|
|
Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
23,663 | 43,327 | 77,952 |
| I. Cash and cash equivalents |
|
|
10,599 | 9,846 | 72,152 |
| 1. Cash |
|
|
2,599 | 9,846 | 652 |
| 2. Cash equivalents |
|
|
8,000 | | 71,500 |
| II. Short-term financial investments |
|
|
| | |
| 1. Trading securities |
|
|
| | |
| 2. Provision for diminution in value of trading securities |
|
|
| | |
| 3. Investments holding until maturity |
|
|
| | |
| III. Short-term receivables |
|
|
5,089 | 28,766 | 4,030 |
| 1. Short-term receivables of customers |
|
|
4,012 | 2,548 | 1,971 |
| 2. Prepayments to suppliers |
|
|
1,063 | 736 | 207 |
| 3. Short-term intercompany receivables |
|
|
| | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | |
| 5. Receivables on short-term loans |
|
|
| 25,081 | |
| 6. Other short-term receivables |
|
|
13 | 444 | 1,852 |
| 7. Provision for doubtful short-term receivables |
|
|
| -42 | |
| IV. Inventories |
|
|
3,018 | 4,648 | 1,703 |
| 1. Inventories |
|
|
3,018 | 4,648 | 1,703 |
| 2. Provision for decline in value of inventories |
|
|
| | |
| V. Other current assets |
|
|
4,958 | 67 | 66 |
| 1. Short-term prepaid expenses |
|
|
65 | 67 | 66 |
| 2. Deductible VAT |
|
|
4,893 | | |
| 3. Taxes and the State Receivables |
|
|
| | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | |
| 5. Other current assets |
|
|
| | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
95,770 | 95,115 | 96,732 |
| I. Long-term receivables |
|
|
| | |
| 1. Long-term customer's receivables |
|
|
| | |
| 2. Business capital in the subsidiary units |
|
|
| | |
| 3. Internal long-term receivables |
|
|
| | |
| 4. Receivables on long-term loans |
|
|
| | |
| 5. Other long-term receivables |
|
|
| | |
| 6. Provision for doubtful long-term receivables |
|
|
| | |
| II. Fixed assets |
|
|
64,709 | 92,825 | 87,773 |
| 1. Tangible fixed assets |
|
|
64,709 | 92,825 | 85,465 |
| - Cost |
|
|
75,195 | 110,209 | 110,321 |
| - Accumulated depreciation |
|
|
-10,485 | -17,384 | -24,856 |
| 2. Fixed assets of financial leasing |
|
|
| | 2,308 |
| - Cost |
|
|
| | 2,481 |
| - Accumulated depreciation |
|
|
| | -174 |
| 3. Intangible fixed assets |
|
|
| | |
| - Cost |
|
|
| | |
| - Accumulated depreciation |
|
|
| | |
| III. Real Estate Investments |
|
|
| | |
| - Cost |
|
|
| | |
| - Accumulated depreciation |
|
|
| | |
| IV. Long-term assets in progress |
|
|
27,485 | | |
| 1. Costs of long-term production, business in progress |
|
|
| | |
| 2. Costs of construction in progress |
|
|
27,485 | | |
| IV. Long-term financial investments |
|
|
| | 7,900 |
| 1. Investment in subsidiaries |
|
|
| | |
| 2. Investments in associated companies, joint ventures |
|
|
| | |
| 3. Other investments in equity instruments |
|
|
| | 7,900 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | |
| 5. Investments holding until maturity |
|
|
| | |
| V. Total other long-term assets |
|
|
3,575 | 2,290 | 1,059 |
| 1. Long-term prepaid expenses |
|
|
3,575 | 2,290 | 1,059 |
| 2. Deferred income tax assets |
|
|
| | |
| 3. Other long-term assets |
|
|
| | |
| VI. Goodwills |
|
|
| | |
| TOTAL ASSETS |
|
|
119,433 | 138,442 | 174,684 |
| CAPITAL RESOURCES |
|
|
| | |
| A. LIABILITIES |
|
|
21,578 | 40,463 | 52,216 |
| I. Current liabilities |
|
|
21,578 | 35,946 | 42,864 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
14,950 | 32,546 | 33,912 |
| 2. Long-term borrowings are due to pay |
|
|
| | |
| 3. Short-term payables to sellers |
|
|
2,575 | 1,063 | 2,599 |
| 4. Advances from customers |
|
|
2,001 | | 1,523 |
| 5. Taxes and other payables to the State Budget |
|
|
1,711 | 1,455 | 2,342 |
| 6. Payables to employees |
|
|
| | |
| 7. Short-term accrued expenses |
|
|
| 130 | |
| 8. Short-term intercompany payables |
|
|
| | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | |
| 10. Short-term unrealized Revenue |
|
|
| | 29 |
| 11. Other short-term payables |
|
|
341 | 752 | 2,459 |
| 12. Provision for short term payables |
|
|
| | |
| 13. Bonus and welfare fund |
|
|
| | |
| 14. Price stabilization fund |
|
|
| | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | |
| II. Long-term liabilities |
|
|
| 4,517 | 9,352 |
| 1. Long-term payables to sellers |
|
|
| | |
| 2. Long-term accrued expenses |
|
|
| | |
| 3. Intercompany payables on business capital |
|
|
| | |
| 4. Long-term intra-company payables |
|
|
| | |
| 5. Other long-term payables |
|
|
| | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 4,517 | 9,352 |
| 7. Convertible bonds |
|
|
| | |
| 8. Deferred income tax payables |
|
|
| | |
| 9. Provision for job loss allowance |
|
|
| | |
| 10. Provision for long-term payables |
|
|
| | |
| 11. Long-term unrealized revenue |
|
|
| | |
| 12. Development fund of science and technology |
|
|
| | |
| B. OWNER'S EQUITY |
|
|
97,855 | 97,979 | 122,468 |
| I. ShareHolder's equity |
|
|
97,855 | 97,979 | 122,468 |
| 1. Owner's investment capital |
|
|
92,450 | 92,450 | 110,480 |
| 2. Share capital surplus |
|
|
| | -28 |
| 3. Bond conversion option |
|
|
| | |
| 4. Other owner's capital |
|
|
| | |
| 5. Treasury shares |
|
|
| | |
| 6. Differences upon asset revaluation |
|
|
| | |
| 7. Differences upon foreign exchange rate |
|
|
| | |
| 8. Investment and development funds |
|
|
| | |
| 9. Financial reserve funds |
|
|
| | |
| 10. Other funds belonging to owner's equity |
|
|
| | |
| 11. After tax undistributed profit |
|
|
5,405 | 5,529 | 12,016 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
378 | 405 | 5,529 |
| - Profit after tax undistributed this period |
|
|
5,027 | 5,124 | 6,487 |
| 12. Investment capital resource for basic construction |
|
|
| | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | |
| 14. interest of shareholders who not control |
|
|
| | |
| II. Funding resources and other funds |
|
|
| | |
| 1. Funding resources |
|
|
| | |
| 2. Funding resources that form fixed assets |
|
|
| | |
| 3. Retrenchment provision fund |
|
|
| | |
| TOTAL CAPITAL RESOURCES |
|
|
119,433 | 138,442 | 174,684 |
There is no report.
|
|