|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
348,852 | 363,147 | 348,437 | 346,401 | 330,505 |
 | I. Cash and cash equivalents |
|
|
2,265 | 1,847 | 2,024 | 7,059 | 2,232 |
 | 1. Cash |
|
|
140 | 1,847 | 2,024 | 504 | 2,232 |
 | 2. Cash equivalents |
|
|
2,125 | | | 6,555 | |
 | II. Short-term financial investments |
|
|
23,870 | 28,925 | 23,345 | 14,895 | 11,595 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
23,870 | 28,925 | 23,345 | 14,895 | 11,595 |
 | III. Short-term receivables |
|
|
314,198 | 319,678 | 308,821 | 313,898 | 306,099 |
 | 1. Short-term receivables of customers |
|
|
250 | 478 | 1,111 | 1,724 | 1,056 |
 | 2. Prepayments to suppliers |
|
|
71 | 489 | 447 | | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
290,352 | 290,352 | 290,352 | 290,352 | 301,000 |
 | 6. Other short-term receivables |
|
|
23,525 | 28,358 | 16,910 | 21,822 | 4,043 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
7,818 | 9,686 | 11,954 | 9,129 | 9,707 |
 | 1. Inventories |
|
|
7,818 | 9,686 | 11,954 | 9,129 | 9,707 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
700 | 3,011 | 2,294 | 1,419 | 872 |
 | 1. Short-term prepaid expenses |
|
|
2 | 2,906 | 1,932 | 998 | 294 |
 | 2. Deductible VAT |
|
|
699 | 105 | 362 | 421 | 577 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,616 | 12,002 | 11,962 | 12,790 | 12,528 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,911 | 11,340 | 10,833 | 10,853 | 10,586 |
 | 1. Tangible fixed assets |
|
|
11,911 | 11,340 | 10,833 | 10,853 | 10,586 |
 | - Cost |
|
|
296,067 | 296,067 | 294,481 | 295,026 | 295,026 |
 | - Accumulated depreciation |
|
|
-284,156 | -284,727 | -283,648 | -284,173 | -284,440 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
125 | 125 | 125 | 125 | 125 |
 | - Accumulated depreciation |
|
|
-125 | -125 | -125 | -125 | -125 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 812 | 812 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 812 | 812 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
704 | 662 | 1,129 | 1,125 | 1,130 |
 | 1. Long-term prepaid expenses |
|
|
704 | 662 | 1,129 | 1,125 | 1,130 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
361,467 | 375,150 | 360,399 | 359,191 | 343,033 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
30,046 | 35,496 | 18,315 | 16,828 | 6,671 |
 | I. Current liabilities |
|
|
30,046 | 35,496 | 18,315 | 16,828 | 6,671 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,116 | 26,241 | 12,573 | 11,363 | 2,427 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
4,724 | 6,964 | 4,673 | 4,723 | 3,293 |
 | 6. Payables to employees |
|
|
2,126 | 234 | 381 | 6 | 93 |
 | 7. Short-term accrued expenses |
|
|
3,755 | 1,607 | 282 | 360 | 563 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
11 | 114 | 74 | 62 | 11 |
 | 11. Other short-term payables |
|
|
63 | 85 | 80 | 83 | 62 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
251 | 251 | 251 | 231 | 221 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
331,421 | 339,654 | 342,085 | 342,363 | 336,362 |
 | I. ShareHolder's equity |
|
|
331,421 | 339,654 | 342,085 | 342,363 | 336,362 |
 | 1. Owner's investment capital |
|
|
127,880 | 127,880 | 127,880 | 127,880 | 127,880 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
51,419 | 51,419 | 51,419 | 51,419 | 51,419 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
152,123 | 160,355 | 162,786 | 163,065 | 157,063 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
133,581 | 151,929 | 151,929 | 151,929 | 145,535 |
 | - Profit after tax undistributed this period |
|
|
18,542 | 8,426 | 10,857 | 11,135 | 11,528 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
361,467 | 375,150 | 360,399 | 359,191 | 343,033 |
There is no report.
|
|