|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,008,965 | 1,082,280 | 922,330 | 739,152 | 824,002 |
 | I. Cash and cash equivalents |
|
|
252,271 | 307,973 | 197,158 | 146,778 | 210,896 |
 | 1. Cash |
|
|
157,210 | 122,911 | 102,096 | 96,778 | 119,896 |
 | 2. Cash equivalents |
|
|
95,062 | 185,062 | 95,062 | 50,000 | 91,000 |
 | II. Short-term financial investments |
|
|
110,064 | 131,510 | 131,510 | 132,400 | 78,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
110,064 | 131,510 | 131,510 | 132,400 | 78,000 |
 | III. Short-term receivables |
|
|
317,555 | 379,000 | 283,030 | 167,514 | 222,076 |
 | 1. Short-term receivables of customers |
|
|
352,462 | 413,248 | 351,846 | 400,187 | 449,830 |
 | 2. Prepayments to suppliers |
|
|
11,486 | 11,985 | 3,432 | 13,275 | 17,849 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,827 | 1,986 | 45,367 | 1,220 | 1,566 |
 | 7. Provision for doubtful short-term receivables |
|
|
-48,220 | -48,220 | -117,616 | -247,169 | -247,169 |
 | IV. Inventories |
|
|
327,382 | 262,322 | 308,713 | 290,652 | 311,524 |
 | 1. Inventories |
|
|
327,382 | 262,322 | 308,713 | 290,652 | 311,524 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,693 | 1,476 | 1,919 | 1,808 | 1,506 |
 | 1. Short-term prepaid expenses |
|
|
677 | 440 | 883 | 802 | 500 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
1,015 | 1,036 | 1,036 | 1,007 | 1,007 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,682,288 | 1,481,865 | 1,469,279 | 1,374,688 | 1,324,900 |
 | I. Long-term receivables |
|
|
9,170 | 9,170 | 9,170 | 20 | 20 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
9,000 | 9,000 | 9,000 | | |
 | 5. Other long-term receivables |
|
|
170 | 170 | 170 | 20 | 20 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,241,864 | 1,189,381 | 1,162,758 | 1,094,154 | 1,052,403 |
 | 1. Tangible fixed assets |
|
|
1,175,153 | 1,123,180 | 1,097,067 | 1,029,464 | 988,153 |
 | - Cost |
|
|
3,890,633 | 3,890,633 | 3,891,136 | 3,854,216 | 3,858,529 |
 | - Accumulated depreciation |
|
|
-2,715,480 | -2,767,454 | -2,794,069 | -2,824,752 | -2,870,375 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
66,711 | 66,201 | 65,691 | 64,690 | 64,250 |
 | - Cost |
|
|
89,074 | 89,074 | 89,074 | 89,074 | 89,074 |
 | - Accumulated depreciation |
|
|
-22,363 | -22,873 | -23,383 | -24,384 | -24,824 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
12,432 | 12,432 | 12,432 | 424 | 424 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
12,432 | 12,432 | 12,432 | 424 | 424 |
 | IV. Long-term financial investments |
|
|
345,370 | 201,562 | 205,393 | 207,169 | 207,227 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
324,703 | 180,895 | 184,726 | 186,502 | 186,560 |
 | 3. Other investments in equity instruments |
|
|
22,167 | 22,167 | 22,167 | 22,167 | 22,167 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,500 | -1,500 | -1,500 | -1,500 | -1,500 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
73,452 | 69,320 | 79,525 | 72,920 | 64,825 |
 | 1. Long-term prepaid expenses |
|
|
52,247 | 48,478 | 58,933 | 52,957 | 45,083 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
21,205 | 20,842 | 20,593 | 19,963 | 19,742 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,691,253 | 2,564,146 | 2,391,608 | 2,113,840 | 2,148,902 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
926,202 | 813,585 | 714,588 | 928,928 | 1,003,467 |
 | I. Current liabilities |
|
|
894,310 | 799,968 | 669,124 | 850,328 | 881,095 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
367,952 | 415,858 | 290,807 | 297,157 | 281,099 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
77,730 | 66,060 | 75,770 | 81,869 | 109,563 |
 | 4. Advances from customers |
|
|
21,133 | 15,914 | 20,317 | 19,795 | 18,699 |
 | 5. Taxes and other payables to the State Budget |
|
|
354,512 | 237,119 | 214,309 | 400,649 | 430,030 |
 | 6. Payables to employees |
|
|
12,080 | 6,813 | 7,738 | 13,654 | 6,403 |
 | 7. Short-term accrued expenses |
|
|
7,365 | 6,148 | 8,209 | 3,239 | 2,763 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
47,407 | 48,330 | 48,344 | 31,586 | 32,201 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,132 | 3,727 | 3,632 | 2,378 | 338 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
31,892 | 13,617 | 45,463 | 78,600 | 122,372 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
31,892 | 13,617 | 45,463 | 78,600 | 122,372 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,765,051 | 1,750,561 | 1,677,021 | 1,184,912 | 1,145,435 |
 | I. ShareHolder's equity |
|
|
1,765,051 | 1,750,561 | 1,677,021 | 1,184,912 | 1,145,435 |
 | 1. Owner's investment capital |
|
|
875,245 | 875,245 | 875,245 | 875,245 | 875,245 |
 | 2. Share capital surplus |
|
|
436,709 | 436,709 | 436,709 | 436,709 | 436,709 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
-51,169 | -51,169 | -51,169 | -51,169 | -51,169 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
498,645 | 498,645 | 498,645 | 411,121 | 411,121 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,620 | -8,870 | -82,410 | -486,994 | -526,471 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
157,847 | 27,734 | 5,620 | 5,620 | -538,343 |
 | - Profit after tax undistributed this period |
|
|
-152,227 | -36,604 | -88,030 | -492,614 | 11,872 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,691,253 | 2,564,146 | 2,391,608 | 2,113,840 | 2,148,902 |
There is no report.
|
|