|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,421,050 | 1,442,380 | 1,524,666 | 1,513,385 | 1,529,159 |
| I. Cash and cash equivalents |
|
|
87,369 | 219,535 | 128,953 | 294,594 | 24,983 |
| 1. Cash |
|
|
40,369 | 49,535 | 18,953 | 24,594 | 24,983 |
| 2. Cash equivalents |
|
|
47,000 | 170,000 | 110,000 | 270,000 | |
| II. Short-term financial investments |
|
|
142,308 | 150,197 | 159,127 | 89,389 | 95,089 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
142,308 | 150,197 | 159,127 | 89,389 | 95,089 |
| III. Short-term receivables |
|
|
628,445 | 524,090 | 618,510 | 558,029 | 731,517 |
| 1. Short-term receivables of customers |
|
|
524,689 | 465,513 | 521,232 | 460,957 | 599,369 |
| 2. Prepayments to suppliers |
|
|
77,853 | 35,142 | 64,032 | 74,241 | 99,268 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
610 | | | | |
| 6. Other short-term receivables |
|
|
31,484 | 24,642 | 34,267 | 23,690 | 33,740 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,191 | -1,207 | -1,021 | -860 | -860 |
| IV. Inventories |
|
|
544,676 | 538,588 | 586,717 | 544,626 | 653,915 |
| 1. Inventories |
|
|
544,776 | 538,723 | 586,853 | 544,827 | 654,115 |
| 2. Provision for decline in value of inventories |
|
|
-100 | -135 | -135 | -200 | -200 |
| V. Other current assets |
|
|
18,251 | 9,971 | 31,360 | 26,747 | 23,656 |
| 1. Short-term prepaid expenses |
|
|
17,715 | 9,828 | 30,927 | 26,375 | 23,565 |
| 2. Deductible VAT |
|
|
230 | 80 | 389 | | |
| 3. Taxes and the State Receivables |
|
|
306 | 63 | 44 | 372 | 90 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
533,321 | 526,608 | 535,803 | 583,768 | 612,794 |
| I. Long-term receivables |
|
|
23,631 | 17,680 | 18,703 | 19,898 | 19,638 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
23,631 | 17,680 | 18,703 | 19,898 | 19,638 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
399,771 | 401,043 | 383,917 | 449,578 | 555,139 |
| 1. Tangible fixed assets |
|
|
271,805 | 278,371 | 268,346 | 304,260 | 349,057 |
| - Cost |
|
|
669,070 | 689,733 | 695,258 | 750,309 | 812,043 |
| - Accumulated depreciation |
|
|
-397,265 | -411,363 | -426,912 | -446,049 | -462,986 |
| 2. Fixed assets of financial leasing |
|
|
119,901 | 114,973 | 108,235 | 138,347 | 199,475 |
| - Cost |
|
|
150,047 | 148,829 | 144,215 | 175,091 | 243,128 |
| - Accumulated depreciation |
|
|
-30,145 | -33,856 | -35,979 | -36,743 | -43,653 |
| 3. Intangible fixed assets |
|
|
8,064 | 7,700 | 7,335 | 6,971 | 6,607 |
| - Cost |
|
|
14,037 | 14,037 | 14,037 | 14,037 | 14,037 |
| - Accumulated depreciation |
|
|
-5,973 | -6,337 | -6,702 | -7,066 | -7,430 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
70,284 | 67,580 | 96,931 | 83,325 | 10,438 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
70,284 | 67,580 | 96,931 | 83,325 | 10,438 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
6,200 | | | | |
| 3. Other investments in equity instruments |
|
|
-6,200 | | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
39,636 | 40,304 | 36,253 | 30,968 | 27,578 |
| 1. Long-term prepaid expenses |
|
|
39,636 | 40,304 | 36,253 | 30,968 | 27,578 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,954,371 | 1,968,988 | 2,060,469 | 2,097,152 | 2,141,952 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,452,199 | 1,455,026 | 1,543,195 | 1,571,016 | 1,606,181 |
| I. Current liabilities |
|
|
1,360,901 | 1,385,583 | 1,458,571 | 1,452,931 | 1,486,924 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,027,911 | 1,077,184 | 1,103,066 | 978,630 | 1,267,673 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
274,510 | 238,674 | 298,567 | 411,004 | 153,229 |
| 4. Advances from customers |
|
|
1,454 | 4,555 | 3,359 | 3,699 | 6,377 |
| 5. Taxes and other payables to the State Budget |
|
|
6,618 | 10,556 | 4,082 | 6,777 | 14,094 |
| 6. Payables to employees |
|
|
18,130 | 20,832 | 21,097 | 21,430 | 21,369 |
| 7. Short-term accrued expenses |
|
|
25,719 | 27,605 | 20,648 | 22,373 | 18,149 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,559 | 6,178 | 7,753 | 9,019 | 6,034 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
91,297 | 69,443 | 84,624 | 118,085 | 119,258 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
6,097 | 5,738 | 8,258 | 7,459 | 5,868 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
85,200 | 63,705 | 76,366 | 110,626 | 113,390 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
502,172 | 513,962 | 517,274 | 526,136 | 535,771 |
| I. ShareHolder's equity |
|
|
502,172 | 513,962 | 517,274 | 526,136 | 535,771 |
| 1. Owner's investment capital |
|
|
450,000 | 450,000 | 450,000 | 450,000 | 450,000 |
| 2. Share capital surplus |
|
|
-449 | -449 | -449 | -449 | -449 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
52,621 | 64,410 | 67,723 | 76,585 | 86,219 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
44,427 | 44,427 | 64,410 | 64,410 | 64,410 |
| - Profit after tax undistributed this period |
|
|
8,194 | 19,984 | 3,312 | 12,175 | 21,809 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,954,371 | 1,968,988 | 2,060,469 | 2,097,152 | 2,141,952 |
There is no report.
|
|