|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
515,037 | 499,728 | 822,522 | 743,116 | 714,610 |
| I. Cash and cash equivalents |
|
|
3,941 | 3,383 | 1,690 | 1,039 | 4,217 |
| 1. Cash |
|
|
3,941 | 3,383 | 1,690 | 1,039 | 4,217 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
98,434 | 58,535 | 46,004 | 119,789 | 73,449 |
| 1. Short-term receivables of customers |
|
|
95,629 | 55,561 | 36,273 | 118,704 | 70,568 |
| 2. Prepayments to suppliers |
|
|
386 | 199 | 199 | 199 | 279 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,419 | 2,776 | 9,532 | 886 | 2,603 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
295,175 | 316,409 | 631,558 | 507,777 | 519,325 |
| 1. Inventories |
|
|
295,175 | 316,409 | 631,558 | 507,777 | 519,325 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
117,487 | 121,401 | 143,269 | 114,511 | 117,618 |
| 1. Short-term prepaid expenses |
|
|
102,764 | 109,407 | 115,259 | 104,026 | 103,267 |
| 2. Deductible VAT |
|
|
| 1,060 | 18,185 | | |
| 3. Taxes and the State Receivables |
|
|
14,723 | 10,934 | 9,825 | 10,486 | 14,350 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
657,251 | 622,838 | 572,809 | 546,885 | 518,782 |
| I. Long-term receivables |
|
|
63,734 | 64,205 | 64,683 | 65,161 | 69,449 |
| 1. Long-term customer's receivables |
|
|
| | | | 69,449 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
63,734 | 64,205 | 64,683 | 65,161 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
501,306 | 473,532 | 445,779 | 421,622 | 394,158 |
| 1. Tangible fixed assets |
|
|
501,266 | 473,512 | 445,779 | 421,622 | 394,158 |
| - Cost |
|
|
3,185,748 | 3,149,517 | 3,108,802 | 3,033,029 | 2,931,591 |
| - Accumulated depreciation |
|
|
-2,684,482 | -2,676,005 | -2,663,023 | -2,611,407 | -2,537,434 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
40 | 20 | | | |
| - Cost |
|
|
1,715 | 1,715 | 1,715 | 1,715 | 1,715 |
| - Accumulated depreciation |
|
|
-1,675 | -1,695 | -1,715 | -1,715 | -1,715 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4,317 | 4,317 | 4,347 | 4,757 | 4,757 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,317 | 4,317 | 4,347 | 4,757 | 4,757 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
87,894 | 80,783 | 57,999 | 55,344 | 50,418 |
| 1. Long-term prepaid expenses |
|
|
47,679 | 40,568 | 17,784 | 15,129 | 10,203 |
| 2. Deferred income tax assets |
|
|
40,215 | 40,215 | 40,215 | 40,215 | 40,215 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,172,289 | 1,122,566 | 1,395,331 | 1,290,001 | 1,233,392 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
837,872 | 788,550 | 1,060,882 | 904,030 | 838,723 |
| I. Current liabilities |
|
|
695,578 | 664,068 | 951,090 | 806,630 | 756,032 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
325,275 | 212,387 | 348,524 | 341,314 | 381,645 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
296,244 | 325,884 | 512,984 | 348,960 | 235,247 |
| 4. Advances from customers |
|
|
| | 1,768 | 780 | |
| 5. Taxes and other payables to the State Budget |
|
|
46,960 | 22,643 | 14,064 | 60,586 | 35,465 |
| 6. Payables to employees |
|
|
| 11,651 | | 30,693 | 33,987 |
| 7. Short-term accrued expenses |
|
|
| 48,314 | 1,625 | 1,417 | 17,581 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
12,451 | 11,895 | 12,339 | 11,210 | 11,793 |
| 12. Provision for short term payables |
|
|
| 18,019 | 47,600 | | 33,228 |
| 13. Bonus and welfare fund |
|
|
14,648 | 13,274 | 12,186 | 11,672 | 7,086 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
142,294 | 124,483 | 109,793 | 97,400 | 82,691 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
138,512 | 121,007 | 106,623 | 94,537 | 80,136 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | 3,169 | | |
| 10. Provision for long-term payables |
|
|
3,783 | 3,476 | | 2,862 | 2,556 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
334,416 | 334,015 | 334,449 | 385,971 | 394,669 |
| I. ShareHolder's equity |
|
|
334,416 | 334,015 | 334,449 | 385,971 | 394,669 |
| 1. Owner's investment capital |
|
|
324,961 | 324,961 | 324,961 | 324,961 | 324,961 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,040 | 2,040 | 2,040 | 2,040 | 2,040 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
7,415 | 7,014 | 7,447 | 58,969 | 67,667 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,951 | 4,951 | 4,951 | 4,951 | 65,156 |
| - Profit after tax undistributed this period |
|
|
2,464 | 2,063 | 2,496 | 54,018 | 2,512 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,172,289 | 1,122,566 | 1,395,331 | 1,290,001 | 1,233,392 |
There is no report.
|
|