|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
111,250 | 113,865 | 120,869 | 115,864 | 155,310 |
 | I. Cash and cash equivalents |
|
|
13,469 | 2,074 | 5,752 | 2,454 | 22,578 |
 | 1. Cash |
|
|
13,469 | 2,074 | 5,752 | 2,454 | 2,578 |
 | 2. Cash equivalents |
|
|
| | | | 20,000 |
 | II. Short-term financial investments |
|
|
6,500 | 6,500 | 6,500 | 9,010 | 12,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,500 | 6,500 | 6,500 | 9,010 | 12,200 |
 | III. Short-term receivables |
|
|
15,348 | 17,272 | 14,144 | 12,701 | 11,276 |
 | 1. Short-term receivables of customers |
|
|
20,743 | 24,575 | 20,831 | 14,935 | 8,000 |
 | 2. Prepayments to suppliers |
|
|
2,035 | 520 | 1,373 | 5,826 | 3,036 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
706 | 365 | 129 | 129 | 239 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,136 | -8,189 | -8,189 | -8,189 | |
 | IV. Inventories |
|
|
74,122 | 85,611 | 90,952 | 89,576 | 106,123 |
 | 1. Inventories |
|
|
74,122 | 85,611 | 90,952 | 89,576 | 106,123 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,810 | 2,409 | 3,520 | 2,123 | 3,133 |
 | 1. Short-term prepaid expenses |
|
|
685 | 627 | 2,059 | 1,344 | 394 |
 | 2. Deductible VAT |
|
|
346 | 1,003 | 682 | | 2,416 |
 | 3. Taxes and the State Receivables |
|
|
779 | 779 | 779 | 779 | 323 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
186,023 | 186,922 | 185,565 | 186,097 | 196,870 |
 | I. Long-term receivables |
|
|
| 367 | 367 | 367 | 367 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 367 | 367 | 367 | 367 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
58,945 | 59,313 | 57,977 | 58,408 | 59,410 |
 | 1. Tangible fixed assets |
|
|
57,457 | 57,923 | 56,685 | 57,214 | 56,765 |
 | - Cost |
|
|
105,915 | 107,654 | 107,728 | 109,593 | 110,500 |
 | - Accumulated depreciation |
|
|
-48,458 | -49,731 | -51,043 | -52,378 | -53,735 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,488 | 1,390 | 1,292 | 1,193 | 2,645 |
 | - Cost |
|
|
1,681 | 1,681 | 1,681 | 1,681 | 3,231 |
 | - Accumulated depreciation |
|
|
-192 | -291 | -389 | -487 | -585 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,617 | 5,617 | 5,617 | 6,237 | 16,625 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | 16,625 |
 | 2. Costs of construction in progress |
|
|
5,617 | 5,617 | 5,617 | 6,237 | |
 | IV. Long-term financial investments |
|
|
117,026 | 117,026 | 117,026 | 117,026 | 117,026 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
117,026 | 117,026 | 117,026 | 117,026 | 117,026 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,435 | 4,599 | 4,579 | 4,060 | 3,443 |
 | 1. Long-term prepaid expenses |
|
|
4,435 | 4,599 | 4,579 | 4,060 | 3,443 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
297,273 | 300,786 | 306,434 | 301,961 | 352,180 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
80,100 | 84,158 | 88,987 | 81,371 | 101,776 |
 | I. Current liabilities |
|
|
80,100 | 84,158 | 88,987 | 81,371 | 101,776 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
65,872 | 64,448 | 66,468 | 56,442 | 68,417 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,326 | 12,741 | 14,189 | 14,462 | 29,692 |
 | 4. Advances from customers |
|
|
804 | 1,489 | 860 | 2,083 | 73 |
 | 5. Taxes and other payables to the State Budget |
|
|
72 | 70 | 1,718 | 2,673 | 293 |
 | 6. Payables to employees |
|
|
1,739 | 1,737 | 1,689 | 1,792 | 2,839 |
 | 7. Short-term accrued expenses |
|
|
70 | | 431 | 387 | 435 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
156 | 406 | 371 | 419 | 26 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,061 | 3,266 | 3,261 | 3,113 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
217,173 | 216,628 | 217,447 | 220,590 | 250,404 |
 | I. ShareHolder's equity |
|
|
217,173 | 216,628 | 217,447 | 220,590 | 250,404 |
 | 1. Owner's investment capital |
|
|
237,000 | 237,000 | 237,000 | 237,000 | 237,000 |
 | 2. Share capital surplus |
|
|
8 | 8 | 8 | 8 | 8 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-19,835 | -20,379 | -19,561 | -16,418 | 13,396 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-24,314 | -20,003 | -20,003 | -20,003 | -20,003 |
 | - Profit after tax undistributed this period |
|
|
4,479 | -376 | 442 | 3,585 | 33,399 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
297,273 | 300,786 | 306,434 | 301,961 | 352,180 |
There is no report.
|
|