|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
720,486 | 751,911 | 796,996 | 767,977 | 768,527 |
| I. Cash and cash equivalents |
|
|
14,409 | 17,235 | 17,422 | 5,240 | 36,103 |
| 1. Cash |
|
|
14,409 | 17,235 | 17,422 | 5,240 | 36,103 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
40,517 | 41,779 | 54,899 | 56,849 | 62,138 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
40,517 | 41,779 | 54,899 | 56,849 | 62,138 |
| III. Short-term receivables |
|
|
288,832 | 303,041 | 339,010 | 340,609 | 273,092 |
| 1. Short-term receivables of customers |
|
|
170,704 | 185,773 | 206,903 | 170,358 | 115,165 |
| 2. Prepayments to suppliers |
|
|
43,981 | 49,426 | 54,391 | 68,066 | 85,373 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
56,972 | 65,451 | 70,086 | 67,877 | 59,618 |
| 6. Other short-term receivables |
|
|
17,263 | 2,478 | 7,629 | 34,308 | 12,936 |
| 7. Provision for doubtful short-term receivables |
|
|
-88 | -88 | | | |
| IV. Inventories |
|
|
353,918 | 359,531 | 359,045 | 347,816 | 378,824 |
| 1. Inventories |
|
|
353,918 | 359,531 | 359,045 | 347,816 | 378,824 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
22,810 | 30,326 | 26,620 | 17,464 | 18,370 |
| 1. Short-term prepaid expenses |
|
|
2,177 | 938 | 6,045 | 4,047 | 2,583 |
| 2. Deductible VAT |
|
|
20,578 | 29,333 | 20,520 | 13,362 | 15,732 |
| 3. Taxes and the State Receivables |
|
|
55 | 55 | 55 | 55 | 55 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
435,801 | 524,593 | 529,372 | 545,327 | 573,186 |
| I. Long-term receivables |
|
|
2,188 | 2,486 | 2,542 | 2,601 | 9,228 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,188 | 2,486 | 2,542 | 2,601 | 9,228 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
248,983 | 245,546 | 246,173 | 246,095 | 243,109 |
| 1. Tangible fixed assets |
|
|
146,915 | 143,604 | 143,403 | 143,589 | 141,041 |
| - Cost |
|
|
268,158 | 267,585 | 270,014 | 273,261 | 273,474 |
| - Accumulated depreciation |
|
|
-121,243 | -123,981 | -126,611 | -129,672 | -132,433 |
| 2. Fixed assets of financial leasing |
|
|
10,364 | 10,537 | 11,665 | 11,701 | 11,562 |
| - Cost |
|
|
11,881 | 11,941 | 13,536 | 14,056 | 14,417 |
| - Accumulated depreciation |
|
|
-1,517 | -1,403 | -1,871 | -2,355 | -2,856 |
| 3. Intangible fixed assets |
|
|
91,704 | 91,405 | 91,105 | 90,805 | 90,506 |
| - Cost |
|
|
102,282 | 102,282 | 102,282 | 102,282 | 102,282 |
| - Accumulated depreciation |
|
|
-10,578 | -10,877 | -11,177 | -11,476 | -11,776 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
106,520 | 199,451 | 203,669 | 211,442 | 236,851 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
106,520 | 199,451 | 203,669 | 211,442 | 236,851 |
| IV. Long-term financial investments |
|
|
31,976 | 31,076 | 31,076 | 31,076 | 30,826 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
900 | | | | |
| 3. Other investments in equity instruments |
|
|
30,826 | 30,826 | 30,826 | 30,826 | 30,826 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
250 | 250 | 250 | 250 | |
| V. Total other long-term assets |
|
|
45,669 | 45,582 | 45,472 | 53,686 | 52,758 |
| 1. Long-term prepaid expenses |
|
|
45,669 | 45,582 | 45,472 | 53,686 | 52,758 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
465 | 453 | 440 | 427 | 415 |
| TOTAL ASSETS |
|
|
1,156,287 | 1,276,504 | 1,326,368 | 1,313,304 | 1,341,713 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
826,202 | 929,423 | 975,755 | 953,020 | 979,132 |
| I. Current liabilities |
|
|
684,381 | 719,169 | 765,050 | 757,165 | 760,872 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
617,787 | 640,508 | 665,411 | 663,539 | 676,776 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
31,423 | 43,119 | 58,102 | 62,929 | 54,211 |
| 4. Advances from customers |
|
|
1,023 | 585 | 311 | 1,809 | 2,648 |
| 5. Taxes and other payables to the State Budget |
|
|
19,965 | 19,474 | 22,668 | 14,742 | 16,897 |
| 6. Payables to employees |
|
|
4,574 | 4,479 | 5,804 | 5,486 | 6,326 |
| 7. Short-term accrued expenses |
|
|
| | 105 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
9,611 | 11,005 | 12,649 | 8,661 | 4,014 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
141,820 | 210,254 | 210,705 | 195,855 | 218,260 |
| 1. Long-term payables to sellers |
|
|
15,982 | 10,332 | 9,145 | 12,936 | 31,274 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
35,454 | 41,631 | 53,162 | 45,088 | 58,740 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
90,088 | 157,996 | 148,091 | 137,524 | 128,156 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
295 | 295 | 307 | 307 | 90 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
330,086 | 347,081 | 350,613 | 360,284 | 362,581 |
| I. ShareHolder's equity |
|
|
330,086 | 347,081 | 350,613 | 360,284 | 362,581 |
| 1. Owner's investment capital |
|
|
234,852 | 234,852 | 234,852 | 234,852 | 234,852 |
| 2. Share capital surplus |
|
|
46,429 | 46,429 | 46,429 | 46,429 | 46,429 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-10 | -10 | -10 | -10 | -10 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,011 | 5,011 | 5,011 | 5,011 | 5,011 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
13,383 | 17,344 | 20,879 | 30,596 | 32,748 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,669 | 13,383 | 13,062 | 13,131 | 1,389 |
| - Profit after tax undistributed this period |
|
|
10,714 | 3,961 | 7,817 | 17,464 | 31,359 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
30,421 | 43,455 | 43,453 | 43,407 | 43,551 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,156,287 | 1,276,504 | 1,326,368 | 1,313,304 | 1,341,713 |
There is no report.
|
|