|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
477,514 | 394,686 | 451,202 | 444,421 | 425,315 |
| I. Cash and cash equivalents |
|
|
7,992 | 12,586 | 8,968 | 42,521 | 48,742 |
| 1. Cash |
|
|
7,992 | 12,586 | 8,968 | 42,521 | 48,742 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
42,326 | 42,886 | 42,886 | 38,273 | 38,273 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
42,326 | 42,886 | 42,886 | 38,273 | 38,273 |
| III. Short-term receivables |
|
|
163,967 | 107,847 | 199,894 | 164,564 | 193,144 |
| 1. Short-term receivables of customers |
|
|
53,759 | 93,448 | 133,770 | 108,621 | 87,870 |
| 2. Prepayments to suppliers |
|
|
97,745 | 12,446 | 48,814 | 54,638 | 103,954 |
| 3. Short-term intercompany receivables |
|
|
| | | 1,306 | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
12,462 | 1,953 | 17,310 | | 1,321 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
215,721 | 221,414 | 193,647 | 197,863 | 143,636 |
| 1. Inventories |
|
|
215,721 | 221,414 | 193,647 | 197,863 | 143,636 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
47,509 | 9,954 | 5,807 | 1,200 | 1,521 |
| 1. Short-term prepaid expenses |
|
|
35,679 | | 209 | 139 | 70 |
| 2. Deductible VAT |
|
|
11,830 | 9,953 | 5,597 | 1,061 | 1,451 |
| 3. Taxes and the State Receivables |
|
|
| 1 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
172,452 | 259,599 | 251,167 | 242,734 | 361,350 |
| I. Long-term receivables |
|
|
60 | 60 | 60 | 60 | 60 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
60 | 60 | 60 | 60 | 60 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
13,946 | 13,705 | 13,464 | 13,223 | 12,982 |
| 1. Tangible fixed assets |
|
|
11,302 | 11,171 | 11,040 | 11,592 | 11,461 |
| - Cost |
|
|
24,025 | 24,025 | 24,025 | 25,845 | 25,845 |
| - Accumulated depreciation |
|
|
-12,723 | -12,854 | -12,985 | -14,253 | -14,384 |
| 2. Fixed assets of financial leasing |
|
|
2,562 | 2,452 | 2,342 | 1,549 | 1,439 |
| - Cost |
|
|
3,627 | 3,627 | 3,627 | 1,807 | 1,807 |
| - Accumulated depreciation |
|
|
-1,066 | -1,176 | -1,286 | -258 | -368 |
| 3. Intangible fixed assets |
|
|
82 | 82 | 82 | 82 | 82 |
| - Cost |
|
|
82 | 82 | 82 | 82 | 82 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | 52,232 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | 52,232 |
| IV. Long-term financial investments |
|
|
| 60,000 | 60,000 | 60,000 | 60,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| 60,000 | 60,000 | 60,000 | 60,000 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
158,447 | 185,835 | 177,643 | 169,452 | 236,076 |
| 1. Long-term prepaid expenses |
|
|
158,447 | 185,835 | 177,643 | 169,452 | 236,076 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
649,967 | 654,285 | 702,369 | 687,156 | 786,665 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
421,815 | 416,428 | 463,461 | 447,349 | 546,780 |
| I. Current liabilities |
|
|
375,219 | 371,899 | 419,741 | 405,140 | 403,033 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
263,649 | 286,807 | 290,659 | 342,906 | 321,163 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
109,450 | 81,697 | 126,504 | 57,163 | 54,434 |
| 4. Advances from customers |
|
|
| | | | 24,728 |
| 5. Taxes and other payables to the State Budget |
|
|
1,017 | 1,108 | 1,117 | 2,332 | 1,952 |
| 6. Payables to employees |
|
|
125 | 134 | 130 | 124 | 120 |
| 7. Short-term accrued expenses |
|
|
846 | 822 | | 1,224 | |
| 8. Short-term intercompany payables |
|
|
132 | | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 1,198 | 480 | 1,258 | 504 |
| 11. Other short-term payables |
|
|
| 132 | 851 | 132 | 132 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
46,596 | 44,529 | 43,720 | 42,209 | 143,748 |
| 1. Long-term payables to sellers |
|
|
2,046 | | | | |
| 2. Long-term accrued expenses |
|
|
| | | | 719 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 719 | | 719 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
4,550 | 3,810 | 3,720 | 41,490 | 103,029 |
| 7. Convertible bonds |
|
|
40,000 | 40,000 | 40,000 | | 40,000 |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
228,152 | 237,857 | 238,908 | 239,807 | 239,885 |
| I. ShareHolder's equity |
|
|
228,152 | 237,857 | 238,908 | 239,807 | 239,885 |
| 1. Owner's investment capital |
|
|
184,468 | 193,692 | 193,692 | 193,692 | 193,692 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
43,683 | 44,166 | 45,216 | 46,116 | 46,193 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
41,101 | 41,101 | 41,101 | 44,166 | 44,166 |
| - Profit after tax undistributed this period |
|
|
2,583 | 3,065 | 4,116 | 1,950 | 2,027 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
649,967 | 654,285 | 702,369 | 687,156 | 786,665 |
There is no report.
|
|