|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
193,922 | 174,894 | 246,755 | 272,791 | 228,636 |
 | I. Cash and cash equivalents |
|
|
112,896 | 104,390 | 132,703 | 167,623 | 58,494 |
 | 1. Cash |
|
|
13,396 | 11,390 | 5,703 | 84,623 | 5,494 |
 | 2. Cash equivalents |
|
|
99,500 | 93,000 | 127,000 | 83,000 | 53,000 |
 | II. Short-term financial investments |
|
|
29,205 | 29,254 | 39,254 | 57,488 | 111,488 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
29,205 | 29,254 | 39,254 | 57,488 | 111,488 |
 | III. Short-term receivables |
|
|
48,631 | 40,476 | 73,697 | 46,117 | 57,652 |
 | 1. Short-term receivables of customers |
|
|
47,679 | 33,379 | 69,441 | 41,904 | 50,989 |
 | 2. Prepayments to suppliers |
|
|
253 | 3,456 | 2,643 | 2,190 | 3,524 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
699 | 3,640 | 1,613 | 2,023 | 3,139 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
2,919 | 525 | 319 | 687 | 116 |
 | 1. Inventories |
|
|
2,919 | 525 | 319 | 687 | 116 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
271 | 249 | 782 | 876 | 887 |
 | 1. Short-term prepaid expenses |
|
|
271 | 249 | 782 | 876 | 887 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 1 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
795,919 | 781,560 | 773,306 | 767,512 | 756,111 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
777,748 | 765,533 | 753,417 | 741,867 | 729,701 |
 | 1. Tangible fixed assets |
|
|
774,348 | 762,133 | 750,017 | 738,467 | 726,301 |
 | - Cost |
|
|
1,395,950 | 1,395,950 | 1,396,038 | 1,396,647 | 1,396,647 |
 | - Accumulated depreciation |
|
|
-621,602 | -633,817 | -646,021 | -658,181 | -670,347 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
 | - Cost |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 278 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 278 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,171 | 16,027 | 19,611 | 25,645 | 26,411 |
 | 1. Long-term prepaid expenses |
|
|
14,614 | 12,837 | 17,136 | 19,720 | 22,782 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
3,556 | 3,190 | 2,475 | 5,925 | 3,628 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
989,841 | 956,453 | 1,020,061 | 1,040,303 | 984,748 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
437,092 | 429,050 | 442,646 | 486,349 | 412,325 |
 | I. Current liabilities |
|
|
80,920 | 98,797 | 114,590 | 199,400 | 124,955 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
65,987 | 77,724 | 86,283 | 116,651 | 108,732 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4 | 164 | 73 | 189 | 74 |
 | 4. Advances from customers |
|
|
1,803 | 902 | 902 | 902 | 902 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,064 | 6,797 | 18,681 | 18,787 | 7,361 |
 | 6. Payables to employees |
|
|
732 | 734 | 922 | 780 | 888 |
 | 7. Short-term accrued expenses |
|
|
| 4,168 | | 4,179 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,573 | 2,746 | 2,782 | 53,211 | 2,728 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,756 | 5,563 | 4,947 | 4,700 | 4,272 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
356,172 | 330,253 | 328,056 | 286,949 | 287,370 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,803 | 1,803 | 1,803 | 1,803 | 1,803 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
354,369 | 328,449 | 326,253 | 285,146 | 285,567 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
552,749 | 527,403 | 577,415 | 553,954 | 572,422 |
 | I. ShareHolder's equity |
|
|
552,749 | 527,403 | 577,415 | 553,954 | 572,422 |
 | 1. Owner's investment capital |
|
|
422,000 | 422,000 | 422,000 | 422,000 | 422,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,026 | 18,026 | 18,026 | 18,026 | 18,026 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
112,722 | 87,377 | 137,388 | 113,928 | 132,396 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
99,779 | 76,479 | 87,377 | 86,748 | 113,941 |
 | - Profit after tax undistributed this period |
|
|
12,943 | 10,898 | 50,011 | 27,180 | 18,455 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
989,841 | 956,453 | 1,020,061 | 1,040,303 | 984,748 |
There is no report.
|
|