|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,025 | 4,762 | 5,642 | 6,233 | 6,955 |
| I. Cash and cash equivalents |
|
|
2,334 | 2,065 | 1,753 | 1,750 | 2,212 |
| 1. Cash |
|
|
2,334 | 2,065 | 1,753 | 1,750 | 2,212 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
2,579 | 2,589 | 3,804 | 4,408 | 4,319 |
| 1. Short-term receivables of customers |
|
|
3,952 | 3,952 | 5,154 | 5,780 | 5,702 |
| 2. Prepayments to suppliers |
|
|
7,612 | 7,612 | 7,612 | 7,612 | 7,612 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,085 | 1,085 | 1,085 | 1,085 | 1,085 |
| 6. Other short-term receivables |
|
|
12,922 | 12,932 | 12,945 | 12,922 | 12,912 |
| 7. Provision for doubtful short-term receivables |
|
|
-22,993 | -22,993 | -22,993 | -22,993 | -22,993 |
| IV. Inventories |
|
|
| | | | 351 |
| 1. Inventories |
|
|
| | | | 351 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
112 | 108 | 84 | 76 | 72 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
111 | 108 | 84 | 76 | 72 |
| 3. Taxes and the State Receivables |
|
|
1 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
44,989 | 44,305 | 43,621 | 42,937 | 42,253 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,356 | 3,672 | 2,988 | 2,304 | 1,620 |
| 1. Tangible fixed assets |
|
|
4,356 | 3,672 | 2,988 | 2,304 | 1,620 |
| - Cost |
|
|
19,339 | 19,339 | 19,339 | 19,339 | 19,339 |
| - Accumulated depreciation |
|
|
-14,983 | -15,668 | -16,352 | -17,036 | -17,720 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
6,772 | 6,722 | 6,722 | 6,722 | 6,722 |
| - Accumulated depreciation |
|
|
-6,772 | -6,722 | -6,722 | -6,722 | -6,722 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
266 | 266 | 266 | 266 | 266 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
266 | 266 | 266 | 266 | 266 |
| IV. Long-term financial investments |
|
|
40,367 | 40,367 | 40,367 | 40,367 | 40,367 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
38,671 | 38,671 | 38,671 | 38,671 | 38,671 |
| 3. Other investments in equity instruments |
|
|
16,800 | 16,800 | 16,800 | 16,800 | 16,800 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-15,104 | -15,104 | -15,104 | -15,104 | -15,104 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
50,014 | 49,067 | 49,263 | 49,170 | 49,207 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
11,585 | 11,677 | 11,786 | 11,651 | 11,635 |
| I. Current liabilities |
|
|
11,585 | 11,677 | 11,786 | 11,651 | 11,635 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 100 | 100 | 100 | 100 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
223 | 223 | 333 | 223 | 223 |
| 4. Advances from customers |
|
|
11,000 | 11,000 | 11,000 | 11,000 | 11,000 |
| 5. Taxes and other payables to the State Budget |
|
|
4 | | | | |
| 6. Payables to employees |
|
|
178 | 174 | 174 | 174 | 158 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
181 | 180 | 179 | 154 | 154 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
38,429 | 37,390 | 37,477 | 37,519 | 37,572 |
| I. ShareHolder's equity |
|
|
38,429 | 37,390 | 37,477 | 37,519 | 37,572 |
| 1. Owner's investment capital |
|
|
85,000 | 85,000 | 85,000 | 85,000 | 85,000 |
| 2. Share capital surplus |
|
|
443 | 443 | 443 | 443 | 443 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,127 | 1,127 | 1,127 | 1,127 | 1,127 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
18 | 18 | 18 | 18 | 18 |
| 11. After tax undistributed profit |
|
|
-48,159 | -49,198 | -49,111 | -49,069 | -49,015 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-46,666 | -48,159 | -49,198 | -49,111 | -49,069 |
| - Profit after tax undistributed this period |
|
|
-1,493 | -1,039 | 87 | 42 | 53 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
50,014 | 49,067 | 49,263 | 49,170 | 49,207 |
There is no report.
|
|