|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
308,273 | 272,866 | 293,818 | 260,581 | 250,857 |
 | I. Cash and cash equivalents |
|
|
33,766 | 49,210 | 22,989 | 141,390 | 82,002 |
 | 1. Cash |
|
|
3,766 | 49,210 | 7,989 | 141,390 | 2,002 |
 | 2. Cash equivalents |
|
|
30,000 | | 15,000 | | 80,000 |
 | II. Short-term financial investments |
|
|
67,000 | 57,000 | 52,000 | 52,000 | 52,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
67,000 | 57,000 | 52,000 | 52,000 | 52,000 |
 | III. Short-term receivables |
|
|
159,801 | 107,909 | 137,261 | 54,738 | 92,694 |
 | 1. Short-term receivables of customers |
|
|
157,979 | 106,759 | 134,142 | 50,028 | 90,338 |
 | 2. Prepayments to suppliers |
|
|
1,288 | 2,389 | 1,127 | 4,183 | 1,624 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,482 | 2,646 | 5,878 | 4,441 | 4,646 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,949 | -3,886 | -3,886 | -3,913 | -3,913 |
 | IV. Inventories |
|
|
45,516 | 55,984 | 75,407 | 11,535 | 19,558 |
 | 1. Inventories |
|
|
45,516 | 57,477 | 76,900 | 13,028 | 21,051 |
 | 2. Provision for decline in value of inventories |
|
|
| -1,493 | -1,493 | -1,493 | -1,493 |
 | V. Other current assets |
|
|
2,190 | 2,763 | 6,162 | 918 | 4,603 |
 | 1. Short-term prepaid expenses |
|
|
515 | 629 | 540 | 918 | 721 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
1,675 | 2,134 | 5,622 | | 3,882 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
352,515 | 344,676 | 336,465 | 330,766 | 322,706 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
235,723 | 227,896 | 220,045 | 212,555 | 206,600 |
 | 1. Tangible fixed assets |
|
|
235,593 | 227,773 | 219,929 | 212,448 | 206,500 |
 | - Cost |
|
|
595,465 | 595,532 | 595,532 | 595,903 | 597,227 |
 | - Accumulated depreciation |
|
|
-359,872 | -367,758 | -375,602 | -383,456 | -390,727 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
131 | 123 | 115 | 108 | 100 |
 | - Cost |
|
|
309 | 309 | 309 | 309 | 309 |
 | - Accumulated depreciation |
|
|
-178 | -186 | -193 | -201 | -209 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
57,558 | 57,558 | 57,574 | 58,673 | 57,590 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
57,558 | 57,558 | 57,574 | 58,673 | 57,590 |
 | IV. Long-term financial investments |
|
|
7,500 | 7,500 | 7,500 | 7,500 | 7,500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
7,500 | 7,500 | 7,500 | 7,500 | 7,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
51,734 | 51,723 | 51,346 | 52,038 | 51,016 |
 | 1. Long-term prepaid expenses |
|
|
49,561 | 49,048 | 48,575 | 49,070 | 48,902 |
 | 2. Deferred income tax assets |
|
|
2,173 | 2,674 | 2,771 | 2,968 | 2,114 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
660,789 | 617,542 | 630,283 | 591,347 | 573,563 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
285,562 | 256,040 | 261,347 | 222,413 | 206,501 |
 | I. Current liabilities |
|
|
233,819 | 217,587 | 222,894 | 197,250 | 181,318 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
19,935 | 26,580 | 19,935 | 26,580 | 19,935 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
63,730 | 44,864 | 50,178 | 37,525 | 29,142 |
 | 4. Advances from customers |
|
|
1,896 | 7,597 | 17,902 | 3,067 | 4,063 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,199 | 3,509 | 2,296 | 4,068 | 1 |
 | 6. Payables to employees |
|
|
31,502 | 23,408 | 15,979 | 6,816 | 19,849 |
 | 7. Short-term accrued expenses |
|
|
25,672 | 22,493 | 26,421 | 25,642 | 16,917 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
20,811 | 21,635 | 23,096 | 23,692 | 24,589 |
 | 11. Other short-term payables |
|
|
50,647 | 50,782 | 51,365 | 50,844 | 49,847 |
 | 12. Provision for short term payables |
|
|
153 | 153 | 153 | 153 | 153 |
 | 13. Bonus and welfare fund |
|
|
17,275 | 16,566 | 15,568 | 18,864 | 16,822 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
51,743 | 38,453 | 38,453 | 25,163 | 25,183 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 20 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
51,743 | 38,453 | 38,453 | 25,163 | 25,163 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
375,226 | 361,502 | 368,936 | 368,934 | 367,062 |
 | I. ShareHolder's equity |
|
|
375,226 | 361,502 | 368,936 | 368,934 | 367,062 |
 | 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
25,101 | 25,101 | 25,101 | 28,158 | 28,158 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
50,126 | 36,401 | 43,835 | 40,777 | 38,904 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
29,829 | 5,829 | 5,829 | 28,762 | 28,762 |
 | - Profit after tax undistributed this period |
|
|
20,296 | 30,572 | 38,006 | 12,015 | 10,142 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
660,789 | 617,542 | 630,283 | 591,347 | 573,563 |
There is no report.
|
|