|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
857,773 | 943,124 | 999,982 | 971,307 | 1,059,975 |
| I. Cash and cash equivalents |
|
|
65,383 | 52,975 | 39,189 | 42,954 | 45,882 |
| 1. Cash |
|
|
65,383 | 52,975 | 39,189 | 42,954 | 45,882 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
331,780 | 410,990 | 494,701 | 459,491 | 505,530 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
331,780 | 410,990 | 494,701 | 459,491 | 505,530 |
| III. Short-term receivables |
|
|
300,126 | 321,181 | 313,652 | 302,249 | 332,242 |
| 1. Short-term receivables of customers |
|
|
287,861 | 311,268 | 291,422 | 292,221 | 317,350 |
| 2. Prepayments to suppliers |
|
|
4,008 | 6,568 | 14,817 | 6,521 | 9,077 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
8,915 | 4,007 | 8,076 | 4,258 | 6,569 |
| 7. Provision for doubtful short-term receivables |
|
|
-658 | -663 | -663 | -752 | -754 |
| IV. Inventories |
|
|
158,955 | 156,582 | 149,486 | 163,937 | 174,077 |
| 1. Inventories |
|
|
160,878 | 157,373 | 150,277 | 165,652 | 175,791 |
| 2. Provision for decline in value of inventories |
|
|
-1,923 | -791 | -791 | -1,715 | -1,715 |
| V. Other current assets |
|
|
1,529 | 1,396 | 2,954 | 2,676 | 2,244 |
| 1. Short-term prepaid expenses |
|
|
1,529 | 1,396 | 2,954 | 2,667 | 2,244 |
| 2. Deductible VAT |
|
|
| | 1 | 9 | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
285,129 | 281,220 | 274,279 | 283,437 | 279,634 |
| I. Long-term receivables |
|
|
98 | 98 | 103 | 103 | 103 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
98 | 98 | 103 | 103 | 103 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
144,571 | 138,718 | 131,226 | 130,257 | 129,819 |
| 1. Tangible fixed assets |
|
|
144,571 | 138,638 | 131,150 | 130,186 | 129,752 |
| - Cost |
|
|
671,056 | 674,120 | 674,097 | 680,262 | 686,444 |
| - Accumulated depreciation |
|
|
-526,484 | -535,482 | -542,946 | -550,077 | -556,692 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| 80 | 76 | 72 | 68 |
| - Cost |
|
|
2,965 | 3,048 | 3,048 | 3,048 | 3,048 |
| - Accumulated depreciation |
|
|
-2,965 | -2,968 | -2,972 | -2,976 | -2,980 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
10,741 | 12,882 | 14,373 | 26,075 | 23,238 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
10,741 | 12,882 | 14,373 | 26,075 | 23,238 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
129,718 | 129,522 | 128,576 | 127,002 | 126,474 |
| 1. Long-term prepaid expenses |
|
|
127,375 | 127,055 | 126,110 | 124,451 | 123,922 |
| 2. Deferred income tax assets |
|
|
2,344 | 2,467 | 2,467 | 2,551 | 2,551 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,142,902 | 1,224,344 | 1,274,261 | 1,254,744 | 1,339,609 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
346,081 | 394,594 | 423,549 | 424,302 | 495,136 |
| I. Current liabilities |
|
|
340,399 | 388,914 | 417,885 | 418,617 | 489,456 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
20,565 | 33,608 | 111,249 | 83,206 | 141,207 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
252,598 | 302,361 | 268,551 | 288,403 | 294,187 |
| 4. Advances from customers |
|
|
40 | 21 | 54 | 73 | 187 |
| 5. Taxes and other payables to the State Budget |
|
|
21,539 | 10,933 | 7,350 | 7,634 | 6,952 |
| 6. Payables to employees |
|
|
8,211 | 10,621 | 10,600 | 9,996 | 11,115 |
| 7. Short-term accrued expenses |
|
|
32,285 | 27,633 | 16,386 | 26,086 | 33,397 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,899 | 3,736 | 3,694 | 3,218 | 2,411 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
262 | | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
5,682 | 5,681 | 5,664 | 5,686 | 5,680 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
5,682 | 5,681 | 5,664 | 5,686 | 5,680 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
796,822 | 829,750 | 850,712 | 830,442 | 844,474 |
| I. ShareHolder's equity |
|
|
796,822 | 829,750 | 850,712 | 830,442 | 844,474 |
| 1. Owner's investment capital |
|
|
128,324 | 128,324 | 128,324 | 128,324 | 128,324 |
| 2. Share capital surplus |
|
|
636 | 636 | 636 | 636 | 636 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
153,593 | 153,593 | 153,593 | 153,593 | 153,593 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
514,268 | 547,196 | 568,159 | 547,888 | 561,920 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
414,775 | 414,775 | 547,196 | 513,832 | 513,832 |
| - Profit after tax undistributed this period |
|
|
99,493 | 132,421 | 20,963 | 34,056 | 48,088 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,142,902 | 1,224,344 | 1,274,261 | 1,254,744 | 1,339,609 |
There is no report.
|
|