|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
330,505 | 347,107 | 354,790 | 361,941 | 355,530 |
 | I. Cash and cash equivalents |
|
|
2,232 | 851 | 128 | 14,893 | 17,941 |
 | 1. Cash |
|
|
2,232 | 851 | 1,282 | 1,393 | 2,421 |
 | 2. Cash equivalents |
|
|
| | | 13,500 | 15,520 |
 | II. Short-term financial investments |
|
|
11,595 | 16,885 | 18,385 | 13,140 | 11,640 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
11,595 | 16,885 | 18,385 | 13,140 | 11,640 |
 | III. Short-term receivables |
|
|
306,099 | 317,272 | 324,222 | 324,034 | 318,166 |
 | 1. Short-term receivables of customers |
|
|
1,056 | 7,188 | 8,900 | 8,609 | 5,017 |
 | 2. Prepayments to suppliers |
|
|
| 40 | | | 49 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
301,000 | 301,000 | 301,000 | 301,000 | 309,000 |
 | 6. Other short-term receivables |
|
|
4,043 | 9,045 | 14,322 | 14,425 | 4,101 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
9,707 | 8,799 | 8,640 | 8,704 | 7,692 |
 | 1. Inventories |
|
|
9,707 | 8,799 | 8,640 | 8,704 | 7,692 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
872 | 3,299 | 2,261 | 1,172 | 91 |
 | 1. Short-term prepaid expenses |
|
|
294 | 3,242 | 2,236 | 1,172 | 91 |
 | 2. Deductible VAT |
|
|
577 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| 58 | 25 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,528 | 12,681 | 12,423 | 12,152 | 11,837 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
10,586 | 11,433 | 11,200 | 10,905 | 10,609 |
 | 1. Tangible fixed assets |
|
|
10,586 | 11,433 | 11,200 | 10,905 | 10,609 |
 | - Cost |
|
|
295,026 | 296,167 | 296,226 | 296,226 | 295,265 |
 | - Accumulated depreciation |
|
|
-284,440 | -284,733 | -285,027 | -285,322 | -284,655 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
125 | 125 | 125 | 125 | 125 |
 | - Accumulated depreciation |
|
|
-125 | -125 | -125 | -125 | -125 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
812 | 1,248 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
812 | 1,248 | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,130 | | 1,223 | 1,247 | 1,227 |
 | 1. Long-term prepaid expenses |
|
|
1,130 | | 1,223 | 1,247 | 1,227 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
343,033 | 359,788 | 367,213 | 374,093 | 367,367 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,671 | 11,637 | 13,523 | 14,430 | 11,648 |
 | I. Current liabilities |
|
|
6,671 | 11,637 | 13,523 | 14,430 | 11,648 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,427 | 3,025 | 2,745 | 2,972 | 1,854 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
3,293 | 7,665 | 9,222 | 9,719 | 7,138 |
 | 6. Payables to employees |
|
|
93 | 198 | 886 | 1,154 | 1,954 |
 | 7. Short-term accrued expenses |
|
|
563 | 443 | 354 | 322 | 529 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
11 | 139 | 148 | 103 | 30 |
 | 11. Other short-term payables |
|
|
62 | 82 | 85 | 77 | 59 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
221 | 84 | 84 | 84 | 84 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
336,362 | 348,151 | 353,691 | 359,663 | 355,718 |
 | I. ShareHolder's equity |
|
|
336,362 | 348,151 | 353,691 | 359,663 | 355,718 |
 | 1. Owner's investment capital |
|
|
127,880 | 127,880 | 127,880 | 127,880 | 127,880 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
51,419 | 51,419 | 51,419 | 51,419 | 51,419 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
157,063 | 168,852 | 174,392 | 180,364 | 176,420 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
145,535 | 156,352 | 156,352 | 156,352 | 149,958 |
 | - Profit after tax undistributed this period |
|
|
11,528 | 12,500 | 18,040 | 24,013 | 26,462 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
343,033 | 359,788 | 367,213 | 374,093 | 367,367 |
There is no report.
|
|