|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,524,666 | 1,513,385 | 1,529,159 | 1,580,081 | 1,734,387 |
 | I. Cash and cash equivalents |
|
|
128,953 | 294,594 | 24,983 | 435,795 | 108,889 |
 | 1. Cash |
|
|
18,953 | 24,594 | 24,983 | 105,795 | 8,889 |
 | 2. Cash equivalents |
|
|
110,000 | 270,000 | | 330,000 | 100,000 |
 | II. Short-term financial investments |
|
|
159,127 | 89,389 | 95,089 | 99,531 | 99,638 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
159,127 | 89,389 | 95,089 | 99,531 | 99,638 |
 | III. Short-term receivables |
|
|
618,510 | 558,029 | 731,517 | 556,417 | 808,386 |
 | 1. Short-term receivables of customers |
|
|
521,232 | 460,957 | 599,369 | 468,181 | 669,780 |
 | 2. Prepayments to suppliers |
|
|
64,032 | 74,241 | 99,268 | 67,704 | 103,738 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
34,267 | 23,690 | 33,740 | 21,392 | 35,728 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,021 | -860 | -860 | -860 | -860 |
 | IV. Inventories |
|
|
586,717 | 544,626 | 653,915 | 475,099 | 686,660 |
 | 1. Inventories |
|
|
586,853 | 544,827 | 654,115 | 475,299 | 686,861 |
 | 2. Provision for decline in value of inventories |
|
|
-135 | -200 | -200 | -200 | -200 |
 | V. Other current assets |
|
|
31,360 | 26,747 | 23,656 | 13,239 | 30,813 |
 | 1. Short-term prepaid expenses |
|
|
30,927 | 26,375 | 23,565 | 13,149 | 30,801 |
 | 2. Deductible VAT |
|
|
389 | | | | |
 | 3. Taxes and the State Receivables |
|
|
44 | 372 | 90 | 90 | 12 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
535,803 | 583,768 | 612,794 | 828,408 | 868,281 |
 | I. Long-term receivables |
|
|
18,703 | 19,898 | 19,638 | 18,871 | 20,871 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
18,703 | 19,898 | 19,638 | 18,871 | 20,871 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
383,917 | 449,578 | 555,139 | 555,816 | 541,238 |
 | 1. Tangible fixed assets |
|
|
268,346 | 304,260 | 349,057 | 355,851 | 336,646 |
 | - Cost |
|
|
695,258 | 750,309 | 812,043 | 842,503 | 839,028 |
 | - Accumulated depreciation |
|
|
-426,912 | -446,049 | -462,986 | -486,652 | -502,383 |
 | 2. Fixed assets of financial leasing |
|
|
108,235 | 138,347 | 199,475 | 193,723 | 198,715 |
 | - Cost |
|
|
144,215 | 175,091 | 243,128 | 239,652 | 252,940 |
 | - Accumulated depreciation |
|
|
-35,979 | -36,743 | -43,653 | -45,929 | -54,225 |
 | 3. Intangible fixed assets |
|
|
7,335 | 6,971 | 6,607 | 6,242 | 5,878 |
 | - Cost |
|
|
14,037 | 14,037 | 14,037 | 14,037 | 14,037 |
 | - Accumulated depreciation |
|
|
-6,702 | -7,066 | -7,430 | -7,795 | -8,159 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
96,931 | 83,325 | 10,438 | 16,576 | 57,575 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
96,931 | 83,325 | 10,438 | 16,576 | 57,575 |
 | IV. Long-term financial investments |
|
|
| | | 210,000 | 210,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | 210,000 | 210,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
36,253 | 30,968 | 27,578 | 27,144 | 38,597 |
 | 1. Long-term prepaid expenses |
|
|
36,253 | 30,968 | 27,578 | 27,144 | 38,597 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,060,469 | 2,097,152 | 2,141,952 | 2,408,489 | 2,602,668 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,543,195 | 1,571,016 | 1,606,181 | 1,852,933 | 2,040,938 |
 | I. Current liabilities |
|
|
1,458,571 | 1,452,931 | 1,486,924 | 1,496,279 | 1,621,369 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,103,066 | 978,630 | 1,267,673 | 1,230,074 | 1,410,829 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
298,567 | 411,004 | 153,229 | 147,473 | 136,508 |
 | 4. Advances from customers |
|
|
3,359 | 3,699 | 6,377 | 5,037 | 5,667 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,082 | 6,777 | 14,094 | 18,650 | 8,298 |
 | 6. Payables to employees |
|
|
21,097 | 21,430 | 21,369 | 52,784 | 23,805 |
 | 7. Short-term accrued expenses |
|
|
20,648 | 22,373 | 18,149 | 37,025 | 30,858 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,753 | 9,019 | 6,034 | 5,237 | 5,405 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
84,624 | 118,085 | 119,258 | 356,654 | 419,569 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
8,258 | 7,459 | 5,868 | 8,354 | 8,264 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
76,366 | 110,626 | 113,390 | 348,300 | 411,305 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
517,274 | 526,136 | 535,771 | 555,556 | 561,729 |
 | I. ShareHolder's equity |
|
|
517,274 | 526,136 | 535,771 | 555,556 | 561,729 |
 | 1. Owner's investment capital |
|
|
450,000 | 450,000 | 450,000 | 450,000 | 450,000 |
 | 2. Share capital surplus |
|
|
-449 | -449 | -449 | -449 | -449 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
67,723 | 76,585 | 86,219 | 106,005 | 112,178 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
64,410 | 64,410 | 64,410 | 64,410 | 106,005 |
 | - Profit after tax undistributed this period |
|
|
3,312 | 12,175 | 21,809 | 41,594 | 6,173 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,060,469 | 2,097,152 | 2,141,952 | 2,408,489 | 2,602,668 |
There is no report.
|
|