|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
53,927 | 149,696 | 152,126 | 142,487 | 53,926 |
 | I. Cash and cash equivalents |
|
|
3,465 | 10,345 | 268 | 268 | 3,465 |
 | 1. Cash |
|
|
3,465 | 10,345 | 268 | 268 | 3,465 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
49,998 | 138,687 | 151,139 | 141,520 | 49,996 |
 | 1. Short-term receivables of customers |
|
|
| 80,078 | 48,355 | 46,178 | |
 | 2. Prepayments to suppliers |
|
|
9,048 | 7,549 | 5,234 | 5,514 | 8,548 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
23,750 | 35,750 | 50,250 | 35,750 | 23,750 |
 | 6. Other short-term receivables |
|
|
17,200 | 15,310 | 47,301 | 54,078 | 17,699 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
| | | 1 | |
 | 1. Inventories |
|
|
| | | 1 | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
464 | 664 | 720 | 697 | 464 |
 | 1. Short-term prepaid expenses |
|
|
8 | 182 | 213 | 182 | 8 |
 | 2. Deductible VAT |
|
|
456 | 482 | 507 | 515 | 456 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
179,585 | 85,117 | 85,115 | 85,104 | 179,585 |
 | I. Long-term receivables |
|
|
10,058 | 10,058 | 10,063 | 10,063 | 10,058 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10,058 | 10,058 | 10,063 | 10,063 | 10,058 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
91 | 82 | 73 | 64 | 91 |
 | 1. Tangible fixed assets |
|
|
91 | 82 | 73 | 64 | 91 |
 | - Cost |
|
|
182 | 182 | 182 | 182 | 182 |
 | - Accumulated depreciation |
|
|
-91 | -100 | -109 | -118 | -91 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
169,437 | 74,977 | 74,979 | 74,977 | 169,437 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
169,460 | 75,000 | 75,000 | 75,000 | 169,460 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-23 | -23 | -21 | -23 | -23 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
233,513 | 234,812 | 237,241 | 227,591 | 233,511 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
8,835 | 9,246 | 11,328 | 2,268 | 8,835 |
 | I. Current liabilities |
|
|
8,835 | 9,246 | 11,328 | 2,268 | 8,835 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
6,600 | 6,600 | 6,600 | | 6,600 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,986 | 2,008 | 4,223 | 420 | 1,986 |
 | 4. Advances from customers |
|
|
| 27 | 27 | 1,214 | |
 | 5. Taxes and other payables to the State Budget |
|
|
125 | 358 | 317 | 330 | 124 |
 | 6. Payables to employees |
|
|
| | | 213 | |
 | 7. Short-term accrued expenses |
|
|
9 | 120 | 8 | | 9 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
98 | 116 | 136 | 74 | 98 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
17 | 17 | 17 | 17 | 17 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
224,678 | 225,566 | 225,912 | 225,322 | 224,677 |
 | I. ShareHolder's equity |
|
|
224,678 | 225,566 | 225,912 | 225,322 | 224,677 |
 | 1. Owner's investment capital |
|
|
210,000 | 210,000 | 210,000 | 210,000 | 210,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
88 | 88 | 88 | 88 | 88 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
136 | 136 | 136 | 136 | 136 |
 | 11. After tax undistributed profit |
|
|
13,517 | 14,407 | 14,742 | 14,150 | 13,516 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
13,054 | 13,516 | 13,516 | 11,395 | 13,054 |
 | - Profit after tax undistributed this period |
|
|
463 | 892 | 1,227 | 2,755 | 462 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
936 | 934 | 945 | 948 | 936 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
233,513 | 234,812 | 237,241 | 227,591 | 233,511 |
There is no report.
|
|