|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,762 | 5,642 | 6,233 | 6,955 | 11,260 |
 | I. Cash and cash equivalents |
|
|
2,065 | 1,753 | 1,750 | 2,212 | 2,320 |
 | 1. Cash |
|
|
2,065 | 1,753 | 1,750 | 2,212 | 2,320 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
2,589 | 3,804 | 4,408 | 4,319 | 8,866 |
 | 1. Short-term receivables of customers |
|
|
3,952 | 5,154 | 5,780 | 5,702 | 10,259 |
 | 2. Prepayments to suppliers |
|
|
7,612 | 7,612 | 7,612 | 7,612 | 7,612 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,085 | 1,085 | 1,085 | 1,085 | 1,085 |
 | 6. Other short-term receivables |
|
|
12,932 | 12,945 | 12,922 | 12,912 | 12,653 |
 | 7. Provision for doubtful short-term receivables |
|
|
-22,993 | -22,993 | -22,993 | -22,993 | -22,743 |
 | IV. Inventories |
|
|
| | | 351 | |
 | 1. Inventories |
|
|
| | | 351 | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
108 | 84 | 76 | 72 | 74 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
108 | 84 | 76 | 72 | 74 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
44,305 | 43,621 | 42,937 | 42,253 | 41,569 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,672 | 2,988 | 2,304 | 1,620 | 936 |
 | 1. Tangible fixed assets |
|
|
3,672 | 2,988 | 2,304 | 1,620 | 936 |
 | - Cost |
|
|
19,339 | 19,339 | 19,339 | 19,339 | 19,339 |
 | - Accumulated depreciation |
|
|
-15,668 | -16,352 | -17,036 | -17,720 | -18,404 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
6,722 | 6,722 | 6,722 | 6,722 | 6,722 |
 | - Accumulated depreciation |
|
|
-6,722 | -6,722 | -6,722 | -6,722 | -6,722 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
266 | 266 | 266 | 266 | 266 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
266 | 266 | 266 | 266 | |
 | IV. Long-term financial investments |
|
|
40,367 | 40,367 | 40,367 | 40,367 | 40,367 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
38,671 | 38,671 | 38,671 | 38,671 | 38,671 |
 | 3. Other investments in equity instruments |
|
|
16,800 | 16,800 | 16,800 | 16,800 | 16,800 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-15,104 | -15,104 | -15,104 | -15,104 | -15,104 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
49,067 | 49,263 | 49,170 | 49,207 | 52,828 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
11,677 | 11,786 | 11,651 | 11,635 | 14,495 |
 | I. Current liabilities |
|
|
11,677 | 11,786 | 11,651 | 11,635 | 14,495 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
100 | 100 | 100 | 100 | 2,550 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
223 | 333 | 223 | 223 | 525 |
 | 4. Advances from customers |
|
|
11,000 | 11,000 | 11,000 | 11,000 | 11,000 |
 | 5. Taxes and other payables to the State Budget |
|
|
| | | | 70 |
 | 6. Payables to employees |
|
|
174 | 174 | 174 | 158 | 158 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
180 | 179 | 154 | 154 | 193 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
37,390 | 37,477 | 37,519 | 37,572 | 38,333 |
 | I. ShareHolder's equity |
|
|
37,390 | 37,477 | 37,519 | 37,572 | 38,333 |
 | 1. Owner's investment capital |
|
|
85,000 | 85,000 | 85,000 | 85,000 | 85,000 |
 | 2. Share capital surplus |
|
|
443 | 443 | 443 | 443 | 443 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,127 | 1,127 | 1,127 | 1,127 | 1,127 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
18 | 18 | 18 | 18 | 18 |
 | 11. After tax undistributed profit |
|
|
-49,198 | -49,111 | -49,069 | -49,015 | -48,254 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-48,159 | -49,198 | -49,111 | -49,069 | -49,015 |
 | - Profit after tax undistributed this period |
|
|
-1,039 | 87 | 42 | 53 | 761 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
49,067 | 49,263 | 49,170 | 49,207 | 52,828 |
There is no report.
|
|