|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
739,152 | 824,002 | 891,019 | 729,000 | 905,171 |
 | I. Cash and cash equivalents |
|
|
146,778 | 210,896 | 364,846 | 258,005 | 231,238 |
 | 1. Cash |
|
|
96,778 | 119,896 | 218,734 | 106,337 | 119,890 |
 | 2. Cash equivalents |
|
|
50,000 | 91,000 | 146,112 | 151,669 | 111,348 |
 | II. Short-term financial investments |
|
|
132,400 | 78,000 | 60,000 | 50,000 | 50,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
132,400 | 78,000 | 60,000 | 50,000 | 50,000 |
 | III. Short-term receivables |
|
|
167,514 | 222,076 | 274,462 | 148,768 | 332,782 |
 | 1. Short-term receivables of customers |
|
|
400,187 | 449,830 | 504,448 | 385,849 | 572,583 |
 | 2. Prepayments to suppliers |
|
|
13,275 | 17,849 | 14,149 | 7,854 | 17,055 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,220 | 1,566 | 3,034 | 2,235 | 6,877 |
 | 7. Provision for doubtful short-term receivables |
|
|
-247,169 | -247,169 | -247,169 | -247,169 | -263,733 |
 | IV. Inventories |
|
|
290,652 | 311,524 | 188,090 | 266,646 | 287,733 |
 | 1. Inventories |
|
|
290,652 | 311,524 | 221,123 | 300,121 | 303,613 |
 | 2. Provision for decline in value of inventories |
|
|
| | -33,033 | -33,475 | -15,879 |
 | V. Other current assets |
|
|
1,808 | 1,506 | 3,621 | 5,580 | 3,417 |
 | 1. Short-term prepaid expenses |
|
|
802 | 500 | 2,615 | 4,559 | 2,400 |
 | 2. Deductible VAT |
|
|
| | | 15 | 10 |
 | 3. Taxes and the State Receivables |
|
|
1,007 | 1,007 | 1,007 | 1,007 | 1,007 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,374,688 | 1,324,900 | 1,280,815 | 1,254,842 | 1,227,382 |
 | I. Long-term receivables |
|
|
20 | 20 | 20 | 20 | 20 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
20 | 20 | 20 | 20 | 20 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,094,154 | 1,052,403 | 1,015,563 | 987,844 | 962,009 |
 | 1. Tangible fixed assets |
|
|
1,029,464 | 988,153 | 951,753 | 924,474 | 899,079 |
 | - Cost |
|
|
3,854,216 | 3,858,529 | 3,857,317 | 3,866,864 | 3,869,018 |
 | - Accumulated depreciation |
|
|
-2,824,752 | -2,870,375 | -2,905,564 | -2,942,390 | -2,969,938 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
64,690 | 64,250 | 63,810 | 63,370 | 62,930 |
 | - Cost |
|
|
89,074 | 89,074 | 89,074 | 89,074 | 88,833 |
 | - Accumulated depreciation |
|
|
-24,384 | -24,824 | -25,264 | -25,704 | -25,904 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
424 | 424 | 4,156 | 7,877 | 4,588 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
424 | 424 | 4,156 | 7,877 | 4,588 |
 | IV. Long-term financial investments |
|
|
207,169 | 207,227 | 213,554 | 213,554 | 213,554 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
186,502 | 186,560 | 41,187 | 41,187 | 41,187 |
 | 3. Other investments in equity instruments |
|
|
22,167 | 22,167 | 173,867 | 173,867 | 173,867 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,500 | -1,500 | -1,500 | -1,500 | -1,500 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
72,920 | 64,825 | 47,522 | 45,547 | 47,210 |
 | 1. Long-term prepaid expenses |
|
|
52,957 | 45,083 | 41,600 | 40,312 | 41,153 |
 | 2. Deferred income tax assets |
|
|
| | | 451 | 338 |
 | 3. Other long-term assets |
|
|
19,963 | 19,742 | 5,923 | 4,785 | 5,719 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,113,840 | 2,148,902 | 2,171,835 | 1,983,842 | 2,132,553 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
928,928 | 1,003,467 | 1,001,118 | 748,816 | 826,017 |
 | I. Current liabilities |
|
|
850,328 | 881,095 | 878,746 | 626,444 | 703,645 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
297,157 | 281,099 | 181,165 | 148,821 | 150,376 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
81,869 | 109,563 | 228,955 | 122,326 | 146,842 |
 | 4. Advances from customers |
|
|
19,795 | 18,699 | 34,256 | 21,589 | 15,073 |
 | 5. Taxes and other payables to the State Budget |
|
|
400,649 | 430,030 | 381,668 | 282,526 | 336,426 |
 | 6. Payables to employees |
|
|
13,654 | 6,403 | 10,307 | 4,316 | 7,123 |
 | 7. Short-term accrued expenses |
|
|
3,239 | 2,763 | 4,002 | 8,069 | 7,535 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
31,586 | 32,201 | 33,350 | 31,912 | 30,976 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,378 | 338 | 5,042 | 6,884 | 9,294 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
78,600 | 122,372 | 122,372 | 122,372 | 122,372 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
78,600 | 122,372 | 122,372 | 122,372 | 122,372 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,184,912 | 1,145,435 | 1,170,717 | 1,235,027 | 1,306,536 |
 | I. ShareHolder's equity |
|
|
1,184,912 | 1,145,435 | 1,170,717 | 1,235,027 | 1,306,536 |
 | 1. Owner's investment capital |
|
|
875,245 | 875,245 | 875,245 | 875,245 | 875,245 |
 | 2. Share capital surplus |
|
|
436,709 | 436,709 | 436,709 | 436,709 | 436,709 |
 | 3. Bond conversion option |
|
|
| | | | -51,169 |
 | 4. Other owner's capital |
|
|
-51,169 | -51,169 | -51,169 | -51,169 | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
411,121 | 411,121 | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-486,994 | -526,471 | -90,068 | -25,758 | 45,750 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,620 | -538,343 | -132,131 | -91,950 | -136,460 |
 | - Profit after tax undistributed this period |
|
|
-492,614 | 11,872 | 42,062 | 66,191 | 182,211 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,113,840 | 2,148,902 | 2,171,835 | 1,983,842 | 2,132,553 |
There is no report.
|
|