|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
206,271 | 198,564 | 191,660 | 134,828 | 144,954 |
| I. Cash and cash equivalents |
|
|
1,844 | 66,932 | 16,314 | 5,359 | 6,047 |
| 1. Cash |
|
|
1,844 | 16,932 | 16,314 | 5,359 | 6,047 |
| 2. Cash equivalents |
|
|
| 50,000 | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
126,096 | 61,031 | 97,787 | 37,354 | 47,633 |
| 1. Short-term receivables of customers |
|
|
104,097 | 60,512 | 81,023 | 37,187 | 46,720 |
| 2. Prepayments to suppliers |
|
|
21,566 | 25 | 16,655 | 109 | 857 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
433 | 494 | 108 | 59 | 57 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
73,878 | 70,244 | 75,264 | 91,074 | 90,152 |
| 1. Inventories |
|
|
73,878 | 70,244 | 75,264 | 91,074 | 90,152 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,453 | 357 | 2,296 | 1,040 | 1,122 |
| 1. Short-term prepaid expenses |
|
|
258 | 98 | 1,551 | 780 | 494 |
| 2. Deductible VAT |
|
|
3,936 | | 486 | | 369 |
| 3. Taxes and the State Receivables |
|
|
259 | 259 | 259 | 259 | 259 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
205,971 | 199,870 | 195,701 | 251,566 | 247,422 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
202,989 | 196,633 | 192,677 | 188,722 | 184,774 |
| 1. Tangible fixed assets |
|
|
202,941 | 196,595 | 192,649 | 188,704 | 184,767 |
| - Cost |
|
|
289,860 | 289,860 | 289,860 | 289,860 | 289,860 |
| - Accumulated depreciation |
|
|
-86,919 | -93,265 | -97,211 | -101,156 | -105,093 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
48 | 38 | 28 | 18 | 8 |
| - Cost |
|
|
203 | 203 | 203 | 203 | 203 |
| - Accumulated depreciation |
|
|
-155 | -165 | -175 | -185 | -195 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
120 | 525 | 525 | 1,071 | 1,071 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
120 | 525 | 525 | 1,071 | 1,071 |
| IV. Long-term financial investments |
|
|
| | | 58,000 | 58,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | 58,000 | 58,000 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,862 | 2,712 | 2,500 | 3,773 | 3,577 |
| 1. Long-term prepaid expenses |
|
|
2,862 | 2,712 | 2,500 | 3,773 | 3,577 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
412,243 | 398,433 | 387,362 | 386,394 | 392,375 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
156,859 | 152,215 | 144,508 | 139,296 | 142,998 |
| I. Current liabilities |
|
|
84,753 | 106,952 | 99,246 | 115,126 | 126,794 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
19,650 | 77,442 | 83,258 | 84,499 | 86,585 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,328 | 4,332 | 1,654 | 12,715 | 17,900 |
| 4. Advances from customers |
|
|
3,919 | 8,912 | 3,798 | 3,798 | 11,221 |
| 5. Taxes and other payables to the State Budget |
|
|
5,274 | 742 | 94 | 127 | 1,810 |
| 6. Payables to employees |
|
|
575 | 619 | 719 | 620 | 634 |
| 7. Short-term accrued expenses |
|
|
111 | 223 | | 166 | 166 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
49,895 | 14,681 | 9,723 | 13,201 | 8,478 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
72,107 | 45,263 | 45,263 | 24,170 | 16,205 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
72,107 | 45,263 | 45,263 | 24,170 | 16,205 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
255,383 | 246,218 | 242,853 | 247,097 | 249,377 |
| I. ShareHolder's equity |
|
|
255,383 | 246,218 | 242,853 | 247,097 | 249,377 |
| 1. Owner's investment capital |
|
|
276,059 | 276,059 | 276,059 | 276,059 | 276,059 |
| 2. Share capital surplus |
|
|
-157 | -157 | -157 | -157 | -157 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-20,519 | -29,684 | -33,049 | -28,805 | -26,525 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
6,765 | 6,765 | -29,768 | -29,768 | -29,768 |
| - Profit after tax undistributed this period |
|
|
-27,284 | -36,449 | -3,281 | 963 | 3,243 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
412,243 | 398,433 | 387,362 | 386,394 | 392,375 |
There is no report.
|
|