|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,135,819 | 1,280,013 | 1,513,794 | 1,401,226 | 1,320,863 |
| I. Cash and cash equivalents |
|
|
197,391 | 254,136 | 262,158 | 291,650 | 232,064 |
| 1. Cash |
|
|
153,391 | 177,636 | 258,158 | 287,650 | 229,064 |
| 2. Cash equivalents |
|
|
44,000 | 76,500 | 4,000 | 4,000 | 3,000 |
| II. Short-term financial investments |
|
|
397,000 | 395,000 | 455,000 | 475,000 | 522,200 |
| 1. Trading securities |
|
|
28,644 | 28,644 | 28,644 | 28,644 | 28,644 |
| 2. Provision for diminution in value of trading securities |
|
|
-28,644 | -28,644 | -28,644 | -28,644 | -28,644 |
| 3. Investments holding until maturity |
|
|
397,000 | 395,000 | 455,000 | 475,000 | 522,200 |
| III. Short-term receivables |
|
|
204,432 | 216,857 | 314,983 | 162,749 | 167,123 |
| 1. Short-term receivables of customers |
|
|
173,719 | 168,747 | 181,414 | 170,028 | 195,052 |
| 2. Prepayments to suppliers |
|
|
17,881 | 21,596 | 15,898 | 10,486 | 11,177 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
81,372 | 95,331 | 187,165 | 103,230 | 81,642 |
| 7. Provision for doubtful short-term receivables |
|
|
-68,541 | -68,817 | -69,494 | -120,995 | -120,748 |
| IV. Inventories |
|
|
221,637 | 300,352 | 365,334 | 344,481 | 248,228 |
| 1. Inventories |
|
|
221,637 | 300,352 | 365,334 | 344,481 | 248,228 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
115,360 | 113,668 | 116,319 | 127,346 | 151,249 |
| 1. Short-term prepaid expenses |
|
|
15,360 | 13,147 | 10,189 | 9,437 | 24,501 |
| 2. Deductible VAT |
|
|
98,186 | 100,453 | 106,120 | 114,579 | 125,272 |
| 3. Taxes and the State Receivables |
|
|
1,813 | 68 | 10 | 3,330 | 1,475 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
856,228 | 845,639 | 840,282 | 847,919 | 848,113 |
| I. Long-term receivables |
|
|
244,937 | 249,151 | 249,405 | 249,919 | 244,952 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
478,202 | 483,439 | 484,950 | 495,388 | 486,803 |
| 6. Provision for doubtful long-term receivables |
|
|
-233,265 | -234,288 | -235,545 | -245,470 | -241,850 |
| II. Fixed assets |
|
|
198,202 | 188,315 | 182,766 | 178,768 | 175,571 |
| 1. Tangible fixed assets |
|
|
175,824 | 166,181 | 160,876 | 156,727 | 153,791 |
| - Cost |
|
|
596,975 | 598,242 | 603,677 | 580,347 | 587,517 |
| - Accumulated depreciation |
|
|
-421,151 | -432,061 | -442,801 | -423,620 | -433,726 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
22,377 | 22,133 | 21,890 | 22,041 | 21,780 |
| - Cost |
|
|
36,150 | 36,150 | 36,150 | 36,271 | 36,271 |
| - Accumulated depreciation |
|
|
-13,773 | -14,017 | -14,260 | -14,230 | -14,491 |
| III. Real Estate Investments |
|
|
32,244 | 32,244 | 32,244 | 32,244 | 32,244 |
| - Cost |
|
|
37,253 | 37,253 | 37,253 | 37,253 | 37,253 |
| - Accumulated depreciation |
|
|
-5,009 | -5,009 | -5,009 | -5,009 | -5,009 |
| IV. Long-term assets in progress |
|
|
97,730 | 101,167 | 101,000 | 101,823 | 109,818 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
97,730 | 101,167 | 101,000 | 101,823 | 109,818 |
| IV. Long-term financial investments |
|
|
266,561 | 256,781 | 256,781 | 256,260 | 256,260 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
178,277 | 178,277 | 178,277 | 178,277 | 178,277 |
| 3. Other investments in equity instruments |
|
|
117,246 | 107,246 | 107,246 | 107,246 | 107,246 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-28,962 | -28,743 | -28,743 | -29,264 | -29,264 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
16,554 | 17,982 | 18,085 | 28,905 | 29,268 |
| 1. Long-term prepaid expenses |
|
|
14,664 | 16,092 | 16,195 | 18,585 | 18,948 |
| 2. Deferred income tax assets |
|
|
1,890 | 1,890 | 1,890 | 10,320 | 10,320 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,992,047 | 2,125,652 | 2,354,075 | 2,249,145 | 2,168,976 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
563,581 | 676,295 | 880,809 | 757,404 | 638,703 |
| I. Current liabilities |
|
|
562,822 | 675,536 | 879,900 | 756,302 | 637,261 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
415,113 | 470,935 | 568,582 | 562,874 | 458,440 |
| 4. Advances from customers |
|
|
3,461 | 3,319 | 3,728 | 4,808 | 6,563 |
| 5. Taxes and other payables to the State Budget |
|
|
26,145 | 21,432 | 33,109 | 2,114 | 21,296 |
| 6. Payables to employees |
|
|
45,086 | 57,932 | 101,947 | 91,492 | 55,254 |
| 7. Short-term accrued expenses |
|
|
2,805 | 4,345 | 5,777 | 260 | 7,409 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,567 | 1,361 | 3,160 | 2,339 | 2,244 |
| 11. Other short-term payables |
|
|
11,253 | 60,805 | 117,351 | 15,825 | 16,556 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
56,392 | 55,408 | 46,246 | 76,591 | 69,499 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
759 | 759 | 909 | 1,102 | 1,442 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
759 | 759 | 909 | 1,102 | 1,442 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,428,467 | 1,449,357 | 1,473,266 | 1,491,741 | 1,530,273 |
| I. ShareHolder's equity |
|
|
1,428,467 | 1,449,357 | 1,473,266 | 1,491,741 | 1,530,273 |
| 1. Owner's investment capital |
|
|
1,334,813 | 1,334,813 | 1,334,813 | 1,334,813 | 1,334,813 |
| 2. Share capital surplus |
|
|
3,863 | 3,863 | 3,863 | 3,863 | 3,863 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-341 | -341 | -341 | -341 | -341 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
583 | 583 | 583 | 583 | 583 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
89,549 | 110,439 | 134,348 | 152,824 | 191,356 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
53,140 | 26 | 26 | 26 | 145,380 |
| - Profit after tax undistributed this period |
|
|
36,409 | 110,413 | 134,322 | 152,797 | 45,976 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,992,047 | 2,125,652 | 2,354,075 | 2,249,145 | 2,168,976 |
There is no report.
|
|