|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,694,064 | 2,040,165 | 2,123,263 | 2,010,119 | 2,001,550 |
 | I. Cash and cash equivalents |
|
|
308,825 | 172,761 | 287,847 | 135,804 | 197,529 |
 | 1. Cash |
|
|
51,645 | 70,581 | 86,667 | 85,595 | 42,499 |
 | 2. Cash equivalents |
|
|
257,180 | 102,180 | 201,180 | 50,210 | 155,030 |
 | II. Short-term financial investments |
|
|
221,386 | 487,579 | 379,418 | 247,866 | 456,966 |
 | 1. Trading securities |
|
|
| 141,000 | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
221,386 | 346,579 | 379,418 | 247,866 | 456,966 |
 | III. Short-term receivables |
|
|
876,998 | 977,512 | 1,045,643 | 1,168,510 | 857,099 |
 | 1. Short-term receivables of customers |
|
|
336,640 | 470,982 | 544,868 | 326,729 | 339,753 |
 | 2. Prepayments to suppliers |
|
|
356,044 | 265,666 | 73,347 | 371,982 | 66,768 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
97,316 | 176,566 | 344,362 | 404,457 | 420,457 |
 | 6. Other short-term receivables |
|
|
86,997 | 64,298 | 83,066 | 65,342 | 36,507 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | -6,385 |
 | IV. Inventories |
|
|
275,547 | 398,571 | 399,402 | 445,373 | 477,810 |
 | 1. Inventories |
|
|
275,547 | 398,571 | 399,402 | 445,373 | 477,810 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,308 | 3,742 | 10,953 | 12,567 | 12,147 |
 | 1. Short-term prepaid expenses |
|
|
1,856 | 1,879 | 2,459 | 1,852 | 2,655 |
 | 2. Deductible VAT |
|
|
8,908 | 1,814 | 4,880 | 2,942 | 1,713 |
 | 3. Taxes and the State Receivables |
|
|
544 | 48 | 3,614 | 7,773 | 7,778 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,515,512 | 2,262,912 | 1,989,175 | 2,029,849 | 2,089,382 |
 | I. Long-term receivables |
|
|
1,666,648 | 1,434,645 | 486,877 | 497,673 | 570,713 |
 | 1. Long-term customer's receivables |
|
|
2,382 | 2,382 | 2,382 | 2,382 | 2,382 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,664,266 | 1,432,263 | 484,495 | 495,290 | 568,331 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
165,703 | 157,616 | 197,393 | 138,140 | 136,428 |
 | 1. Tangible fixed assets |
|
|
165,703 | 157,616 | 197,393 | 138,140 | 136,428 |
 | - Cost |
|
|
237,792 | 232,539 | 275,353 | 218,934 | 221,357 |
 | - Accumulated depreciation |
|
|
-72,089 | -74,923 | -77,960 | -80,795 | -84,930 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
446 | 446 | 446 | 446 | 446 |
 | - Accumulated depreciation |
|
|
-446 | -446 | -446 | -446 | -446 |
 | III. Real Estate Investments |
|
|
| 53,705 | 78,335 | 78,335 | 78,335 |
 | - Cost |
|
|
38,426 | 92,131 | 116,761 | 116,761 | 116,761 |
 | - Accumulated depreciation |
|
|
-38,426 | -38,426 | -38,426 | -38,426 | -38,426 |
 | IV. Long-term assets in progress |
|
|
51,859 | 51,859 | 374,955 | 267,645 | 269,105 |
 | 1. Costs of long-term production, business in progress |
|
|
42,080 | 42,080 | 26,855 | 20,876 | 20,902 |
 | 2. Costs of construction in progress |
|
|
9,779 | 9,779 | 348,101 | 246,768 | 248,203 |
 | IV. Long-term financial investments |
|
|
576,274 | 511,687 | 281,650 | 413,128 | 414,092 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
566,532 | 458,146 | | 281,650 | 282,614 |
 | 3. Other investments in equity instruments |
|
|
9,784 | 53,584 | 281,650 | 27,544 | 27,544 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-42 | -42 | | | |
 | 5. Investments holding until maturity |
|
|
| | | 103,933 | 103,933 |
 | V. Total other long-term assets |
|
|
29,394 | 28,452 | 28,585 | 28,043 | 29,508 |
 | 1. Long-term prepaid expenses |
|
|
29,394 | 28,452 | 28,585 | 28,043 | 29,508 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
25,634 | 24,947 | 541,379 | 606,886 | 591,200 |
 | TOTAL ASSETS |
|
|
4,209,576 | 4,303,077 | 4,112,437 | 4,039,969 | 4,090,932 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,505,241 | 1,537,315 | 2,023,394 | 1,907,162 | 1,958,485 |
 | I. Current liabilities |
|
|
550,444 | 692,850 | 1,111,512 | 944,377 | 933,563 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
274,170 | 273,711 | 363,244 | 356,747 | 342,289 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
68,299 | 171,154 | 95,844 | 174,916 | 169,725 |
 | 4. Advances from customers |
|
|
28,770 | 24,133 | 20,252 | 31,204 | 27,700 |
 | 5. Taxes and other payables to the State Budget |
|
|
60,060 | 74,424 | 299,948 | 88,521 | 79,622 |
 | 6. Payables to employees |
|
|
2,576 | 3,335 | 5,411 | 3,667 | 4,564 |
 | 7. Short-term accrued expenses |
|
|
27,382 | 58,832 | 56,879 | 66,583 | 64,969 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
62,080 | 70,319 | 70,319 | 19,371 | 65,324 |
 | 11. Other short-term payables |
|
|
20,692 | 10,525 | 193,199 | 196,951 | 172,039 |
 | 12. Provision for short term payables |
|
|
| | | | 914 |
 | 13. Bonus and welfare fund |
|
|
6,417 | 6,417 | 6,417 | 6,417 | 6,417 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
954,796 | 844,465 | 911,882 | 962,786 | 1,024,922 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
293 | 293 | 293 | 293 | 293 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
155,424 | 154,701 | 148,096 | 140,382 | 127,761 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
673,536 | 431,128 | 443,156 | 587,343 | 638,259 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
125,544 | 258,343 | 320,337 | 234,767 | 258,609 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,704,336 | 2,765,763 | 2,089,043 | 2,132,806 | 2,132,447 |
 | I. ShareHolder's equity |
|
|
2,704,336 | 2,765,763 | 2,089,043 | 2,132,806 | 2,132,447 |
 | 1. Owner's investment capital |
|
|
1,936,062 | 1,936,062 | 1,936,062 | 1,936,062 | 1,936,062 |
 | 2. Share capital surplus |
|
|
15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | -3,246 |
 | 8. Investment and development funds |
|
|
7,151 | 7,151 | 7,151 | 7,151 | 7,151 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,065 | 1,065 | 1,065 | 1,065 | 1,065 |
 | 11. After tax undistributed profit |
|
|
462,962 | 523,413 | 9,775 | 74,226 | 76,741 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
344,796 | 344,796 | 352,956 | 36,070 | 42,847 |
 | - Profit after tax undistributed this period |
|
|
118,165 | 178,616 | -343,181 | 38,156 | 33,894 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
282,096 | 283,072 | 119,990 | 99,303 | 99,674 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,209,576 | 4,303,077 | 4,112,437 | 4,039,969 | 4,090,932 |
There is no report.
|
|