|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
430,482 | 433,345 | 526,470 | 344,190 | 344,930 |
| I. Cash and cash equivalents |
|
|
98,275 | 85,698 | 187,765 | 23,910 | 31,732 |
| 1. Cash |
|
|
11,475 | 14,698 | 166,765 | 23,910 | 31,732 |
| 2. Cash equivalents |
|
|
86,800 | 71,000 | 21,000 | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
74,361 | 65,566 | 74,132 | 74,067 | 76,206 |
| 1. Short-term receivables of customers |
|
|
89,977 | 77,584 | 79,449 | 82,464 | 74,393 |
| 2. Prepayments to suppliers |
|
|
2,640 | 3,369 | 7,321 | 4,205 | 10,686 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
6,350 | 6,425 | 8,844 | 8,881 | 15,397 |
| 7. Provision for doubtful short-term receivables |
|
|
-24,607 | -21,812 | -21,483 | -21,483 | -24,271 |
| IV. Inventories |
|
|
85,287 | 100,217 | 71,028 | 69,448 | 94,449 |
| 1. Inventories |
|
|
85,287 | 100,217 | 71,028 | 69,448 | 94,449 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
172,560 | 181,863 | 193,545 | 176,765 | 142,544 |
| 1. Short-term prepaid expenses |
|
|
2,420 | 3,911 | 3,596 | 2,746 | 1,498 |
| 2. Deductible VAT |
|
|
168,021 | 175,833 | 188,038 | 172,110 | 139,145 |
| 3. Taxes and the State Receivables |
|
|
2,119 | 2,119 | 1,910 | 1,909 | 1,900 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
127,282 | 124,638 | 148,076 | 302,506 | 270,065 |
| I. Long-term receivables |
|
|
320 | 456 | 456 | 456 | 456 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
320 | 456 | 456 | 456 | 456 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
63,093 | 60,594 | 77,427 | 88,481 | 87,098 |
| 1. Tangible fixed assets |
|
|
59,266 | 56,781 | 73,626 | 84,682 | 83,300 |
| - Cost |
|
|
209,715 | 210,332 | 223,986 | 232,999 | 230,691 |
| - Accumulated depreciation |
|
|
-150,449 | -153,552 | -150,360 | -148,317 | -147,390 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,827 | 3,814 | 3,800 | 3,799 | 3,797 |
| - Cost |
|
|
7,024 | 7,024 | 7,024 | 7,024 | 7,024 |
| - Accumulated depreciation |
|
|
-3,197 | -3,211 | -3,224 | -3,225 | -3,227 |
| III. Real Estate Investments |
|
|
12,827 | 12,667 | 12,506 | 12,346 | 12,185 |
| - Cost |
|
|
20,153 | 20,153 | 20,153 | 20,153 | 20,153 |
| - Accumulated depreciation |
|
|
-7,326 | -7,487 | -7,647 | -7,807 | -7,968 |
| IV. Long-term assets in progress |
|
|
30,301 | 30,855 | 29,653 | 29,006 | 31,665 |
| 1. Costs of long-term production, business in progress |
|
|
18,034 | 18,536 | 17,307 | 16,632 | 19,240 |
| 2. Costs of construction in progress |
|
|
12,267 | 12,318 | 12,346 | 12,374 | 12,425 |
| IV. Long-term financial investments |
|
|
13,120 | 13,120 | 13,120 | 158,692 | 126,444 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
13,120 | 13,120 | 13,120 | 13,120 | 13,120 |
| 3. Other investments in equity instruments |
|
|
| | | 145,571 | 145,571 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -32,248 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,621 | 6,946 | 14,913 | 13,527 | 12,216 |
| 1. Long-term prepaid expenses |
|
|
7,621 | 6,946 | 14,913 | 13,527 | 12,216 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
557,765 | 557,983 | 674,546 | 646,697 | 614,995 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
188,515 | 182,556 | 312,206 | 291,190 | 281,310 |
| I. Current liabilities |
|
|
182,998 | 177,016 | 306,666 | 285,366 | 275,386 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
26,459 | 33,675 | 162,602 | 133,649 | 99,443 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
69,386 | 65,358 | 67,637 | 68,278 | 78,733 |
| 4. Advances from customers |
|
|
32,995 | 35,779 | 21,611 | 26,389 | 35,247 |
| 5. Taxes and other payables to the State Budget |
|
|
3,961 | 2,021 | 2,800 | 3,179 | 844 |
| 6. Payables to employees |
|
|
19,732 | 11,331 | 8,197 | 7,847 | 18,466 |
| 7. Short-term accrued expenses |
|
|
7,638 | 9,356 | 8,042 | 10,426 | 7,376 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,952 | 2,802 | 2,744 | 2,633 | 2,651 |
| 12. Provision for short term payables |
|
|
15 | 15 | 15 | 15 | |
| 13. Bonus and welfare fund |
|
|
19,860 | 16,679 | 33,018 | 32,951 | 32,625 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
5,517 | 5,541 | 5,541 | 5,824 | 5,924 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,303 | 2,327 | 2,327 | 2,611 | 2,711 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
3,213 | 3,213 | 3,213 | 3,213 | 3,213 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
369,250 | 375,427 | 362,339 | 355,507 | 333,685 |
| I. ShareHolder's equity |
|
|
369,250 | 375,427 | 362,339 | 355,507 | 333,685 |
| 1. Owner's investment capital |
|
|
183,632 | 183,632 | 183,632 | 219,564 | 219,564 |
| 2. Share capital surplus |
|
|
10,670 | 10,670 | 10,670 | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-7,315 | -7,315 | -7,315 | -7,315 | -7,315 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
22,966 | 22,966 | 28,432 | 5,465 | 5,465 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
6,717 | 6,717 | 36,888 | 34,593 | 34,593 |
| 11. After tax undistributed profit |
|
|
125,142 | 131,318 | 110,033 | 103,200 | 81,379 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
70,549 | 125,203 | 100,608 | 91,625 | 91,625 |
| - Profit after tax undistributed this period |
|
|
54,593 | 6,115 | 9,424 | 11,575 | -10,246 |
| 12. Investment capital resource for basic construction |
|
|
27,438 | | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| 27,438 | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
557,765 | 557,983 | 674,546 | 646,697 | 614,995 |
There is no report.
|
|