|
|
Q2 2020 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
73,629 | 72,845 | 75,961 | 72,734 | 77,027 |
| I. Cash and cash equivalents |
|
|
18,581 | 16,670 | 23,091 | 18,202 | 19,632 |
| 1. Cash |
|
|
13,581 | 9,670 | 14,591 | 11,702 | 13,132 |
| 2. Cash equivalents |
|
|
5,000 | 7,000 | 8,500 | 6,500 | 6,500 |
| II. Short-term financial investments |
|
|
30,000 | 30,319 | 36,521 | 40,300 | 41,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
30,000 | 30,319 | 36,521 | 40,300 | 41,000 |
| III. Short-term receivables |
|
|
24,416 | 24,975 | 15,912 | 13,352 | 15,906 |
| 1. Short-term receivables of customers |
|
|
27,204 | 30,087 | 19,141 | 16,312 | 17,895 |
| 2. Prepayments to suppliers |
|
|
329 | 319 | 267 | 236 | 49 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
996 | 2,145 | 840 | 746 | 1,002 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,113 | -7,577 | -4,336 | -3,942 | -3,040 |
| IV. Inventories |
|
|
440 | 410 | 264 | 748 | 380 |
| 1. Inventories |
|
|
440 | 410 | 264 | 748 | 380 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
191 | 470 | 174 | 132 | 109 |
| 1. Short-term prepaid expenses |
|
|
118 | 171 | | | |
| 2. Deductible VAT |
|
|
73 | | 174 | | |
| 3. Taxes and the State Receivables |
|
|
| 300 | | 132 | 109 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
14,568 | 14,034 | 9,291 | 7,988 | 5,340 |
| I. Long-term receivables |
|
|
32 | 113 | 33 | 963 | 35 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
32 | 113 | 33 | 963 | 35 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
13,411 | 12,801 | 8,138 | 5,905 | 4,185 |
| 1. Tangible fixed assets |
|
|
13,290 | 12,725 | 8,100 | 5,905 | 4,185 |
| - Cost |
|
|
65,654 | 62,345 | 62,564 | 63,621 | 57,137 |
| - Accumulated depreciation |
|
|
-52,364 | -49,619 | -54,464 | -57,716 | -52,952 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
121 | 76 | 38 | | |
| - Cost |
|
|
580 | 580 | 580 | 580 | 580 |
| - Accumulated depreciation |
|
|
-458 | -504 | -542 | -580 | -580 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
1,120 | 1,120 | 1,120 | 1,120 | 1,120 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
300 | 300 | 300 | 300 | 300 |
| 3. Other investments in equity instruments |
|
|
820 | 820 | 820 | 820 | 820 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5 | | | | |
| 1. Long-term prepaid expenses |
|
|
5 | | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
88,197 | 86,879 | 85,252 | 80,723 | 82,367 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
17,982 | 17,377 | 12,875 | 9,287 | 10,619 |
| I. Current liabilities |
|
|
17,950 | 17,344 | 12,842 | 9,254 | 10,587 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
11,039 | 11,985 | 6,270 | 4,001 | 3,562 |
| 4. Advances from customers |
|
|
| 1,611 | 1 | 931 | |
| 5. Taxes and other payables to the State Budget |
|
|
210 | 449 | 510 | 361 | 967 |
| 6. Payables to employees |
|
|
903 | 1,838 | 5,150 | 3,306 | 5,265 |
| 7. Short-term accrued expenses |
|
|
| | 7 | 3 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,301 | 462 | 215 | 284 | 406 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,497 | 1,000 | 689 | 368 | 386 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
33 | 33 | 33 | 33 | 33 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
33 | 33 | 33 | 33 | 33 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
70,215 | 69,502 | 72,378 | 71,435 | 71,748 |
| I. ShareHolder's equity |
|
|
70,215 | 69,502 | 72,378 | 71,435 | 71,748 |
| 1. Owner's investment capital |
|
|
40,500 | 40,500 | 40,500 | 40,500 | 40,500 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-610 | -610 | -610 | -610 | -610 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,192 | 3,192 | 3,214 | 3,458 | 3,568 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
27,132 | 26,419 | 29,273 | 28,087 | 28,289 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
25,874 | 25,874 | 23,182 | 25,330 | 24,540 |
| - Profit after tax undistributed this period |
|
|
1,258 | 545 | 6,091 | 2,757 | 3,749 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
88,197 | 86,879 | 85,252 | 80,723 | 82,367 |
There is no report.
|
|