|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
405,606 | 400,935 | 378,025 | 356,231 | 317,915 |
| I. Cash and cash equivalents |
|
|
10,107 | 25,859 | 13,549 | 34,990 | 1,494 |
| 1. Cash |
|
|
10,107 | 25,859 | 13,549 | 34,990 | 1,494 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
242,199 | 226,934 | 227,838 | 186,261 | 182,297 |
| 1. Short-term receivables of customers |
|
|
155,686 | 156,366 | 154,224 | 119,116 | 114,160 |
| 2. Prepayments to suppliers |
|
|
29,147 | 16,320 | 16,195 | 28,570 | 30,552 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
74,506 | 70,299 | 73,469 | 80,190 | 79,199 |
| 7. Provision for doubtful short-term receivables |
|
|
-17,140 | -16,050 | -16,050 | -41,614 | -41,614 |
| IV. Inventories |
|
|
151,296 | 147,455 | 135,843 | 132,214 | 132,949 |
| 1. Inventories |
|
|
151,296 | 147,455 | 135,843 | 132,214 | 132,949 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,004 | 687 | 795 | 2,765 | 1,176 |
| 1. Short-term prepaid expenses |
|
|
767 | 607 | 472 | 2,560 | 972 |
| 2. Deductible VAT |
|
|
456 | 66 | 66 | 81 | 71 |
| 3. Taxes and the State Receivables |
|
|
781 | 14 | 257 | 124 | 132 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
623,441 | 633,997 | 615,712 | 623,516 | 612,855 |
| I. Long-term receivables |
|
|
780 | 780 | 780 | | 780 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
780 | 780 | 780 | | 780 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
562,641 | 555,151 | 545,316 | 540,641 | 528,021 |
| 1. Tangible fixed assets |
|
|
562,641 | 555,151 | 545,316 | 540,641 | 528,021 |
| - Cost |
|
|
941,410 | 911,087 | 910,801 | 910,801 | 864,123 |
| - Accumulated depreciation |
|
|
-378,768 | -355,936 | -365,485 | -370,160 | -336,102 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
405 | 405 | 405 | 405 | 405 |
| - Accumulated depreciation |
|
|
-405 | -405 | -405 | -405 | -405 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
42,825 | 48,011 | 49,701 | 53,582 | 56,111 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
42,825 | 48,011 | 49,701 | 53,582 | 56,111 |
| IV. Long-term financial investments |
|
|
5,900 | 5,900 | 5,047 | 5,014 | 5,014 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
4,900 | 4,900 | 4,900 | 4,900 | 4,900 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | -853 | -886 | -886 |
| 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| V. Total other long-term assets |
|
|
11,294 | 24,156 | 14,867 | 24,279 | 22,928 |
| 1. Long-term prepaid expenses |
|
|
6,056 | 18,918 | 9,655 | 19,067 | 12,460 |
| 2. Deferred income tax assets |
|
|
439 | 439 | 427 | 427 | 427 |
| 3. Other long-term assets |
|
|
4,798 | 4,798 | 4,786 | 4,784 | 10,041 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,029,047 | 1,034,933 | 993,738 | 979,746 | 930,770 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
960,132 | 969,509 | 927,063 | 947,258 | 910,099 |
| I. Current liabilities |
|
|
752,843 | 783,026 | 737,849 | 791,735 | 751,864 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
395,298 | 412,094 | 390,455 | 424,855 | 388,458 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
105,302 | 129,558 | 111,581 | 113,600 | 108,535 |
| 4. Advances from customers |
|
|
620 | 625 | 195 | 195 | 195 |
| 5. Taxes and other payables to the State Budget |
|
|
4,333 | 6,876 | 4,791 | 5,313 | 6,123 |
| 6. Payables to employees |
|
|
2,137 | 1,172 | 1,266 | 1,624 | 141 |
| 7. Short-term accrued expenses |
|
|
192,577 | 205,201 | 205,147 | 224,351 | 227,148 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
48,104 | 27,064 | 24,160 | 19,167 | 19,383 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,472 | 437 | 254 | 2,631 | 1,881 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
207,290 | 186,483 | 189,214 | 155,522 | 158,235 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
330 | 330 | 330 | 330 | 330 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
206,960 | 186,153 | 188,884 | 155,192 | 157,905 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
68,915 | 65,424 | 66,675 | 32,489 | 20,671 |
| I. ShareHolder's equity |
|
|
68,915 | 65,424 | 66,675 | 32,489 | 20,671 |
| 1. Owner's investment capital |
|
|
159,994 | 159,994 | 159,994 | 159,994 | 159,994 |
| 2. Share capital surplus |
|
|
100,029 | 100,029 | 100,029 | 100,029 | 100,029 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
32,770 | 32,770 | 32,770 | 32,770 | 32,770 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-227,046 | -230,638 | -229,109 | -263,145 | -274,965 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-238,010 | -238,010 | -238,031 | -240,860 | -240,860 |
| - Profit after tax undistributed this period |
|
|
10,964 | 7,373 | 8,922 | -22,285 | -34,105 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
3,168 | 3,268 | 2,992 | 2,841 | 2,843 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,029,047 | 1,034,933 | 993,738 | 979,746 | 930,770 |
There is no report.
|
|