|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
204,741 | 253,338 | 259,020 | 201,550 | 178,330 |
 | I. Cash and cash equivalents |
|
|
22,806 | 7,729 | 33,107 | 47,441 | 34,269 |
 | 1. Cash |
|
|
22,806 | 7,729 | 33,107 | 47,441 | 34,269 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
141,113 | 206,196 | 188,472 | 112,744 | 92,363 |
 | 1. Short-term receivables of customers |
|
|
95,085 | 139,414 | 109,357 | 78,073 | 86,069 |
 | 2. Prepayments to suppliers |
|
|
29,867 | 49,756 | 60,734 | 15,251 | 6,517 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
18,830 | 19,695 | 21,049 | 22,088 | 4,099 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,668 | -2,668 | -2,668 | -2,668 | -4,321 |
 | IV. Inventories |
|
|
22,970 | 22,895 | 19,477 | 24,413 | 28,386 |
 | 1. Inventories |
|
|
22,970 | 22,895 | 19,477 | 24,413 | 28,386 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
17,852 | 16,518 | 17,964 | 16,952 | 23,311 |
 | 1. Short-term prepaid expenses |
|
|
2,301 | 793 | 5,900 | 1,004 | 7,522 |
 | 2. Deductible VAT |
|
|
15,103 | 15,276 | 11,505 | 15,500 | 15,355 |
 | 3. Taxes and the State Receivables |
|
|
448 | 448 | 560 | 448 | 435 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
300,245 | 330,814 | 367,529 | 442,941 | 456,328 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
149,550 | 240,098 | 265,068 | 259,376 | 252,775 |
 | 1. Tangible fixed assets |
|
|
149,550 | 240,098 | 265,068 | 259,376 | 252,775 |
 | - Cost |
|
|
282,359 | 380,743 | 408,940 | 410,548 | 411,457 |
 | - Accumulated depreciation |
|
|
-132,808 | -140,645 | -143,873 | -151,172 | -158,683 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
133,050 | 77,353 | 90,196 | 173,378 | 196,333 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
133,050 | 77,353 | 90,196 | 173,378 | 196,333 |
 | IV. Long-term financial investments |
|
|
8,330 | 2,000 | 2,000 | 800 | 800 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,200 | 1,200 | 1,200 | | |
 | 3. Other investments in equity instruments |
|
|
7,130 | 800 | 800 | 800 | 800 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,315 | 11,363 | 10,264 | 9,386 | 6,420 |
 | 1. Long-term prepaid expenses |
|
|
9,315 | 11,363 | 10,264 | 9,386 | 6,420 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
504,986 | 584,153 | 626,549 | 644,490 | 634,658 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
238,405 | 319,250 | 360,391 | 370,963 | 354,330 |
 | I. Current liabilities |
|
|
179,419 | 251,707 | 207,922 | 221,717 | 202,484 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
88,211 | 132,548 | 124,209 | 134,161 | 140,290 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
55,514 | 74,828 | 44,814 | 44,149 | 46,332 |
 | 4. Advances from customers |
|
|
584 | 105 | 470 | 329 | 1,387 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,899 | 9,075 | 5,530 | 7,535 | 3,558 |
 | 6. Payables to employees |
|
|
3,588 | 3,661 | 3,303 | 7,316 | 4,053 |
 | 7. Short-term accrued expenses |
|
|
| 187 | | 258 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
19,569 | 19,874 | 19,926 | 19,113 | 912 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,054 | 11,428 | 9,669 | 8,856 | 5,952 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
58,986 | 67,544 | 152,469 | 149,246 | 151,846 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
58,986 | 67,544 | 152,469 | 149,246 | 151,846 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
266,581 | 264,902 | 266,158 | 273,527 | 280,328 |
 | I. ShareHolder's equity |
|
|
266,581 | 264,902 | 266,158 | 273,527 | 280,483 |
 | 1. Owner's investment capital |
|
|
186,609 | 186,609 | 186,609 | 186,609 | 223,928 |
 | 2. Share capital surplus |
|
|
4,805 | 4,805 | 4,805 | 4,805 | 4,805 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,707 | 15,901 | 15,901 | 15,901 | 15,901 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
61,460 | 57,587 | 58,843 | 66,212 | 35,848 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,692 | 37,731 | 37,731 | 37,731 | 26,978 |
 | - Profit after tax undistributed this period |
|
|
55,768 | 19,856 | 21,112 | 28,481 | 8,870 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | -155 |
 | 1. Funding resources |
|
|
| | | | -155 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
504,986 | 584,153 | 626,549 | 644,490 | 634,658 |
There is no report.
|
|