|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
659,835 | 613,129 | 1,720,182 | 1,619,556 | 1,716,058 |
 | I. Cash and cash equivalents |
|
|
87,131 | 38,437 | 61,155 | 16,134 | 1,185,897 |
 | 1. Cash |
|
|
13,931 | 2,537 | 4,218 | 3,634 | 3,897 |
 | 2. Cash equivalents |
|
|
73,200 | 25,900 | 56,938 | 12,500 | 1,182,000 |
 | II. Short-term financial investments |
|
|
9,300 | 73,900 | 73,900 | 4,900 | 9,700 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
9,300 | 73,900 | 73,900 | 4,900 | 9,700 |
 | III. Short-term receivables |
|
|
423,842 | 362,957 | 1,449,966 | 1,466,440 | 389,406 |
 | 1. Short-term receivables of customers |
|
|
83,289 | 12,588 | 7,684 | 6,011 | 8,100 |
 | 2. Prepayments to suppliers |
|
|
984 | 984 | 1,758 | 979 | 1,022 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
285,564 | 220,303 | 227,435 | 313,520 | 277,345 |
 | 6. Other short-term receivables |
|
|
55,990 | 131,067 | 1,213,090 | 1,145,929 | 102,939 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,985 | -1,985 | | | |
 | IV. Inventories |
|
|
136,876 | 134,002 | 131,536 | 129,040 | 128,160 |
 | 1. Inventories |
|
|
136,876 | 134,002 | 131,536 | 129,040 | 128,160 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,687 | 3,834 | 3,624 | 3,042 | 2,894 |
 | 1. Short-term prepaid expenses |
|
|
542 | 1,770 | 1,446 | 851 | 615 |
 | 2. Deductible VAT |
|
|
1,989 | 2,009 | 2,023 | 2,035 | 2,045 |
 | 3. Taxes and the State Receivables |
|
|
155 | 55 | 155 | 155 | 235 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,469,321 | 1,468,708 | 435,530 | 441,612 | 439,602 |
 | I. Long-term receivables |
|
|
1,033,200 | 1,033,200 | | 50 | 50 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,033,200 | 1,033,200 | | 50 | 50 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
22,210 | 21,104 | 20,070 | 19,760 | 18,836 |
 | 1. Tangible fixed assets |
|
|
22,210 | 21,104 | 20,070 | 19,760 | 18,836 |
 | - Cost |
|
|
107,058 | 107,058 | 107,125 | 107,942 | 107,519 |
 | - Accumulated depreciation |
|
|
-84,848 | -85,953 | -87,055 | -88,182 | -88,683 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
35 | 35 | 35 | 35 | 35 |
 | - Accumulated depreciation |
|
|
-35 | -35 | -35 | -35 | -35 |
 | III. Real Estate Investments |
|
|
25,982 | 26,468 | 27,858 | 27,471 | 27,087 |
 | - Cost |
|
|
127,980 | 128,845 | 130,627 | 130,627 | 130,627 |
 | - Accumulated depreciation |
|
|
-101,998 | -102,376 | -102,769 | -103,156 | -103,540 |
 | IV. Long-term assets in progress |
|
|
1,301 | 1,301 | 1,301 | 1,301 | 725 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,301 | 1,301 | 1,301 | 1,301 | 725 |
 | IV. Long-term financial investments |
|
|
350,867 | 351,143 | 351,359 | 358,636 | 357,986 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
317,113 | 319,285 | 321,312 | 323,817 | 324,969 |
 | 3. Other investments in equity instruments |
|
|
36,545 | 36,545 | 36,545 | 36,545 | 36,545 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,791 | -4,686 | -6,497 | -1,726 | -3,528 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
35,763 | 35,492 | 34,943 | 34,394 | 34,918 |
 | 1. Long-term prepaid expenses |
|
|
35,763 | 35,492 | 34,943 | 34,394 | 34,918 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,129,157 | 2,081,837 | 2,155,712 | 2,061,168 | 2,155,660 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
316,836 | 253,802 | 282,580 | 237,057 | 253,011 |
 | I. Current liabilities |
|
|
140,556 | 78,949 | 109,152 | 65,056 | 82,525 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,404 | 3,037 | 3,308 | 2,921 | 3,671 |
 | 4. Advances from customers |
|
|
7,226 | 5,463 | 4,718 | 1,263 | 709 |
 | 5. Taxes and other payables to the State Budget |
|
|
24,090 | 7,803 | 25,783 | 26,900 | 27,448 |
 | 6. Payables to employees |
|
|
| | | | 910 |
 | 7. Short-term accrued expenses |
|
|
364 | 337 | 367 | 683 | 552 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
5,719 | 46,484 | 34,682 | 20,391 | 5,722 |
 | 11. Other short-term payables |
|
|
91,295 | 7,092 | 32,884 | 6,965 | 37,609 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,456 | 8,733 | 7,409 | 5,933 | 5,904 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
176,280 | 174,854 | 173,428 | 172,002 | 170,486 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
26,749 | 26,749 | 26,749 | 26,749 | 26,674 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
149,531 | 148,105 | 146,679 | 145,253 | 143,811 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,812,320 | 1,828,034 | 1,873,132 | 1,824,111 | 1,902,649 |
 | I. ShareHolder's equity |
|
|
1,812,320 | 1,828,034 | 1,873,132 | 1,824,111 | 1,902,649 |
 | 1. Owner's investment capital |
|
|
650,079 | 650,079 | 650,079 | 650,079 | 650,079 |
 | 2. Share capital surplus |
|
|
641,438 | 641,438 | 641,438 | 641,438 | 641,438 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
43,742 | 43,742 | 48,805 | 48,805 | 48,805 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
709 | 709 | 709 | 709 | 709 |
 | 11. After tax undistributed profit |
|
|
437,929 | 456,108 | 496,088 | 446,166 | 524,272 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
339,903 | 436,878 | 405,812 | 405,812 | 405,812 |
 | - Profit after tax undistributed this period |
|
|
98,026 | 19,230 | 90,277 | 40,355 | 118,461 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
38,425 | 35,959 | 36,013 | 36,914 | 37,347 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,129,157 | 2,081,837 | 2,155,712 | 2,061,168 | 2,155,660 |
There is no report.
|
|