|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,306,122 | 23,751,778 | 24,016,137 | 21,392,204 | 21,283,737 |
 | I. Cash and cash equivalents |
|
|
4,445,072 | 4,630,062 | 4,806,052 | 5,181,364 | 4,904,368 |
 | 1. Cash |
|
|
1,309,926 | 1,306,256 | 1,412,914 | 1,460,766 | 897,881 |
 | 2. Cash equivalents |
|
|
3,135,146 | 3,323,807 | 3,393,138 | 3,720,598 | 4,006,486 |
 | II. Short-term financial investments |
|
|
3,241,965 | 3,803,308 | 3,550,712 | 3,594,670 | 3,640,423 |
 | 1. Trading securities |
|
|
812,192 | 812,192 | 812,192 | 778,141 | 778,141 |
 | 2. Provision for diminution in value of trading securities |
|
|
-84,432 | -68,584 | -100,421 | -78,816 | -37,650 |
 | 3. Investments holding until maturity |
|
|
2,514,205 | 3,059,700 | 2,838,941 | 2,895,345 | 2,899,932 |
 | III. Short-term receivables |
|
|
12,003,366 | 11,240,417 | 12,130,966 | 9,260,290 | 8,218,845 |
 | 1. Short-term receivables of customers |
|
|
2,556,747 | 2,175,871 | 3,204,963 | 2,255,312 | 2,298,350 |
 | 2. Prepayments to suppliers |
|
|
5,360,649 | 5,259,222 | 5,496,804 | 5,990,384 | 4,776,038 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
726,135 | 459,709 | 449,104 | 186,604 | 242,073 |
 | 6. Other short-term receivables |
|
|
3,456,427 | 3,481,862 | 3,115,777 | 973,606 | 1,054,829 |
 | 7. Provision for doubtful short-term receivables |
|
|
-96,591 | -136,248 | -135,682 | -145,616 | -152,444 |
 | IV. Inventories |
|
|
4,495,554 | 3,953,197 | 3,390,604 | 3,233,002 | 4,361,578 |
 | 1. Inventories |
|
|
4,527,186 | 3,993,808 | 3,429,860 | 3,272,596 | 4,401,786 |
 | 2. Provision for decline in value of inventories |
|
|
-31,632 | -40,611 | -39,257 | -39,594 | -40,208 |
 | V. Other current assets |
|
|
120,163 | 124,793 | 137,803 | 122,878 | 158,523 |
 | 1. Short-term prepaid expenses |
|
|
27,240 | 18,040 | 29,681 | 25,739 | 27,174 |
 | 2. Deductible VAT |
|
|
77,588 | 95,320 | 92,184 | 85,377 | 118,834 |
 | 3. Taxes and the State Receivables |
|
|
15,335 | 11,434 | 15,937 | 11,762 | 12,515 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,892,290 | 10,326,517 | 10,353,120 | 12,567,257 | 12,559,008 |
 | I. Long-term receivables |
|
|
509,184 | 682,625 | 726,140 | 1,571,926 | 1,582,274 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
548,865 | 720,716 | 764,232 | 1,610,017 | 1,617,837 |
 | 6. Provision for doubtful long-term receivables |
|
|
-39,681 | -38,092 | -38,092 | -38,092 | -35,563 |
 | II. Fixed assets |
|
|
4,074,414 | 4,180,851 | 3,994,486 | 3,751,281 | 3,811,550 |
 | 1. Tangible fixed assets |
|
|
2,962,347 | 2,951,049 | 2,789,458 | 2,687,212 | 2,642,397 |
 | - Cost |
|
|
9,042,114 | 9,104,578 | 8,953,406 | 8,925,970 | 8,969,176 |
 | - Accumulated depreciation |
|
|
-6,079,767 | -6,153,529 | -6,163,948 | -6,238,758 | -6,326,779 |
 | 2. Fixed assets of financial leasing |
|
|
233,247 | 245,232 | 234,457 | 228,071 | 346,879 |
 | - Cost |
|
|
278,947 | 296,300 | 290,276 | 290,276 | 416,653 |
 | - Accumulated depreciation |
|
|
-45,700 | -51,067 | -55,819 | -62,205 | -69,775 |
 | 3. Intangible fixed assets |
|
|
878,820 | 984,570 | 970,571 | 835,997 | 822,274 |
 | - Cost |
|
|
1,162,657 | 1,308,776 | 1,308,642 | 1,187,869 | 1,187,887 |
 | - Accumulated depreciation |
|
|
-283,838 | -324,206 | -338,072 | -351,872 | -365,613 |
 | III. Real Estate Investments |
|
|
573,675 | 807,167 | 795,269 | 581,086 | 571,083 |
 | - Cost |
|
|
678,775 | 932,594 | 924,531 | 662,353 | 656,222 |
 | - Accumulated depreciation |
|
|
-105,100 | -125,427 | -129,262 | -81,267 | -85,140 |
 | IV. Long-term assets in progress |
|
|
385,143 | 225,053 | 302,150 | 456,249 | 412,833 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
385,143 | 225,053 | 302,150 | 456,249 | 412,833 |
 | IV. Long-term financial investments |
|
|
2,997,882 | 2,997,299 | 3,098,729 | 4,764,846 | 4,761,809 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
2,529,023 | 2,505,253 | 2,498,518 | 4,347,375 | 4,320,337 |
 | 3. Other investments in equity instruments |
|
|
339,821 | 337,008 | 362,543 | 336,614 | 336,614 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-55,142 | -55,142 | -55,142 | -55,142 | -55,142 |
 | 5. Investments holding until maturity |
|
|
184,180 | 210,180 | 292,810 | 136,000 | 160,000 |
 | V. Total other long-term assets |
|
|
1,276,146 | 1,216,304 | 1,228,610 | 1,247,172 | 1,234,065 |
 | 1. Long-term prepaid expenses |
|
|
1,250,091 | 1,175,484 | 1,201,072 | 1,231,646 | 1,209,270 |
 | 2. Deferred income tax assets |
|
|
26,055 | 40,820 | 27,537 | 15,525 | 24,795 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
75,846 | 217,217 | 207,736 | 194,697 | 185,394 |
 | TOTAL ASSETS |
|
|
34,198,412 | 34,078,294 | 34,369,257 | 33,959,461 | 33,842,744 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
22,875,627 | 22,934,261 | 23,419,639 | 23,404,085 | 23,160,527 |
 | I. Current liabilities |
|
|
19,671,136 | 19,399,729 | 20,037,216 | 18,270,358 | 17,808,332 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
13,307,234 | 12,777,752 | 13,560,512 | 12,148,790 | 12,731,488 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,599,508 | 1,435,281 | 1,723,666 | 1,390,168 | 921,423 |
 | 4. Advances from customers |
|
|
539,138 | 1,282,452 | 721,544 | 465,455 | 485,587 |
 | 5. Taxes and other payables to the State Budget |
|
|
177,920 | 206,354 | 199,123 | 95,280 | 145,338 |
 | 6. Payables to employees |
|
|
20,667 | 68,788 | 49,894 | 10,849 | 9,797 |
 | 7. Short-term accrued expenses |
|
|
671,903 | 476,792 | 518,735 | 503,750 | 593,717 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
14,635 | 947 | 403 | 603 | 283 |
 | 11. Other short-term payables |
|
|
3,309,570 | 3,125,263 | 3,242,107 | 3,641,693 | 2,904,311 |
 | 12. Provision for short term payables |
|
|
135 | 136 | 81 | 81 | 81 |
 | 13. Bonus and welfare fund |
|
|
30,428 | 25,964 | 21,151 | 13,689 | 16,308 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,204,491 | 3,534,532 | 3,382,423 | 5,133,727 | 5,352,195 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,175,395 | 39,693 | 36,602 | 40,901 | 39,447 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,799,858 | 3,223,413 | 3,084,251 | 4,853,539 | 5,077,770 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
208,760 | 246,799 | 239,635 | 220,241 | 216,256 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
19,349 | 19,251 | 19,238 | 19,037 | 18,715 |
 | 11. Long-term unrealized revenue |
|
|
1,129 | 5,376 | 2,698 | 10 | 7 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
11,322,785 | 11,144,034 | 10,949,618 | 10,555,376 | 10,682,217 |
 | I. ShareHolder's equity |
|
|
11,323,007 | 11,144,304 | 10,949,742 | 10,555,299 | 10,682,217 |
 | 1. Owner's investment capital |
|
|
7,621,123 | 7,621,123 | 7,621,123 | 7,621,123 | 8,361,564 |
 | 2. Share capital surplus |
|
|
6,770,105 | 6,770,105 | 6,770,105 | 6,770,105 | 6,770,105 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
-5,502,116 | -5,502,116 | -5,502,116 | -5,502,116 | -5,502,116 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-44,379 | 108,670 | -62,754 | -95,475 | -121,276 |
 | 8. Investment and development funds |
|
|
67,055 | 67,055 | 67,055 | 67,055 | 67,055 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,075,581 | 1,133,016 | 1,334,316 | 1,513,313 | 926,939 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
560,516 | 458,341 | 1,136,721 | 1,229,145 | 443,406 |
 | - Profit after tax undistributed this period |
|
|
515,065 | 674,676 | 197,595 | 284,168 | 483,532 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,335,639 | 946,451 | 722,014 | 181,294 | 179,947 |
 | II. Funding resources and other funds |
|
|
-222 | -270 | -124 | 77 | 1 |
 | 1. Funding resources |
|
|
-222 | -270 | -124 | 77 | 1 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
34,198,412 | 34,078,294 | 34,369,257 | 33,959,461 | 33,842,744 |
There is no report.
|
|