|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
407,583 | 415,237 | 351,529 | 357,134 | 352,465 |
 | I. Cash and cash equivalents |
|
|
69,516 | 66,628 | 66,990 | 41,072 | 54,228 |
 | 1. Cash |
|
|
4,516 | 6,628 | 21,990 | 16,072 | 54,228 |
 | 2. Cash equivalents |
|
|
65,000 | 60,000 | 45,000 | 25,000 | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
91,173 | 135,516 | 111,760 | 162,079 | 74,039 |
 | 1. Short-term receivables of customers |
|
|
92,547 | 137,024 | 112,680 | 164,142 | 75,129 |
 | 2. Prepayments to suppliers |
|
|
222 | 338 | 855 | 74 | 1,120 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,154 | 904 | 973 | 610 | 537 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,750 | -2,750 | -2,747 | -2,747 | -2,747 |
 | IV. Inventories |
|
|
238,230 | 210,819 | 171,039 | 148,176 | 207,153 |
 | 1. Inventories |
|
|
238,589 | 211,175 | 171,395 | 148,727 | 207,704 |
 | 2. Provision for decline in value of inventories |
|
|
-359 | -356 | -356 | -551 | -551 |
 | V. Other current assets |
|
|
8,665 | 2,273 | 1,741 | 5,807 | 17,045 |
 | 1. Short-term prepaid expenses |
|
|
2,421 | 2,273 | 1,741 | 1,285 | 1,056 |
 | 2. Deductible VAT |
|
|
5,655 | | | 4,522 | 15,985 |
 | 3. Taxes and the State Receivables |
|
|
588 | | | | 4 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,607 | 8,900 | 8,114 | 6,312 | 6,235 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,374 | 6,234 | 5,201 | 4,384 | 3,899 |
 | 1. Tangible fixed assets |
|
|
7,306 | 6,191 | 5,183 | 4,384 | 3,899 |
 | - Cost |
|
|
310,673 | 310,673 | 310,673 | 310,673 | 310,673 |
 | - Accumulated depreciation |
|
|
-303,367 | -304,483 | -305,490 | -306,289 | -306,774 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
68 | 43 | 18 | | |
 | - Cost |
|
|
300 | 300 | 300 | 300 | 300 |
 | - Accumulated depreciation |
|
|
-232 | -257 | -282 | -300 | -300 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
783 | 1,579 | 1,809 | 1,128 | 957 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
783 | 1,579 | 1,809 | 1,128 | 957 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,450 | 1,087 | 1,104 | 800 | 1,378 |
 | 1. Long-term prepaid expenses |
|
|
1,450 | 1,087 | 1,104 | 800 | 1,378 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
417,190 | 424,137 | 359,643 | 363,445 | 358,700 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
114,694 | 215,045 | 157,117 | 150,767 | 143,860 |
 | I. Current liabilities |
|
|
63,646 | 163,997 | 106,069 | 99,719 | 92,812 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
41,595 | 47,248 | 57,463 | 70,295 | 55,347 |
 | 4. Advances from customers |
|
|
14 | 14 | 14 | 14 | 14 |
 | 5. Taxes and other payables to the State Budget |
|
|
698 | 969 | 8,918 | 202 | 6,540 |
 | 6. Payables to employees |
|
|
10,563 | 15,875 | 21,518 | 22,952 | 16,919 |
 | 7. Short-term accrued expenses |
|
|
6,446 | 6,529 | 11,714 | 4,383 | 10,593 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
967 | 86,808 | 1,486 | 1,362 | 1,257 |
 | 12. Provision for short term payables |
|
|
3,130 | 5,230 | 3,734 | | 1,680 |
 | 13. Bonus and welfare fund |
|
|
234 | 1,324 | 1,223 | 511 | 462 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
51,048 | 51,048 | 51,048 | 51,048 | 51,048 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
51,048 | 51,048 | 51,048 | 51,048 | 51,048 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
302,496 | 209,092 | 202,526 | 212,679 | 214,840 |
 | I. ShareHolder's equity |
|
|
302,496 | 209,092 | 202,526 | 212,679 | 214,840 |
 | 1. Owner's investment capital |
|
|
122,254 | 122,254 | 122,254 | 122,254 | 122,254 |
 | 2. Share capital surplus |
|
|
17,708 | 17,708 | 17,708 | 17,708 | 17,708 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
26,752 | 26,752 | 26,752 | 26,752 | 26,752 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
135,782 | 42,378 | 35,812 | 45,964 | 48,125 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
133,022 | 45,444 | 45,444 | 45,444 | 45,964 |
 | - Profit after tax undistributed this period |
|
|
2,760 | -3,066 | -9,633 | 520 | 2,161 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
417,190 | 424,137 | 359,643 | 363,445 | 358,700 |
There is no report.
|
|