|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
272,791 | 228,636 | 211,184 | 258,160 | 319,720 |
 | I. Cash and cash equivalents |
|
|
167,623 | 58,494 | 89,369 | 108,718 | 174,269 |
 | 1. Cash |
|
|
84,623 | 5,494 | 9,187 | 9,718 | 88,269 |
 | 2. Cash equivalents |
|
|
83,000 | 53,000 | 80,182 | 99,000 | 86,000 |
 | II. Short-term financial investments |
|
|
57,488 | 111,488 | 61,538 | 83,538 | 25,596 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
57,488 | 111,488 | 61,538 | 83,538 | 25,596 |
 | III. Short-term receivables |
|
|
46,117 | 57,652 | 59,513 | 65,034 | 119,309 |
 | 1. Short-term receivables of customers |
|
|
41,904 | 50,989 | 53,777 | 60,556 | 118,095 |
 | 2. Prepayments to suppliers |
|
|
2,190 | 3,524 | 3,540 | 3,486 | 375 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,023 | 3,139 | 2,196 | 992 | 839 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
687 | 116 | 245 | 316 | 246 |
 | 1. Inventories |
|
|
687 | 116 | 245 | 316 | 246 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
876 | 887 | 519 | 555 | 301 |
 | 1. Short-term prepaid expenses |
|
|
876 | 887 | 519 | 555 | 301 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
767,512 | 756,111 | 744,428 | 733,667 | 727,640 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
741,867 | 729,701 | 717,579 | 706,603 | 695,773 |
 | 1. Tangible fixed assets |
|
|
738,467 | 726,301 | 714,179 | 702,010 | 691,180 |
 | - Cost |
|
|
1,396,647 | 1,396,647 | 1,396,693 | 1,396,693 | 1,398,033 |
 | - Accumulated depreciation |
|
|
-658,181 | -670,347 | -682,514 | -694,683 | -706,853 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,400 | 3,400 | 3,400 | 4,593 | 4,593 |
 | - Cost |
|
|
3,400 | 3,400 | 3,400 | 4,593 | 4,593 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 1,827 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 1,827 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
25,645 | 26,411 | 26,849 | 27,064 | 30,040 |
 | 1. Long-term prepaid expenses |
|
|
19,720 | 22,782 | 22,839 | 23,054 | 17,156 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
5,925 | 3,628 | 4,010 | 4,010 | 12,884 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,040,303 | 984,748 | 955,612 | 991,827 | 1,047,360 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
486,349 | 412,325 | 406,548 | 400,680 | 448,423 |
 | I. Current liabilities |
|
|
199,400 | 124,955 | 166,211 | 159,961 | 262,521 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
116,651 | 108,732 | 137,178 | 125,400 | 154,347 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
189 | 74 | 141 | 10 | 3,064 |
 | 4. Advances from customers |
|
|
902 | 902 | 1,803 | 1,803 | 532 |
 | 5. Taxes and other payables to the State Budget |
|
|
18,787 | 7,361 | 11,928 | 17,892 | 25,743 |
 | 6. Payables to employees |
|
|
780 | 888 | 860 | 898 | 1,526 |
 | 7. Short-term accrued expenses |
|
|
4,179 | | 3,960 | 3,729 | 4,065 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
53,211 | 2,728 | 2,817 | 2,817 | 66,092 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,700 | 4,272 | 7,523 | 7,412 | 7,154 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
286,949 | 287,370 | 240,338 | 240,720 | 185,902 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,803 | 1,803 | 902 | 240,720 | 902 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
285,146 | 285,567 | 239,436 | | 185,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
553,954 | 572,422 | 549,064 | 591,147 | 598,937 |
 | I. ShareHolder's equity |
|
|
553,954 | 572,422 | 549,064 | 591,147 | 598,937 |
 | 1. Owner's investment capital |
|
|
422,000 | 422,000 | 422,000 | 422,000 | 422,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,026 | 18,026 | 18,026 | 18,026 | 18,026 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
113,928 | 132,396 | 109,038 | 151,120 | 158,911 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
86,748 | 113,941 | 76,479 | 109,038 | 87,820 |
 | - Profit after tax undistributed this period |
|
|
27,180 | 18,455 | 32,559 | 42,082 | 71,091 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,040,303 | 984,748 | 955,612 | 991,827 | 1,047,360 |
There is no report.
|
|