|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
380,466 | 293,269 | 257,746 | 244,921 | 215,159 |
 | I. Cash and cash equivalents |
|
|
1,141 | 2,421 | 648 | 3,675 | 4,527 |
 | 1. Cash |
|
|
1,141 | 2,421 | 548 | 3,675 | 4,527 |
 | 2. Cash equivalents |
|
|
| | 100 | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
273,358 | 225,156 | 198,478 | 180,885 | 155,253 |
 | 1. Short-term receivables of customers |
|
|
216,859 | 223,239 | 197,971 | 183,222 | 153,177 |
 | 2. Prepayments to suppliers |
|
|
13,633 | 8,792 | 8,047 | 5,488 | 4,984 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 500 |
 | 6. Other short-term receivables |
|
|
62,891 | 67,813 | 66,497 | 65,374 | 64,114 |
 | 7. Provision for doubtful short-term receivables |
|
|
-20,025 | -74,689 | -74,038 | -73,199 | -67,521 |
 | IV. Inventories |
|
|
102,138 | 62,138 | 55,108 | 57,910 | 53,545 |
 | 1. Inventories |
|
|
102,138 | 62,138 | 55,108 | 57,910 | 53,545 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,829 | 3,554 | 3,513 | 2,451 | 1,834 |
 | 1. Short-term prepaid expenses |
|
|
1,018 | 464 | 760 | 542 | 505 |
 | 2. Deductible VAT |
|
|
2,811 | 3,091 | 2,745 | 1,909 | 1,328 |
 | 3. Taxes and the State Receivables |
|
|
| | 8 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,122 | 10,416 | 8,042 | 8,837 | 6,909 |
 | I. Long-term receivables |
|
|
1,032 | 463 | 1,175 | 2,017 | 1,553 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,032 | 463 | 1,175 | 2,017 | 1,553 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,848 | 6,823 | 5,884 | 5,352 | 4,698 |
 | 1. Tangible fixed assets |
|
|
7,848 | 6,823 | 5,884 | 5,352 | 4,591 |
 | - Cost |
|
|
92,382 | 83,206 | 83,206 | 83,206 | 83,206 |
 | - Accumulated depreciation |
|
|
-84,534 | -76,384 | -77,322 | -77,855 | -78,615 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | 107 |
 | - Cost |
|
|
| | | | 107 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
600 | 600 | 600 | 600 | 600 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
600 | 600 | 600 | 600 | 600 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,641 | 2,530 | 383 | 868 | 58 |
 | 1. Long-term prepaid expenses |
|
|
2,641 | 2,530 | 383 | 868 | 58 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
392,587 | 303,685 | 265,788 | 253,758 | 222,068 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
211,524 | 228,915 | 190,130 | 178,002 | 140,982 |
 | I. Current liabilities |
|
|
210,297 | 227,725 | 188,977 | 176,812 | 140,982 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
63,001 | 61,706 | 40,345 | 32,209 | 18,316 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
80,051 | 95,082 | 77,072 | 71,518 | 61,600 |
 | 4. Advances from customers |
|
|
28,691 | 22,725 | 23,930 | 27,781 | 16,908 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,319 | 19,580 | 19,320 | 16,876 | 12,269 |
 | 6. Payables to employees |
|
|
4,439 | 3,133 | 3,441 | 3,752 | 4,484 |
 | 7. Short-term accrued expenses |
|
|
10,014 | 18,137 | 19,040 | 19,853 | 21,090 |
 | 8. Short-term intercompany payables |
|
|
| | | 14 | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
338 | 338 | 350 | 350 | 362 |
 | 11. Other short-term payables |
|
|
7,439 | 7,019 | 5,474 | 4,454 | 5,947 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5 | 5 | 5 | 5 | 5 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,227 | 1,190 | 1,153 | 1,190 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
449 | 411 | 374 | 411 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
779 | 779 | 779 | 779 | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
181,063 | 74,770 | 75,658 | 75,755 | 81,086 |
 | I. ShareHolder's equity |
|
|
181,063 | 74,770 | 75,658 | 75,755 | 81,086 |
 | 1. Owner's investment capital |
|
|
144,235 | 144,235 | 144,235 | 144,235 | 144,235 |
 | 2. Share capital surplus |
|
|
15,704 | 15,704 | 15,704 | 15,704 | 15,704 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
7,390 | 7,390 | 7,390 | 7,390 | 7,390 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,957 | 24,957 | 24,957 | 24,957 | 24,957 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-11,224 | -117,516 | -116,628 | -116,531 | -111,200 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-11,834 | -118,773 | -118,773 | -118,773 | -118,773 |
 | - Profit after tax undistributed this period |
|
|
611 | 1,257 | 2,145 | 2,242 | 7,573 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
392,587 | 303,685 | 265,788 | 253,758 | 222,068 |
There is no report.
|
|