|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,333,153 | 1,384,651 | 1,641,319 | 1,610,448 | 1,741,918 |
 | I. Cash and cash equivalents |
|
|
397,979 | 449,923 | 510,061 | 417,436 | 528,414 |
 | 1. Cash |
|
|
145,979 | 179,023 | 245,199 | 153,127 | 181,706 |
 | 2. Cash equivalents |
|
|
252,000 | 270,900 | 264,862 | 264,309 | 346,709 |
 | II. Short-term financial investments |
|
|
302,258 | 323,585 | 350,148 | 366,298 | 372,610 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
302,258 | 323,585 | 350,148 | 366,298 | 372,610 |
 | III. Short-term receivables |
|
|
435,504 | 422,112 | 597,625 | 635,549 | 650,243 |
 | 1. Short-term receivables of customers |
|
|
268,404 | 266,212 | 221,311 | 258,439 | 242,489 |
 | 2. Prepayments to suppliers |
|
|
7,696 | 8,270 | 15,339 | 13,240 | 20,836 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
134,472 | 129,930 | 202,008 | 203,200 | 220,065 |
 | 6. Other short-term receivables |
|
|
75,826 | 72,366 | 213,030 | 217,964 | 227,004 |
 | 7. Provision for doubtful short-term receivables |
|
|
-50,894 | -54,665 | -54,063 | -57,294 | -60,151 |
 | IV. Inventories |
|
|
15,866 | 13,291 | 12,041 | 18,075 | 18,340 |
 | 1. Inventories |
|
|
15,866 | 13,291 | 12,041 | 18,075 | 18,340 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
181,546 | 175,739 | 171,444 | 173,091 | 172,312 |
 | 1. Short-term prepaid expenses |
|
|
10,977 | 5,424 | 1,561 | 2,956 | 2,596 |
 | 2. Deductible VAT |
|
|
42,124 | 41,690 | 41,442 | 41,645 | 41,363 |
 | 3. Taxes and the State Receivables |
|
|
128,446 | 128,626 | 128,441 | 128,491 | 128,353 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,156,116 | 4,076,097 | 4,078,503 | 4,183,904 | 4,162,624 |
 | I. Long-term receivables |
|
|
862,916 | 848,117 | 755,837 | 828,313 | 750,926 |
 | 1. Long-term customer's receivables |
|
|
100,290 | 100,290 | 93,600 | 93,600 | 87,844 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
438,140 | 423,340 | 337,101 | 339,090 | 235,599 |
 | 5. Other long-term receivables |
|
|
324,486 | 324,486 | 325,136 | 395,623 | 427,483 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,501,853 | 1,479,106 | 1,718,628 | 1,685,919 | 1,666,949 |
 | 1. Tangible fixed assets |
|
|
1,477,735 | 1,455,023 | 1,694,921 | 1,662,457 | 1,643,855 |
 | - Cost |
|
|
3,594,026 | 3,593,993 | 3,807,977 | 3,793,106 | 3,787,480 |
 | - Accumulated depreciation |
|
|
-2,116,291 | -2,138,970 | -2,113,056 | -2,130,650 | -2,143,625 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
24,119 | 24,083 | 23,707 | 23,462 | 23,094 |
 | - Cost |
|
|
77,056 | 77,412 | 77,412 | 77,485 | 77,485 |
 | - Accumulated depreciation |
|
|
-52,937 | -53,329 | -53,705 | -54,023 | -54,391 |
 | III. Real Estate Investments |
|
|
173,591 | 172,237 | 170,873 | 169,510 | 168,147 |
 | - Cost |
|
|
222,174 | 222,174 | 222,174 | 222,174 | 222,174 |
 | - Accumulated depreciation |
|
|
-48,583 | -49,938 | -51,301 | -52,664 | -54,028 |
 | IV. Long-term assets in progress |
|
|
401,872 | 351,714 | 113,023 | 109,289 | 85,193 |
 | 1. Costs of long-term production, business in progress |
|
|
39,068 | 39,115 | 39,142 | 39,174 | 39,222 |
 | 2. Costs of construction in progress |
|
|
362,804 | 312,599 | 73,881 | 70,115 | 45,971 |
 | IV. Long-term financial investments |
|
|
1,198,228 | 1,208,561 | 1,305,949 | 1,367,584 | 1,466,238 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
866,728 | 877,061 | 974,449 | 1,037,195 | 1,124,919 |
 | 3. Other investments in equity instruments |
|
|
499,485 | 499,485 | 499,485 | 498,373 | 496,503 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-167,985 | -167,985 | -167,985 | -167,985 | -167,985 |
 | 5. Investments holding until maturity |
|
|
| | | | 12,800 |
 | V. Total other long-term assets |
|
|
17,656 | 16,362 | 14,194 | 23,291 | 25,171 |
 | 1. Long-term prepaid expenses |
|
|
3,970 | 2,492 | 1,383 | 11,209 | 13,431 |
 | 2. Deferred income tax assets |
|
|
13,686 | 13,870 | 12,810 | 12,082 | 11,739 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,489,269 | 5,460,748 | 5,719,822 | 5,794,353 | 5,904,542 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,670,154 | 2,676,985 | 2,829,320 | 2,851,258 | 2,831,661 |
 | I. Current liabilities |
|
|
583,588 | 583,075 | 767,576 | 747,267 | 756,224 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
28,317 | 28,309 | 28,417 | 28,648 | 29,133 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
70,989 | 60,590 | 64,866 | 82,626 | 84,360 |
 | 4. Advances from customers |
|
|
4,149 | 3,938 | 3,182 | 10,956 | 4,190 |
 | 5. Taxes and other payables to the State Budget |
|
|
89,619 | 118,065 | 116,180 | 80,127 | 98,197 |
 | 6. Payables to employees |
|
|
65,858 | 67,250 | 110,790 | 46,053 | 53,005 |
 | 7. Short-term accrued expenses |
|
|
54,253 | 30,016 | 14,960 | 16,592 | 15,736 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
226,347 | 241,696 | 403,273 | 420,866 | 430,400 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
44,057 | 33,210 | 25,908 | 61,399 | 41,202 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,086,567 | 2,093,910 | 2,061,744 | 2,103,991 | 2,075,437 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,782,726 | 1,780,759 | 1,780,759 | 1,830,810 | 1,830,795 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
56,633 | 56,617 | 42,497 | 42,972 | 29,133 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
247,207 | 256,534 | 238,488 | 230,209 | 215,509 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,819,115 | 2,783,763 | 2,890,502 | 2,943,094 | 3,072,881 |
 | I. ShareHolder's equity |
|
|
2,819,115 | 2,783,763 | 2,890,502 | 2,943,094 | 3,072,881 |
 | 1. Owner's investment capital |
|
|
2,162,950 | 2,162,950 | 2,162,950 | 2,162,950 | 2,162,950 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-2,075 | -2,075 | -2,075 | -2,075 | -2,075 |
 | 7. Differences upon foreign exchange rate |
|
|
70,833 | 44,724 | 111,297 | 71,661 | 94,975 |
 | 8. Investment and development funds |
|
|
127,876 | 127,876 | 307,876 | 349,633 | 349,633 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
310,437 | 320,229 | 187,241 | 244,891 | 353,942 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
187,607 | 186,086 | 7,579 | 134,302 | 136,138 |
 | - Profit after tax undistributed this period |
|
|
122,830 | 134,143 | 179,662 | 110,589 | 217,805 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
149,094 | 130,059 | 123,213 | 116,035 | 113,456 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,489,269 | 5,460,748 | 5,719,822 | 5,794,353 | 5,904,542 |
There is no report.
|
|