|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
449,508 | 411,651 | 467,080 | 421,394 | 473,454 |
 | I. Cash and cash equivalents |
|
|
123,206 | 36,320 | 101,405 | 66,894 | 156,018 |
 | 1. Cash |
|
|
123,206 | 36,320 | 101,405 | 60,502 | 45,544 |
 | 2. Cash equivalents |
|
|
| | | 6,391 | 110,474 |
 | II. Short-term financial investments |
|
|
3,143 | 3,143 | 3,174 | 3,174 | 7,226 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,143 | 3,143 | 3,174 | 3,174 | 7,226 |
 | III. Short-term receivables |
|
|
234,875 | 203,779 | 193,768 | 205,421 | 266,724 |
 | 1. Short-term receivables of customers |
|
|
232,605 | 140,306 | 145,632 | 169,744 | 220,957 |
 | 2. Prepayments to suppliers |
|
|
5,293 | 40,062 | 45,724 | 29,035 | 45,196 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
450 | 27,099 | 8,751 | 12,297 | 9,117 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,472 | -3,688 | -6,339 | -5,655 | -8,546 |
 | IV. Inventories |
|
|
86,397 | 159,853 | 160,703 | 138,925 | 43,342 |
 | 1. Inventories |
|
|
86,397 | 159,853 | 160,703 | 138,925 | 43,342 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,887 | 8,556 | 8,030 | 6,981 | 144 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| 6,149 | 5,319 | 3,351 | |
 | 3. Taxes and the State Receivables |
|
|
1,887 | 2,407 | 2,711 | 3,630 | 144 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
193,838 | 192,776 | 190,473 | 191,952 | 208,265 |
 | I. Long-term receivables |
|
|
8,571 | 8,571 | 9,626 | 8,571 | 5,371 |
 | 1. Long-term customer's receivables |
|
|
8,571 | 8,571 | 8,571 | 8,571 | 5,371 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 1,055 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
148,128 | 144,729 | 140,059 | 141,840 | 138,281 |
 | 1. Tangible fixed assets |
|
|
148,128 | 144,729 | 140,059 | 141,840 | 138,281 |
 | - Cost |
|
|
300,075 | 302,026 | 300,630 | 297,005 | 298,770 |
 | - Accumulated depreciation |
|
|
-151,947 | -157,297 | -160,571 | -155,165 | -160,488 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
32,491 | 34,925 | 35,415 | 35,887 | 58,790 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
32,491 | 34,925 | 35,415 | 35,887 | 58,790 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,648 | 4,551 | 5,372 | 5,654 | 5,824 |
 | 1. Long-term prepaid expenses |
|
|
4,648 | 4,551 | 5,372 | 5,654 | 5,824 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
643,346 | 604,426 | 657,553 | 613,346 | 681,720 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
246,936 | 170,214 | 234,001 | 184,610 | 242,362 |
 | I. Current liabilities |
|
|
240,818 | 164,096 | 230,765 | 181,374 | 242,362 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
76,666 | 43,175 | 81,537 | 93,880 | 68,236 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
128,459 | 75,177 | 108,294 | 50,815 | 80,533 |
 | 4. Advances from customers |
|
|
32,413 | 42,318 | 37,088 | 30,097 | 88,003 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,009 | 1,106 | 3,342 | 4,595 | 2,982 |
 | 6. Payables to employees |
|
|
| 1,916 | | 1,672 | 2,040 |
 | 7. Short-term accrued expenses |
|
|
256 | 120 | 218 | | 220 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| 271 | 271 | 300 | 334 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
14 | 14 | 14 | 14 | 14 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,118 | 6,118 | 3,237 | 3,237 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,118 | 6,118 | 3,237 | 3,237 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
396,410 | 434,213 | 423,551 | 428,736 | 439,358 |
 | I. ShareHolder's equity |
|
|
396,410 | 434,213 | 423,551 | 428,736 | 439,358 |
 | 1. Owner's investment capital |
|
|
350,000 | 385,000 | 404,250 | 404,250 | 404,250 |
 | 2. Share capital surplus |
|
|
| -126 | -126 | -126 | -126 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
46,410 | 49,339 | 19,427 | 24,612 | 35,234 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
22,862 | 46,237 | 7,738 | 7,738 | 7,738 |
 | - Profit after tax undistributed this period |
|
|
23,548 | 3,101 | 11,690 | 16,874 | 27,497 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
643,346 | 604,426 | 657,553 | 613,346 | 681,720 |
There is no report.
|
|