|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
985,004 | 957,038 | 888,656 | 814,900 | 476,669 |
| I. Cash and cash equivalents |
|
|
6,744 | 12,332 | 13,296 | 7,539 | 67,828 |
| 1. Cash |
|
|
6,744 | 12,332 | 13,296 | 7,539 | 67,828 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
4,104 | 3,796 | 2,929 | 2,835 | 3,013 |
| 1. Trading securities |
|
|
31,073 | 31,073 | 28,734 | 28,734 | 28,734 |
| 2. Provision for diminution in value of trading securities |
|
|
-26,970 | -27,277 | -25,804 | -25,899 | -25,720 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
694,122 | 661,601 | 592,742 | 570,762 | 174,137 |
| 1. Short-term receivables of customers |
|
|
228,870 | 227,561 | 227,581 | 229,023 | 227,268 |
| 2. Prepayments to suppliers |
|
|
17,048 | 17,936 | 16,666 | 16,711 | 16,825 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
508,979 | 510,278 | 443,777 | 451,064 | 56,080 |
| 7. Provision for doubtful short-term receivables |
|
|
-60,775 | -94,175 | -95,282 | -126,036 | -126,036 |
| IV. Inventories |
|
|
271,834 | 270,585 | 270,802 | 224,971 | 222,503 |
| 1. Inventories |
|
|
437,835 | 436,586 | 436,803 | 390,972 | 388,504 |
| 2. Provision for decline in value of inventories |
|
|
-166,001 | -166,001 | -166,001 | -166,001 | -166,001 |
| V. Other current assets |
|
|
8,202 | 8,724 | 8,887 | 8,793 | 9,187 |
| 1. Short-term prepaid expenses |
|
|
230 | 113 | 98 | 155 | 116 |
| 2. Deductible VAT |
|
|
6,857 | 8,049 | 8,232 | 8,089 | 8,521 |
| 3. Taxes and the State Receivables |
|
|
1,114 | 562 | 557 | 550 | 550 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
397,125 | 390,456 | 473,725 | 508,014 | 506,014 |
| I. Long-term receivables |
|
|
267,121 | 262,102 | 352,682 | 352,680 | 352,680 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
276,226 | 271,207 | 362,137 | 362,135 | 362,135 |
| 6. Provision for doubtful long-term receivables |
|
|
-9,105 | -9,105 | -9,455 | -9,455 | -9,455 |
| II. Fixed assets |
|
|
415 | 325 | 266 | 220 | 263 |
| 1. Tangible fixed assets |
|
|
375 | 288 | 231 | 187 | 233 |
| - Cost |
|
|
7,858 | 7,521 | 7,521 | 5,974 | 6,066 |
| - Accumulated depreciation |
|
|
-7,483 | -7,233 | -7,289 | -5,787 | -5,833 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
40 | 38 | 35 | 33 | 30 |
| - Cost |
|
|
177 | 177 | 177 | 177 | 177 |
| - Accumulated depreciation |
|
|
-137 | -139 | -142 | -144 | -146 |
| III. Real Estate Investments |
|
|
87,724 | 86,551 | 85,378 | 120,431 | 118,895 |
| - Cost |
|
|
122,170 | 122,170 | 122,170 | 158,395 | 158,395 |
| - Accumulated depreciation |
|
|
-34,445 | -35,618 | -36,792 | -37,965 | -39,500 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
32,503 | 32,503 | 25,849 | 25,619 | 25,619 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | 1,500 | 1,507 | 1,507 |
| 3. Other investments in equity instruments |
|
|
43,480 | 43,480 | 41,980 | 41,980 | 41,980 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-10,977 | -10,977 | -17,631 | -17,868 | -17,868 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,362 | 8,975 | 9,550 | 9,066 | 8,558 |
| 1. Long-term prepaid expenses |
|
|
7,368 | 6,981 | 7,556 | 7,072 | 6,564 |
| 2. Deferred income tax assets |
|
|
1,994 | 1,994 | 1,994 | 1,994 | 1,994 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,382,129 | 1,347,495 | 1,362,381 | 1,322,914 | 982,683 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
956,303 | 957,487 | 988,490 | 980,934 | 611,108 |
| I. Current liabilities |
|
|
922,801 | 924,062 | 953,996 | 946,304 | 576,323 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
143,108 | 144,232 | 143,154 | 143,127 | 143,947 |
| 4. Advances from customers |
|
|
232,741 | 230,123 | 266,364 | 259,192 | 256,071 |
| 5. Taxes and other payables to the State Budget |
|
|
3,141 | 4,849 | 2,497 | 4,282 | 4,157 |
| 6. Payables to employees |
|
|
179 | 267 | 51 | 51 | 51 |
| 7. Short-term accrued expenses |
|
|
12,897 | 12,990 | 12,595 | 12,849 | 12,670 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
4,943 | 6,414 | 5,130 | 2,269 | 860 |
| 11. Other short-term payables |
|
|
511,451 | 510,847 | 509,897 | 509,742 | 143,884 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
14,340 | 14,340 | 14,307 | 14,793 | 14,683 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
33,502 | 33,425 | 34,494 | 34,629 | 34,785 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
33,346 | 33,290 | 34,183 | 34,101 | 34,300 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | 180 | 398 | 355 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
156 | 135 | 131 | 131 | 131 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
425,826 | 390,007 | 373,891 | 341,980 | 371,575 |
| I. ShareHolder's equity |
|
|
425,826 | 390,007 | 373,891 | 341,980 | 371,575 |
| 1. Owner's investment capital |
|
|
1,126,528 | 1,126,528 | 1,126,528 | 1,126,528 | 1,126,528 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-700,770 | -736,587 | -752,703 | -784,610 | -755,006 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-688,573 | -688,573 | -751,326 | -751,407 | -751,407 |
| - Profit after tax undistributed this period |
|
|
-12,197 | -48,015 | -1,377 | -33,203 | -3,600 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
68 | 67 | 66 | 63 | 54 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,382,129 | 1,347,495 | 1,362,381 | 1,322,914 | 982,683 |
There is no report.
|
|