|
|
Q4 2021 | Q1 2022 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,449 | 23,086 | 19,647 | 22,597 | 14,189 |
 | I. Cash and cash equivalents |
|
|
900 | 1,108 | 93 | 3,597 | 14 |
 | 1. Cash |
|
|
900 | 1,108 | 93 | 3,597 | 14 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
5,507 | 3,333 | 894 | 958 | 1,758 |
 | 1. Trading securities |
|
|
5,507 | 3,333 | 1,619 | 976 | 1,758 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | -725 | -18 | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
17,480 | 18,361 | 18,483 | 17,801 | 12,182 |
 | 1. Short-term receivables of customers |
|
|
17,614 | 17,014 | 14,543 | 14,393 | 14,393 |
 | 2. Prepayments to suppliers |
|
|
64 | 50 | 62 | 50 | 66 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,000 | 3,000 | 3,000 | | |
 | 6. Other short-term receivables |
|
|
21,089 | 21,352 | 23,933 | 23,937 | 18,429 |
 | 7. Provision for doubtful short-term receivables |
|
|
-24,287 | -23,055 | -23,055 | -20,579 | -20,705 |
 | IV. Inventories |
|
|
283 | | | | |
 | 1. Inventories |
|
|
283 | | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
280 | 284 | 177 | 241 | 236 |
 | 1. Short-term prepaid expenses |
|
|
| | | 50 | |
 | 2. Deductible VAT |
|
|
280 | 284 | 177 | 190 | 236 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,453 | 11,456 | 12,317 | 12,509 | 18,117 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
| | | | |
 | 1. Tangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
162 | 162 | 162 | 162 | 162 |
 | - Accumulated depreciation |
|
|
-162 | -162 | -162 | -162 | -162 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
9,453 | 11,456 | 12,317 | 12,509 | 18,117 |
 | 1. Investment in subsidiaries |
|
|
4,590 | 4,590 | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | 6,537 | 5,788 | 15,998 |
 | 3. Other investments in equity instruments |
|
|
5,047 | 7,047 | 7,082 | 7,082 | 2,278 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-184 | -180 | -1,302 | -361 | -160 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
33,903 | 34,542 | 31,964 | 35,106 | 32,306 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
22,002 | 21,786 | 22,205 | 22,810 | 17,678 |
 | I. Current liabilities |
|
|
22,002 | 21,786 | 22,205 | 22,810 | 17,678 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 154 | | 1,040 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,011 | 7,011 | 7,011 | 7,011 | 6,097 |
 | 4. Advances from customers |
|
|
560 | 560 | 560 | 560 | 560 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,425 | 4,221 | 4,594 | 4,865 | |
 | 6. Payables to employees |
|
|
370 | 348 | 572 | 1,070 | 1,088 |
 | 7. Short-term accrued expenses |
|
|
1,835 | 1,835 | 1,513 | 1,513 | 433 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,789 | 7,800 | 7,790 | 7,779 | 8,449 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
11 | 11 | 11 | 11 | 11 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
11,901 | 12,757 | 9,759 | 12,296 | 14,628 |
 | I. ShareHolder's equity |
|
|
11,901 | 12,757 | 9,759 | 12,296 | 14,628 |
 | 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-38,099 | -37,243 | -40,241 | -37,704 | -35,372 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-45,302 | -37,191 | -37,191 | -40,241 | -37,704 |
 | - Profit after tax undistributed this period |
|
|
7,203 | -52 | -3,050 | 2,537 | 2,332 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
33,903 | 34,542 | 31,964 | 35,106 | 32,306 |
There is no report.
|
|