|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,829,045 | 1,730,792 | 1,664,535 | 2,098,336 | 2,062,302 |
 | I. Cash and cash equivalents |
|
|
120,046 | 138,463 | 126,205 | 186,437 | 130,234 |
 | 1. Cash |
|
|
30,046 | 71,923 | 64,905 | 113,212 | 75,009 |
 | 2. Cash equivalents |
|
|
90,000 | 66,540 | 61,300 | 73,224 | 55,224 |
 | II. Short-term financial investments |
|
|
109,067 | 105,517 | 57,414 | 417,414 | 469,563 |
 | 1. Trading securities |
|
|
87,204 | 52,693 | 499 | 499 | 46,712 |
 | 2. Provision for diminution in value of trading securities |
|
|
-4,320 | -360 | -386 | -386 | -1,596 |
 | 3. Investments holding until maturity |
|
|
26,183 | 53,183 | 57,300 | 417,300 | 424,447 |
 | III. Short-term receivables |
|
|
794,252 | 794,049 | 759,923 | 840,844 | 888,484 |
 | 1. Short-term receivables of customers |
|
|
672,503 | 637,895 | 635,136 | 718,123 | 755,154 |
 | 2. Prepayments to suppliers |
|
|
92,203 | 82,373 | 65,209 | 63,764 | 61,230 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
4,000 | 9,000 | 7,500 | | |
 | 6. Other short-term receivables |
|
|
39,383 | 78,619 | 65,688 | 72,617 | 85,890 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,837 | -13,837 | -13,610 | -13,660 | -13,791 |
 | IV. Inventories |
|
|
612,989 | 494,898 | 523,976 | 449,510 | 376,960 |
 | 1. Inventories |
|
|
612,989 | 494,898 | 523,976 | 449,510 | 376,960 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
192,690 | 197,865 | 197,018 | 204,132 | 197,061 |
 | 1. Short-term prepaid expenses |
|
|
746 | 3,331 | 1,950 | 5,917 | 1,516 |
 | 2. Deductible VAT |
|
|
191,335 | 193,799 | 194,461 | 196,002 | 195,015 |
 | 3. Taxes and the State Receivables |
|
|
609 | 735 | 607 | 2,213 | 530 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,258,608 | 2,820,999 | 2,763,593 | 2,687,917 | 2,628,457 |
 | I. Long-term receivables |
|
|
2,672 | 1,528 | 1,465 | 1,401 | 1,614 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,672 | 1,528 | 1,465 | 1,401 | 1,614 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,897,761 | 2,580,432 | 2,545,791 | 2,448,029 | 2,377,538 |
 | 1. Tangible fixed assets |
|
|
1,873,882 | 2,561,206 | 2,523,855 | 2,428,524 | 2,359,913 |
 | - Cost |
|
|
2,839,031 | 3,705,770 | 3,758,715 | 3,727,692 | 3,727,818 |
 | - Accumulated depreciation |
|
|
-965,149 | -1,144,564 | -1,234,860 | -1,299,167 | -1,367,905 |
 | 2. Fixed assets of financial leasing |
|
|
21,762 | 17,221 | 20,043 | 17,724 | 15,955 |
 | - Cost |
|
|
42,695 | 35,013 | 31,439 | 29,121 | 29,121 |
 | - Accumulated depreciation |
|
|
-20,933 | -17,792 | -11,397 | -11,397 | -13,166 |
 | 3. Intangible fixed assets |
|
|
2,117 | 2,005 | 1,893 | 1,781 | 1,669 |
 | - Cost |
|
|
2,632 | 2,632 | 2,632 | 2,632 | 2,632 |
 | - Accumulated depreciation |
|
|
-515 | -627 | -739 | -851 | -963 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
34,463 | 87,884 | 9,445 | 10,643 | 23,822 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
34,463 | 87,884 | 9,445 | 10,643 | 23,822 |
 | IV. Long-term financial investments |
|
|
234,169 | 43,018 | 43,018 | 43,926 | 43,926 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
202,619 | 12,376 | 12,376 | 12,376 | 12,376 |
 | 3. Other investments in equity instruments |
|
|
30,550 | 30,550 | 30,550 | 30,550 | 30,550 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -908 | -908 | | |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | V. Total other long-term assets |
|
|
89,544 | 86,196 | 89,741 | 114,624 | 114,213 |
 | 1. Long-term prepaid expenses |
|
|
82,791 | 81,595 | 85,105 | 109,988 | 109,578 |
 | 2. Deferred income tax assets |
|
|
4,579 | 2,427 | 2,462 | 2,462 | 2,462 |
 | 3. Other long-term assets |
|
|
2,174 | 2,174 | 2,174 | 2,174 | 2,174 |
 | VI. Goodwills |
|
|
| 21,941 | 74,134 | 69,295 | 67,345 |
 | TOTAL ASSETS |
|
|
4,087,653 | 4,551,791 | 4,428,128 | 4,786,253 | 4,690,759 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,506,907 | 2,848,622 | 2,745,163 | 3,097,551 | 2,961,904 |
 | I. Current liabilities |
|
|
1,355,167 | 1,366,591 | 1,268,616 | 1,174,845 | 1,093,039 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
685,319 | 813,280 | 659,421 | 592,206 | 465,642 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
250,678 | 251,722 | 182,341 | 156,299 | 176,556 |
 | 4. Advances from customers |
|
|
256,566 | 161,871 | 274,731 | 284,569 | 259,897 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,037 | 11,940 | 19,186 | 5,310 | 14,842 |
 | 6. Payables to employees |
|
|
30,130 | 18,599 | 25,411 | 19,606 | 20,114 |
 | 7. Short-term accrued expenses |
|
|
33,516 | 40,886 | 56,575 | 45,513 | 73,176 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
67,887 | 44,260 | 26,918 | 47,308 | 58,780 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
24,033 | 24,033 | 24,033 | 24,033 | 24,033 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,151,740 | 1,482,032 | 1,476,546 | 1,922,707 | 1,868,865 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | 923 | 1,522 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
57 | | | | 7 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,055,720 | 1,434,611 | 1,424,112 | 1,887,920 | 1,831,129 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
8,808 | 11,395 | 11,500 | 11,187 | 11,289 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
87,156 | 36,026 | 40,935 | 22,676 | 24,919 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,580,746 | 1,703,169 | 1,682,966 | 1,688,702 | 1,728,855 |
 | I. ShareHolder's equity |
|
|
1,580,746 | 1,703,169 | 1,682,966 | 1,688,702 | 1,728,855 |
 | 1. Owner's investment capital |
|
|
939,974 | 991,343 | 991,343 | 991,343 | 991,343 |
 | 2. Share capital surplus |
|
|
-1,407 | -1,569 | -1,569 | -1,569 | -1,569 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
18,445 | 18,445 | 69,261 | 71,487 | 71,487 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,430 | 11,430 | 11,430 | 11,430 | 11,430 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
427,205 | 369,207 | 284,470 | 309,295 | 344,820 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
385,507 | 320,274 | 307,718 | 300,562 | 299,482 |
 | - Profit after tax undistributed this period |
|
|
41,698 | 48,933 | -23,248 | 8,733 | 45,338 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
185,099 | 314,312 | 328,030 | 306,715 | 311,343 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,087,653 | 4,551,791 | 4,428,128 | 4,786,253 | 4,690,759 |
There is no report.
|
|