|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
595,616 | 576,695 | 612,902 | 561,475 | 603,277 |
| I. Cash and cash equivalents |
|
|
247,660 | 243,643 | 274,852 | 222,431 | 242,880 |
| 1. Cash |
|
|
89,654 | 116,000 | 111,031 | 167,251 | 147,244 |
| 2. Cash equivalents |
|
|
158,006 | 127,643 | 163,820 | 55,180 | 95,636 |
| II. Short-term financial investments |
|
|
111,424 | 114,049 | 73,714 | 106,895 | 120,540 |
| 1. Trading securities |
|
|
89,633 | 92,111 | 51,091 | 84,071 | 97,448 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
21,791 | 21,937 | 22,623 | 22,824 | 23,092 |
| III. Short-term receivables |
|
|
162,225 | 146,186 | 189,168 | 155,621 | 167,304 |
| 1. Short-term receivables of customers |
|
|
109,758 | 124,000 | 125,529 | 124,008 | 128,081 |
| 2. Prepayments to suppliers |
|
|
210 | 89 | 85 | 40 | 34 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
52,257 | 22,097 | 63,554 | 31,573 | 39,190 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
49,769 | 46,919 | 48,736 | 48,043 | 44,343 |
| 1. Inventories |
|
|
49,769 | 46,919 | 48,736 | 48,043 | 44,343 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
24,538 | 25,898 | 26,433 | 28,486 | 28,209 |
| 1. Short-term prepaid expenses |
|
|
240 | 150 | 60 | 1,200 | 600 |
| 2. Deductible VAT |
|
|
24,298 | 25,747 | 26,373 | 27,286 | 27,609 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
318,182 | 311,968 | 310,166 | 297,709 | 293,192 |
| I. Long-term receivables |
|
|
250 | 250 | 250 | 250 | 250 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
250 | 250 | 250 | 250 | 250 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
64,781 | 61,008 | 57,130 | 56,092 | 52,628 |
| 1. Tangible fixed assets |
|
|
62,480 | 58,712 | 54,839 | 53,806 | 50,347 |
| - Cost |
|
|
220,345 | 219,849 | 217,459 | 220,234 | 220,294 |
| - Accumulated depreciation |
|
|
-157,865 | -161,137 | -162,620 | -166,428 | -169,947 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,301 | 2,296 | 2,291 | 2,286 | 2,281 |
| - Cost |
|
|
4,657 | 4,657 | 4,657 | 4,657 | 4,657 |
| - Accumulated depreciation |
|
|
-2,356 | -2,361 | -2,366 | -2,371 | -2,375 |
| III. Real Estate Investments |
|
|
61,362 | 60,679 | 60,675 | 59,313 | 58,631 |
| - Cost |
|
|
99,465 | 99,465 | 87,893 | 99,465 | 99,465 |
| - Accumulated depreciation |
|
|
-38,104 | -38,786 | -27,219 | -40,152 | -40,835 |
| IV. Long-term assets in progress |
|
|
349 | 288 | 2,510 | 90 | 90 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
349 | 288 | 2,510 | 90 | 90 |
| IV. Long-term financial investments |
|
|
186,048 | 185,171 | 185,511 | 178,292 | 178,292 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
184,906 | 184,044 | 184,384 | 176,205 | 176,205 |
| 3. Other investments in equity instruments |
|
|
2,087 | 2,087 | 2,087 | 2,087 | 2,087 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-945 | -960 | -960 | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,392 | 4,571 | 4,090 | 3,671 | 3,301 |
| 1. Long-term prepaid expenses |
|
|
5,392 | 4,571 | 4,090 | 3,671 | 3,301 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
913,799 | 888,663 | 923,068 | 859,184 | 896,469 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
200,070 | 156,188 | 175,896 | 135,238 | 158,617 |
| I. Current liabilities |
|
|
199,979 | 156,097 | 175,805 | 135,146 | 158,526 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
147,443 | 124,265 | 119,193 | 112,956 | 137,846 |
| 4. Advances from customers |
|
|
61 | 152 | 19 | 24 | 47 |
| 5. Taxes and other payables to the State Budget |
|
|
16,116 | 12,083 | 8,218 | 6,067 | 6,025 |
| 6. Payables to employees |
|
|
342 | 5,858 | 372 | 318 | 380 |
| 7. Short-term accrued expenses |
|
|
18 | 18 | 277 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
25,109 | 3,733 | 35,213 | 4,135 | 3,610 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
10,891 | 9,987 | 12,513 | 11,646 | 10,618 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
91 | 91 | 91 | 91 | 91 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
91 | 91 | 91 | 91 | 91 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
713,729 | 732,475 | 747,173 | 723,947 | 737,852 |
| I. ShareHolder's equity |
|
|
713,729 | 732,475 | 747,173 | 723,947 | 737,852 |
| 1. Owner's investment capital |
|
|
238,160 | 238,160 | 238,160 | 248,870 | 248,870 |
| 2. Share capital surplus |
|
|
26,883 | 26,883 | 26,883 | 26,883 | 26,883 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-17,300 | -17,300 | -17,300 | -17,300 | -17,300 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
93,092 | 93,092 | 102,680 | 102,680 | 102,680 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
251,696 | 251,696 | 290,938 | 290,938 | 290,938 |
| 11. After tax undistributed profit |
|
|
110,859 | 131,999 | 97,716 | 71,875 | 85,780 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
32,841 | 38,325 | 81,310 | 33,220 | 33,220 |
| - Profit after tax undistributed this period |
|
|
78,019 | 93,674 | 16,406 | 38,655 | 52,560 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
10,338 | 7,945 | 8,095 | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
913,799 | 888,663 | 923,068 | 859,184 | 896,469 |
There is no report.
|
|