|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
395,080 | 412,180 | 407,583 | 415,237 | 351,529 |
| I. Cash and cash equivalents |
|
|
63,077 | 122,727 | 69,516 | 66,628 | 66,990 |
| 1. Cash |
|
|
5,077 | 3,227 | 4,516 | 6,628 | 21,990 |
| 2. Cash equivalents |
|
|
58,000 | 119,500 | 65,000 | 60,000 | 45,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
62,382 | 122,042 | 91,173 | 135,516 | 111,760 |
| 1. Short-term receivables of customers |
|
|
63,669 | 123,324 | 92,547 | 137,024 | 112,680 |
| 2. Prepayments to suppliers |
|
|
608 | 155 | 222 | 338 | 855 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
856 | 1,313 | 1,154 | 904 | 973 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,750 | -2,750 | -2,750 | -2,750 | -2,747 |
| IV. Inventories |
|
|
253,958 | 164,345 | 238,230 | 210,819 | 171,039 |
| 1. Inventories |
|
|
255,368 | 164,705 | 238,589 | 211,175 | 171,395 |
| 2. Provision for decline in value of inventories |
|
|
-1,410 | -359 | -359 | -356 | -356 |
| V. Other current assets |
|
|
15,663 | 3,066 | 8,665 | 2,273 | 1,741 |
| 1. Short-term prepaid expenses |
|
|
4,732 | 3,066 | 2,421 | 2,273 | 1,741 |
| 2. Deductible VAT |
|
|
10,759 | | 5,655 | | |
| 3. Taxes and the State Receivables |
|
|
172 | | 588 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
11,337 | 11,243 | 9,607 | 8,900 | 8,114 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
10,021 | 8,648 | 7,374 | 6,234 | 5,201 |
| 1. Tangible fixed assets |
|
|
9,903 | 8,555 | 7,306 | 6,191 | 5,183 |
| - Cost |
|
|
310,673 | 310,673 | 310,673 | 310,673 | 310,673 |
| - Accumulated depreciation |
|
|
-300,771 | -302,118 | -303,367 | -304,483 | -305,490 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
118 | 93 | 68 | 43 | 18 |
| - Cost |
|
|
300 | 300 | 300 | 300 | 300 |
| - Accumulated depreciation |
|
|
-182 | -207 | -232 | -257 | -282 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,317 | 783 | 783 | 1,579 | 1,809 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,317 | 783 | 783 | 1,579 | 1,809 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| 1,812 | 1,450 | 1,087 | 1,104 |
| 1. Long-term prepaid expenses |
|
|
| 1,812 | 1,450 | 1,087 | 1,104 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
406,417 | 423,424 | 417,190 | 424,137 | 359,643 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
115,085 | 123,687 | 114,694 | 215,045 | 157,117 |
| I. Current liabilities |
|
|
64,037 | 72,639 | 63,646 | 163,997 | 106,069 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
27,398 | 43,366 | 41,595 | 47,248 | 57,463 |
| 4. Advances from customers |
|
|
14 | 14 | 14 | 14 | 14 |
| 5. Taxes and other payables to the State Budget |
|
|
4,003 | 3,253 | 698 | 969 | 8,918 |
| 6. Payables to employees |
|
|
19,918 | 21,265 | 10,563 | 15,875 | 21,518 |
| 7. Short-term accrued expenses |
|
|
8,383 | 3,690 | 6,446 | 6,529 | 11,714 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,001 | 808 | 967 | 86,808 | 1,486 |
| 12. Provision for short term payables |
|
|
2,691 | | 3,130 | 5,230 | 3,734 |
| 13. Bonus and welfare fund |
|
|
629 | 244 | 234 | 1,324 | 1,223 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
51,048 | 51,048 | 51,048 | 51,048 | 51,048 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
51,048 | 51,048 | 51,048 | 51,048 | 51,048 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
291,332 | 299,736 | 302,496 | 209,092 | 202,526 |
| I. ShareHolder's equity |
|
|
291,332 | 299,736 | 302,496 | 209,092 | 202,526 |
| 1. Owner's investment capital |
|
|
122,254 | 122,254 | 122,254 | 122,254 | 122,254 |
| 2. Share capital surplus |
|
|
17,708 | 17,708 | 17,708 | 17,708 | 17,708 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
26,752 | 26,752 | 26,752 | 26,752 | 26,752 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
124,618 | 133,022 | 135,782 | 42,378 | 35,812 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
123,479 | 124,413 | 133,022 | 45,444 | 45,444 |
| - Profit after tax undistributed this period |
|
|
1,139 | 8,609 | 2,760 | -3,066 | -9,633 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
406,417 | 423,424 | 417,190 | 424,137 | 359,643 |
There is no report.
|
|