|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
796,996 | 767,977 | 768,527 | 1,125,541 | 1,066,801 |
 | I. Cash and cash equivalents |
|
|
17,422 | 5,240 | 36,103 | 17,220 | 31,113 |
 | 1. Cash |
|
|
17,422 | 5,240 | 36,103 | 17,220 | 31,113 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
54,899 | 56,849 | 62,138 | 123,406 | 127,066 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
54,899 | 56,849 | 62,138 | 123,406 | 127,066 |
 | III. Short-term receivables |
|
|
339,010 | 340,609 | 273,092 | 589,126 | 509,432 |
 | 1. Short-term receivables of customers |
|
|
206,903 | 170,358 | 115,165 | 164,581 | 162,436 |
 | 2. Prepayments to suppliers |
|
|
54,391 | 68,066 | 85,373 | 134,728 | 97,773 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
70,086 | 67,877 | 59,618 | 267,132 | 221,640 |
 | 6. Other short-term receivables |
|
|
7,629 | 34,308 | 12,936 | 22,686 | 27,582 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
359,045 | 347,816 | 378,824 | 377,255 | 375,785 |
 | 1. Inventories |
|
|
359,045 | 347,816 | 378,824 | 377,255 | 375,785 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
26,620 | 17,464 | 18,370 | 18,534 | 23,404 |
 | 1. Short-term prepaid expenses |
|
|
6,045 | 4,047 | 2,583 | 1,811 | 5,447 |
 | 2. Deductible VAT |
|
|
20,520 | 13,362 | 15,732 | 16,669 | 17,902 |
 | 3. Taxes and the State Receivables |
|
|
55 | 55 | 55 | 55 | 55 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
529,372 | 545,327 | 573,186 | 583,891 | 693,083 |
 | I. Long-term receivables |
|
|
2,542 | 2,601 | 9,228 | 10,001 | 30,518 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,542 | 2,601 | 9,228 | 10,001 | 30,518 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
246,173 | 246,095 | 243,109 | 241,451 | 479,443 |
 | 1. Tangible fixed assets |
|
|
143,403 | 143,589 | 141,041 | 136,606 | 294,410 |
 | - Cost |
|
|
270,014 | 273,261 | 273,474 | 271,916 | 432,702 |
 | - Accumulated depreciation |
|
|
-126,611 | -129,672 | -132,433 | -135,310 | -138,293 |
 | 2. Fixed assets of financial leasing |
|
|
11,665 | 11,701 | 11,562 | 14,639 | 95,127 |
 | - Cost |
|
|
13,536 | 14,056 | 14,417 | 18,064 | 99,596 |
 | - Accumulated depreciation |
|
|
-1,871 | -2,355 | -2,856 | -3,425 | -4,469 |
 | 3. Intangible fixed assets |
|
|
91,105 | 90,805 | 90,506 | 90,206 | 89,907 |
 | - Cost |
|
|
102,282 | 102,282 | 102,282 | 102,282 | 102,282 |
 | - Accumulated depreciation |
|
|
-11,177 | -11,476 | -11,776 | -12,076 | -12,375 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
203,669 | 211,442 | 236,851 | 249,155 | 101,030 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
203,669 | 211,442 | 236,851 | 249,155 | 101,030 |
 | IV. Long-term financial investments |
|
|
31,076 | 31,076 | 30,826 | 30,826 | 30,826 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
30,826 | 30,826 | 30,826 | 30,826 | 30,826 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
250 | 250 | | | |
 | V. Total other long-term assets |
|
|
45,472 | 53,686 | 52,758 | 52,056 | 50,877 |
 | 1. Long-term prepaid expenses |
|
|
45,472 | 53,686 | 52,758 | 51,942 | 50,875 |
 | 2. Deferred income tax assets |
|
|
| | | 115 | 2 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
440 | 427 | 415 | 402 | 390 |
 | TOTAL ASSETS |
|
|
1,326,368 | 1,313,304 | 1,341,713 | 1,709,432 | 1,759,884 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
975,755 | 953,020 | 979,132 | 1,080,359 | 1,128,977 |
 | I. Current liabilities |
|
|
765,050 | 757,165 | 760,872 | 930,502 | 943,777 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
665,411 | 663,539 | 676,776 | 832,146 | 851,621 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
58,102 | 62,929 | 54,211 | 66,233 | 46,395 |
 | 4. Advances from customers |
|
|
311 | 1,809 | 2,648 | 4,667 | 2,957 |
 | 5. Taxes and other payables to the State Budget |
|
|
22,668 | 14,742 | 16,897 | 16,669 | 24,422 |
 | 6. Payables to employees |
|
|
5,804 | 5,486 | 6,326 | 6,227 | 7,319 |
 | 7. Short-term accrued expenses |
|
|
105 | | | 100 | 82 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 5,557 |
 | 11. Other short-term payables |
|
|
12,649 | 8,661 | 4,014 | 4,461 | 5,424 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
210,705 | 195,855 | 218,260 | 149,857 | 185,200 |
 | 1. Long-term payables to sellers |
|
|
9,145 | 12,936 | 31,274 | 22,908 | 10,098 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
53,162 | 45,088 | 58,740 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
148,091 | 137,524 | 128,156 | 126,949 | 175,102 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
307 | 307 | 90 | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
350,613 | 360,284 | 362,581 | 629,073 | 630,907 |
 | I. ShareHolder's equity |
|
|
350,613 | 360,284 | 362,581 | 629,073 | 630,907 |
 | 1. Owner's investment capital |
|
|
234,852 | 234,852 | 234,852 | 434,727 | 434,727 |
 | 2. Share capital surplus |
|
|
46,429 | 46,429 | 46,429 | 106,117 | 106,117 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-10 | -10 | -10 | -10 | -10 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,011 | 5,011 | 5,011 | 5,011 | 5,011 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
20,879 | 30,596 | 32,748 | 39,751 | 42,669 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
13,062 | 13,131 | 1,389 | 32,748 | 31,807 |
 | - Profit after tax undistributed this period |
|
|
7,817 | 17,464 | 31,359 | 7,003 | 10,862 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
43,453 | 43,407 | 43,551 | 43,477 | 42,392 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,326,368 | 1,313,304 | 1,341,713 | 1,709,432 | 1,759,884 |
There is no report.
|
|