|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
352,956 | 351,028 | 348,282 | 348,852 | 363,147 |
| I. Cash and cash equivalents |
|
|
4,872 | 10,380 | 16,134 | 2,265 | 1,847 |
| 1. Cash |
|
|
372 | 70 | 3,174 | 140 | 1,847 |
| 2. Cash equivalents |
|
|
4,500 | 10,310 | 12,960 | 2,125 | |
| II. Short-term financial investments |
|
|
37,035 | 27,000 | 14,990 | 23,870 | 28,925 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
37,035 | 27,000 | 14,990 | 23,870 | 28,925 |
| III. Short-term receivables |
|
|
302,322 | 306,162 | 310,057 | 314,198 | 319,678 |
| 1. Short-term receivables of customers |
|
|
897 | 148 | 139 | 250 | 478 |
| 2. Prepayments to suppliers |
|
|
2,551 | 1,247 | 1,247 | 71 | 489 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
276,000 | 276,000 | 276,000 | 290,352 | 290,352 |
| 6. Other short-term receivables |
|
|
22,875 | 28,767 | 32,671 | 23,525 | 28,358 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
5,852 | 5,356 | 6,021 | 7,818 | 9,686 |
| 1. Inventories |
|
|
5,852 | 5,356 | 6,021 | 7,818 | 9,686 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,875 | 2,131 | 1,080 | 700 | 3,011 |
| 1. Short-term prepaid expenses |
|
|
2,875 | 1,894 | 958 | 2 | 2,906 |
| 2. Deductible VAT |
|
|
| 236 | 123 | 699 | 105 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
13,478 | 12,673 | 11,881 | 12,616 | 12,002 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
13,192 | 12,444 | 11,709 | 11,911 | 11,340 |
| 1. Tangible fixed assets |
|
|
13,192 | 12,444 | 11,709 | 11,911 | 11,340 |
| - Cost |
|
|
295,145 | 295,145 | 295,145 | 296,067 | 296,067 |
| - Accumulated depreciation |
|
|
-281,953 | -282,701 | -283,437 | -284,156 | -284,727 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
125 | 125 | 125 | 125 | 125 |
| - Accumulated depreciation |
|
|
-125 | -125 | -125 | -125 | -125 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
286 | 229 | 172 | 704 | 662 |
| 1. Long-term prepaid expenses |
|
|
286 | 229 | 172 | 704 | 662 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
366,435 | 363,701 | 360,162 | 361,467 | 375,150 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
28,673 | 24,603 | 25,135 | 30,046 | 35,496 |
| I. Current liabilities |
|
|
28,673 | 24,603 | 25,135 | 30,046 | 35,496 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,525 | 15,075 | | 19,116 | 26,241 |
| 4. Advances from customers |
|
|
| | 13,855 | | |
| 5. Taxes and other payables to the State Budget |
|
|
7,998 | 8,077 | 8,668 | 4,724 | 6,964 |
| 6. Payables to employees |
|
|
554 | 29 | 1,220 | 2,126 | 234 |
| 7. Short-term accrued expenses |
|
|
3,091 | 981 | 975 | 3,755 | 1,607 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
164 | 121 | 73 | 11 | 114 |
| 11. Other short-term payables |
|
|
81 | 69 | 95 | 63 | 85 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
260 | 251 | 251 | 251 | 251 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
337,762 | 339,098 | 335,027 | 331,421 | 339,654 |
| I. ShareHolder's equity |
|
|
337,762 | 339,098 | 335,027 | 331,421 | 339,654 |
| 1. Owner's investment capital |
|
|
127,880 | 127,880 | 127,880 | 127,880 | 127,880 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
51,419 | 51,419 | 51,419 | 51,419 | 51,419 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
158,463 | 159,799 | 155,728 | 152,123 | 160,355 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
139,975 | 139,975 | 133,581 | 133,581 | 151,929 |
| - Profit after tax undistributed this period |
|
|
18,488 | 19,824 | 22,147 | 18,542 | 8,426 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
366,435 | 363,701 | 360,162 | 361,467 | 375,150 |
There is no report.
|
|