 | 79,718 |
| - Accumulated depreciation |
|
|
-13,032 | -13,508 | -13,987 | -14,465 | -14,944 |
| III. Real Estate Investments |
|
|
71,280 | 71,280 | 71,280 | 71,280 | 71,280 |
| - Cost |
|
|
77,468 | 77,468 | 77,468 | 77,468 | 77,468 |
| - Accumulated depreciation |
|
|
-6,188 | -6,188 | -6,188 | -6,188 | -6,188 |
| IV. Long-term assets in progress |
|
|
25,256 | 21,498 | 17,315 | 98,980 | 175,205 |
| 1. Costs of long-term production, business in progress |
|
|
11,420 | 9,803 | 3,236 | 3,426 | 4,028 |
| 2. Costs of construction in progress |
|
|
13,836 | 11,695 | 14,079 | 95,555 | 171,177 |
| IV. Long-term financial investments |
|
|
371,293 | 367,784 | 365,493 | 363,980 | 361,049 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
302,960 | 299,452 | 297,161 | 294,448 | 291,517 |
| 3. Other investments in equity instruments |
|
|
68,332 | 68,332 | 68,332 | 69,532 | 69,532 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
41,325 | 43,545 | 41,990 | 44,291 | 52,760 |
| 1. Long-term prepaid expenses |
|
|
41,059 | 43,282 | 41,729 | 44,032 | 52,503 |
| 2. Deferred income tax assets |
|
|
266 | 264 | 262 | 260 | 258 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
483,519 | 467,672 | 451,826 | 435,980 | 420,133 |
| TOTAL ASSETS |
|
|
3,014,891 | 2,974,588 | 2,678,213 | 2,772,617 | 2,794,006 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
514,432 | 488,205 | 185,041 | 269,027 | 342,347 |
| I. Current liabilities |
|
|
482,844 | 456,521 | 155,554 | 239,583 | 245,239 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
389,509 | 376,631 | 92,007 | 98,471 | 83,208 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
38,747 | 32,468 | 23,640 | 34,491 | 39,748 |
| 4. Advances from customers |
|
|
6,518 | 1,947 | 1,843 | 4,254 | 15,059 |
| 5. Taxes and other payables to the State Budget |
|
|
16,181 | 14,527 | 6,567 | 10,503 | 13,861 |
| 6. Payables to employees |
|
|
11,227 | 11,803 | 9,063 | 11,530 | 17,873 |
| 7. Short-term accrued expenses |
|
|
3,375 | 2,920 | 4,124 | 9,427 | 7,423 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
12,849 | 11,787 | 12,181 | 64,497 | 64,984 |
| 12. Provision for short term payables |
|
|
| | 3,325 | 3,325 | |
| 13. Bonus and welfare fund |
|
|
4,437 | 4,436 | 2,805 | 3,084 | 3,083 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
31,589 | 31,684 | 29,487 | 29,444 | 97,108 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
10,444 | 10,405 | 9,134 | 9,111 | 9,053 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
13,135 | 12,226 | 11,317 | 11,108 | 78,141 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
8,010 | 9,053 | 9,036 | 9,226 | 9,914 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,500,459 | 2,486,383 | 2,493,172 | 2,503,591 | 2,451,659 |
| I. ShareHolder's equity |
|
|
2,500,459 | 2,486,383 | 2,493,172 | 2,503,591 | 2,451,659 |
| 1. Owner's investment capital |
|
|
1,968,589 | 1,968,589 | 1,968,589 | 1,968,589 | 1,968,589 |
| 2. Share capital surplus |
|
|
36,789 | 36,789 | 36,789 | 36,789 | 36,789 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
7,138 | 7,138 | 7,138 | 7,138 | 7,677 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
128 | 128 | 128 | 128 | 128 |
| 11. After tax undistributed profit |
|
|
5,356 | -10,169 | -10,441 | -9,132 | -828 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
9,459 | 9,459 | -10,190 | -10,349 | 292 |
| - Profit after tax undistributed this period |
|
|
-4,104 | -19,628 | -251 | 1,217 | -1,120 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
482,459 | 483,908 | 490,970 | 500,079 | 439,305 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,014,891 | 2,974,588 | 2,678,213 | 2,772,617 | 2,794,006 |
There is no report.
|
|