|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,720,744 | 4,860,486 | 4,989,227 | 7,815,190 | 7,226,916 |
 | I. Cash and cash equivalents |
|
|
86,134 | 80,125 | 54,163 | 78,072 | 147,862 |
 | 1. Cash |
|
|
86,134 | 80,125 | 54,163 | 78,072 | 97,862 |
 | 2. Cash equivalents |
|
|
| | | | 50,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
4,255,715 | 4,493,915 | 4,668,663 | 7,017,822 | 5,597,232 |
 | 1. Short-term receivables of customers |
|
|
1,455,875 | 1,553,999 | 1,868,375 | 2,846,453 | 2,539,965 |
 | 2. Prepayments to suppliers |
|
|
2,315,847 | 2,467,518 | 2,376,806 | 3,748,580 | 2,228,671 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
237,000 | 304,755 | 304,755 | 298,545 | 714,700 |
 | 6. Other short-term receivables |
|
|
246,993 | 167,643 | 118,727 | 124,243 | 113,896 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
338,406 | 266,958 | 244,296 | 704,079 | 1,414,399 |
 | 1. Inventories |
|
|
338,406 | 266,958 | 244,296 | 704,079 | 1,425,686 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -11,287 |
 | V. Other current assets |
|
|
40,489 | 19,489 | 22,105 | 15,217 | 67,423 |
 | 1. Short-term prepaid expenses |
|
|
3 | 2 | | 155 | 410 |
 | 2. Deductible VAT |
|
|
40,486 | 19,487 | 22,105 | 15,062 | 67,013 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,882,720 | 1,811,665 | 2,168,900 | 664,530 | 1,511,308 |
 | I. Long-term receivables |
|
|
1,860,055 | 1,792,300 | 2,152,300 | 652,300 | 1,500,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 292,300 | 652,300 | 652,300 | |
 | 5. Other long-term receivables |
|
|
1,860,055 | 1,500,000 | 1,500,000 | | 1,500,000 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,185 | 6,904 | 6,356 | 5,840 | 5,884 |
 | 1. Tangible fixed assets |
|
|
6,699 | 6,499 | 6,032 | 5,598 | 5,723 |
 | - Cost |
|
|
14,218 | 14,476 | 14,476 | 14,476 | 15,239 |
 | - Accumulated depreciation |
|
|
-7,520 | -7,977 | -8,443 | -8,878 | -9,516 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
486 | 405 | 324 | 242 | 161 |
 | - Cost |
|
|
1,824 | 1,824 | 1,824 | 1,824 | 1,824 |
 | - Accumulated depreciation |
|
|
-1,338 | -1,419 | -1,500 | -1,582 | -1,663 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
781 | 781 | 781 | 781 | 781 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
781 | 781 | 781 | 781 | 781 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
14,700 | 11,680 | 9,463 | 5,609 | 4,644 |
 | 1. Long-term prepaid expenses |
|
|
14,527 | 11,507 | 9,291 | 5,436 | 4,471 |
 | 2. Deferred income tax assets |
|
|
173 | 173 | 173 | 173 | 173 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,603,464 | 6,672,151 | 7,158,127 | 8,479,719 | 8,738,224 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,434,254 | 5,419,030 | 5,867,882 | 7,160,353 | 7,367,823 |
 | I. Current liabilities |
|
|
3,952,324 | 3,936,912 | 4,385,574 | 7,160,353 | 6,894,673 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,022,289 | 1,873,667 | 1,926,245 | 3,834,943 | 3,963,217 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
640,187 | 719,668 | 791,069 | 1,054,836 | 873,909 |
 | 4. Advances from customers |
|
|
211,443 | 226,679 | 665,818 | 765,634 | 559,466 |
 | 5. Taxes and other payables to the State Budget |
|
|
24,723 | 11,664 | 17,179 | 20,483 | 28,134 |
 | 6. Payables to employees |
|
|
8,069 | 11,371 | 6,845 | 25,896 | 13,468 |
 | 7. Short-term accrued expenses |
|
|
926,584 | 1,034,409 | 927,042 | 1,449,012 | 1,446,277 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
118,966 | 59,392 | 51,376 | 9,550 | 10,203 |
 | 12. Provision for short term payables |
|
|
63 | 63 | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,481,929 | 1,482,118 | 1,482,308 | | 473,150 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 473,150 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,481,929 | 1,482,118 | 1,482,308 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,169,210 | 1,253,121 | 1,290,245 | 1,319,367 | 1,370,401 |
 | I. ShareHolder's equity |
|
|
1,169,210 | 1,253,121 | 1,290,245 | 1,319,367 | 1,370,401 |
 | 1. Owner's investment capital |
|
|
850,000 | 850,000 | 850,000 | 850,000 | 850,000 |
 | 2. Share capital surplus |
|
|
-150 | -150 | -150 | -150 | -150 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
306,826 | 390,640 | 427,725 | 456,247 | 507,228 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
298,648 | 298,648 | 298,648 | 298,648 | 496,469 |
 | - Profit after tax undistributed this period |
|
|
8,178 | 91,992 | 129,077 | 157,599 | 10,759 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
12,534 | 12,631 | 12,670 | 13,269 | 13,323 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,603,464 | 6,672,151 | 7,158,127 | 8,479,719 | 8,738,224 |
There is no report.
|
|