|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
612,902 | 561,475 | 603,277 | 627,020 | 613,014 |
 | I. Cash and cash equivalents |
|
|
274,852 | 222,431 | 242,880 | 252,467 | 257,872 |
 | 1. Cash |
|
|
111,031 | 167,251 | 147,244 | 127,868 | 80,231 |
 | 2. Cash equivalents |
|
|
163,820 | 55,180 | 95,636 | 124,599 | 177,641 |
 | II. Short-term financial investments |
|
|
73,714 | 106,895 | 120,540 | 123,622 | 102,866 |
 | 1. Trading securities |
|
|
51,091 | 84,071 | 97,448 | 100,444 | 79,278 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
22,623 | 22,824 | 23,092 | 23,179 | 23,589 |
 | III. Short-term receivables |
|
|
189,168 | 155,621 | 167,304 | 176,907 | 174,437 |
 | 1. Short-term receivables of customers |
|
|
125,529 | 124,008 | 128,081 | 139,607 | 130,343 |
 | 2. Prepayments to suppliers |
|
|
85 | 40 | 34 | 22 | 19 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
63,554 | 31,573 | 39,190 | 37,279 | 44,076 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
48,736 | 48,043 | 44,343 | 45,521 | 46,349 |
 | 1. Inventories |
|
|
48,736 | 48,043 | 44,343 | 45,521 | 46,349 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
26,433 | 28,486 | 28,209 | 28,503 | 31,489 |
 | 1. Short-term prepaid expenses |
|
|
60 | 1,200 | 600 | 28,503 | 1,845 |
 | 2. Deductible VAT |
|
|
26,373 | 27,286 | 27,609 | | 29,644 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
310,166 | 297,709 | 293,192 | 293,927 | 289,839 |
 | I. Long-term receivables |
|
|
250 | 250 | 250 | 1,462 | 1,462 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 1,462 | |
 | 5. Other long-term receivables |
|
|
250 | 250 | 250 | | 1,462 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
57,130 | 56,092 | 52,628 | 49,404 | 46,391 |
 | 1. Tangible fixed assets |
|
|
54,839 | 53,806 | 50,347 | 47,128 | 44,120 |
 | - Cost |
|
|
217,459 | 220,234 | 220,294 | 220,094 | 210,015 |
 | - Accumulated depreciation |
|
|
-162,620 | -166,428 | -169,947 | -172,965 | -165,895 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,291 | 2,286 | 2,281 | 2,276 | 2,271 |
 | - Cost |
|
|
4,657 | 4,657 | 4,657 | 4,657 | 4,657 |
 | - Accumulated depreciation |
|
|
-2,366 | -2,371 | -2,375 | -2,380 | -2,385 |
 | III. Real Estate Investments |
|
|
60,675 | 59,313 | 58,631 | 57,948 | 57,265 |
 | - Cost |
|
|
87,893 | 99,465 | 99,465 | 99,465 | 99,465 |
 | - Accumulated depreciation |
|
|
-27,219 | -40,152 | -40,835 | -41,517 | -42,200 |
 | IV. Long-term assets in progress |
|
|
2,510 | 90 | 90 | 90 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,510 | 90 | 90 | 90 | |
 | IV. Long-term financial investments |
|
|
185,511 | 178,292 | 178,292 | 182,068 | 182,068 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
184,384 | 176,205 | 176,205 | 179,981 | 179,981 |
 | 3. Other investments in equity instruments |
|
|
2,087 | 2,087 | 2,087 | 2,087 | 2,087 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-960 | | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,090 | 3,671 | 3,301 | 2,953 | 2,652 |
 | 1. Long-term prepaid expenses |
|
|
4,090 | 3,671 | 3,301 | 2,953 | 2,652 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
923,068 | 859,184 | 896,469 | 920,947 | 902,852 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
175,896 | 135,238 | 158,617 | 157,281 | 146,736 |
 | I. Current liabilities |
|
|
175,805 | 135,146 | 158,526 | 157,190 | 145,334 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
119,193 | 112,956 | 137,846 | 135,814 | 125,364 |
 | 4. Advances from customers |
|
|
19 | 24 | 47 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
8,218 | 6,067 | 6,025 | 6,466 | 4,294 |
 | 6. Payables to employees |
|
|
372 | 318 | 380 | 2,868 | 1,100 |
 | 7. Short-term accrued expenses |
|
|
277 | | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
35,213 | 4,135 | 3,610 | 2,366 | 2,725 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12,513 | 11,646 | 10,618 | 9,676 | 11,852 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
91 | 91 | 91 | 91 | 1,402 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
91 | 91 | 91 | 91 | 1,402 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
747,173 | 723,947 | 737,852 | 763,666 | 756,116 |
 | I. ShareHolder's equity |
|
|
747,173 | 723,947 | 737,852 | 763,666 | 756,116 |
 | 1. Owner's investment capital |
|
|
238,160 | 248,870 | 248,870 | 248,870 | 248,870 |
 | 2. Share capital surplus |
|
|
26,883 | 26,883 | 26,883 | 26,883 | 26,883 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-17,300 | -17,300 | -17,300 | -17,300 | -17,300 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
102,680 | 102,680 | 102,680 | 102,680 | 110,519 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
290,938 | 290,938 | 290,938 | 290,938 | 312,819 |
 | 11. After tax undistributed profit |
|
|
97,716 | 71,875 | 85,780 | 111,595 | 74,325 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
81,310 | 33,220 | 33,220 | 33,210 | 56,367 |
 | - Profit after tax undistributed this period |
|
|
16,406 | 38,655 | 52,560 | 78,385 | 17,958 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
8,095 | | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
923,068 | 859,184 | 896,469 | 920,947 | 902,852 |
There is no report.
|
|