|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
258,755 | 236,758 | 263,648 | 234,801 | 259,882 |
 | I. Cash and cash equivalents |
|
|
18,710 | 37,934 | 70,011 | 64,762 | 51,770 |
 | 1. Cash |
|
|
8,710 | 16,934 | 5,011 | 36,762 | 8,770 |
 | 2. Cash equivalents |
|
|
10,000 | 21,000 | 65,000 | 28,000 | 43,000 |
 | II. Short-term financial investments |
|
|
59,502 | 59,502 | 61,502 | 55,002 | 55,002 |
 | 1. Trading securities |
|
|
2 | 2 | 2 | 2 | 2 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
59,500 | 59,500 | 61,500 | 55,000 | 55,000 |
 | III. Short-term receivables |
|
|
80,882 | 38,025 | 51,319 | 43,041 | 79,211 |
 | 1. Short-term receivables of customers |
|
|
43,435 | 36,392 | 49,617 | 41,147 | 41,723 |
 | 2. Prepayments to suppliers |
|
|
764 | 748 | 879 | 103 | 91 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
36,683 | 885 | 823 | 1,791 | 37,397 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
93,042 | 93,464 | 73,046 | 63,738 | 63,922 |
 | 1. Inventories |
|
|
93,042 | 93,464 | 73,046 | 63,738 | 63,922 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,619 | 7,834 | 7,769 | 8,258 | 9,977 |
 | 1. Short-term prepaid expenses |
|
|
126 | 58 | 261 | 162 | 1,474 |
 | 2. Deductible VAT |
|
|
6,493 | 7,777 | 7,507 | 8,096 | 8,503 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
24,710 | 24,770 | 24,229 | 24,294 | 23,512 |
 | I. Long-term receivables |
|
|
48 | 48 | 48 | 48 | 57 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
48 | 48 | 48 | 48 | 57 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
24,662 | 24,722 | 24,181 | 24,086 | 23,329 |
 | 1. Tangible fixed assets |
|
|
4,923 | 4,983 | 4,442 | 4,347 | 3,590 |
 | - Cost |
|
|
151,540 | 152,286 | 152,723 | 153,399 | 153,296 |
 | - Accumulated depreciation |
|
|
-146,617 | -147,303 | -148,281 | -149,052 | -149,706 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
19,739 | 19,739 | 19,739 | 19,739 | 19,739 |
 | - Cost |
|
|
19,889 | 19,889 | 19,889 | 19,889 | 19,889 |
 | - Accumulated depreciation |
|
|
-150 | -150 | -150 | -150 | -150 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | 160 | 126 |
 | 1. Long-term prepaid expenses |
|
|
| | | 160 | 126 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
283,465 | 261,529 | 287,877 | 259,095 | 283,394 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
94,653 | 106,693 | 120,101 | 80,214 | 92,095 |
 | I. Current liabilities |
|
|
94,653 | 106,693 | 120,101 | 80,214 | 92,095 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,317 | 17,607 | 17,081 | 11,288 | 18,419 |
 | 4. Advances from customers |
|
|
212 | 1,189 | 2,327 | 132 | 4,991 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,938 | 4,226 | 8,207 | 4,884 | 4,364 |
 | 6. Payables to employees |
|
|
55,192 | 58,940 | 65,497 | 43,368 | 47,751 |
 | 7. Short-term accrued expenses |
|
|
2,779 | 1,160 | 3,592 | 6,081 | 3,468 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,165 | 6,501 | 7,815 | 447 | 3,189 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10,050 | 17,071 | 15,583 | 14,013 | 9,913 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
188,812 | 154,835 | 167,775 | 178,881 | 191,299 |
 | I. ShareHolder's equity |
|
|
188,812 | 154,835 | 167,775 | 178,881 | 191,299 |
 | 1. Owner's investment capital |
|
|
120,466 | 120,466 | 120,466 | 120,466 | 120,466 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,234 | 10,355 | 10,355 | 10,355 | 10,355 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
63,113 | 24,015 | 36,955 | 48,061 | 60,479 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
51,250 | 461 | 461 | 461 | 48,061 |
 | - Profit after tax undistributed this period |
|
|
11,863 | 23,554 | 36,494 | 47,600 | 12,418 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
283,465 | 261,529 | 287,877 | 259,095 | 283,394 |
There is no report.
|
|