|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
425,714 | 390,610 | 449,508 | 411,651 | 467,080 |
 | I. Cash and cash equivalents |
|
|
51,561 | 32,339 | 123,206 | 36,320 | 101,405 |
 | 1. Cash |
|
|
34,335 | 14,995 | 123,206 | 36,320 | 101,405 |
 | 2. Cash equivalents |
|
|
17,227 | 17,344 | | | |
 | II. Short-term financial investments |
|
|
3,043 | 3,043 | 3,143 | 3,143 | 3,174 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,043 | 3,043 | 3,143 | 3,143 | 3,174 |
 | III. Short-term receivables |
|
|
243,500 | 221,119 | 234,875 | 203,779 | 193,768 |
 | 1. Short-term receivables of customers |
|
|
213,959 | 196,410 | 232,605 | 140,306 | 145,632 |
 | 2. Prepayments to suppliers |
|
|
24,917 | 19,885 | 5,293 | 40,062 | 45,724 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,555 | 6,755 | 450 | 27,099 | 8,751 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,931 | -1,931 | -3,472 | -3,688 | -6,339 |
 | IV. Inventories |
|
|
125,086 | 130,347 | 86,397 | 159,853 | 160,703 |
 | 1. Inventories |
|
|
125,086 | 130,347 | 86,397 | 159,853 | 160,703 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,524 | 3,762 | 1,887 | 8,556 | 8,030 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
1,631 | 2,673 | | 6,149 | 5,319 |
 | 3. Taxes and the State Receivables |
|
|
892 | 1,089 | 1,887 | 2,407 | 2,711 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
196,372 | 196,145 | 193,838 | 192,776 | 190,473 |
 | I. Long-term receivables |
|
|
9,771 | 9,771 | 8,571 | 8,571 | 9,626 |
 | 1. Long-term customer's receivables |
|
|
9,771 | 9,771 | 8,571 | 8,571 | 8,571 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 1,055 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
148,212 | 144,105 | 148,128 | 144,729 | 140,059 |
 | 1. Tangible fixed assets |
|
|
148,212 | 144,105 | 148,128 | 144,729 | 140,059 |
 | - Cost |
|
|
291,568 | 291,879 | 300,075 | 302,026 | 300,630 |
 | - Accumulated depreciation |
|
|
-143,356 | -147,774 | -151,947 | -157,297 | -160,571 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
33,880 | 37,500 | 32,491 | 34,925 | 35,415 |
 | 1. Costs of long-term production, business in progress |
|
|
33,880 | | | | |
 | 2. Costs of construction in progress |
|
|
| 37,500 | 32,491 | 34,925 | 35,415 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,510 | 4,769 | 4,648 | 4,551 | 5,372 |
 | 1. Long-term prepaid expenses |
|
|
4,510 | 4,769 | 4,648 | 4,551 | 5,372 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
622,086 | 586,755 | 643,346 | 604,426 | 657,553 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
242,188 | 203,665 | 246,936 | 170,214 | 234,001 |
 | I. Current liabilities |
|
|
236,070 | 197,547 | 240,818 | 164,096 | 230,765 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
82,500 | 53,070 | 76,666 | 43,175 | 81,537 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
58,115 | 62,715 | 128,459 | 75,177 | 108,294 |
 | 4. Advances from customers |
|
|
93,483 | 79,864 | 32,413 | 42,318 | 37,088 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,497 | 1,629 | 3,009 | 1,106 | 3,342 |
 | 6. Payables to employees |
|
|
| | | 1,916 | |
 | 7. Short-term accrued expenses |
|
|
228 | | 256 | 120 | 218 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
233 | 256 | | 271 | 271 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
14 | 14 | 14 | 14 | 14 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,118 | 6,118 | 6,118 | 6,118 | 3,237 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,118 | 6,118 | 6,118 | 6,118 | 3,237 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
379,899 | 383,090 | 396,410 | 434,213 | 423,551 |
 | I. ShareHolder's equity |
|
|
379,899 | 383,090 | 396,410 | 434,213 | 423,551 |
 | 1. Owner's investment capital |
|
|
350,000 | 350,000 | 350,000 | 385,000 | 404,250 |
 | 2. Share capital surplus |
|
|
| | | -126 | -126 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
29,899 | 33,090 | 46,410 | 49,339 | 19,427 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
22,862 | 22,862 | 22,862 | 46,237 | 7,738 |
 | - Profit after tax undistributed this period |
|
|
7,036 | 10,228 | 23,548 | 3,101 | 11,690 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
622,086 | 586,755 | 643,346 | 604,426 | 657,553 |
There is no report.
|
|