|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
259,801 | 216,624 | 723,418 | 715,666 | 734,261 |
 | I. Cash and cash equivalents |
|
|
27,625 | 40,799 | 50,439 | 40,964 | 45,513 |
 | 1. Cash |
|
|
12,941 | 11,017 | 21,542 | 6,951 | 10,347 |
 | 2. Cash equivalents |
|
|
14,683 | 29,781 | 28,897 | 34,013 | 35,166 |
 | II. Short-term financial investments |
|
|
72,301 | 68,557 | 69,080 | 81,126 | 71,162 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
72,301 | 68,557 | 69,080 | 81,126 | 71,162 |
 | III. Short-term receivables |
|
|
155,478 | 101,734 | 94,854 | 77,733 | 95,133 |
 | 1. Short-term receivables of customers |
|
|
144,754 | 89,536 | 81,666 | 71,531 | 84,838 |
 | 2. Prepayments to suppliers |
|
|
21,527 | 22,721 | 23,765 | 16,418 | 20,227 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,938 | 3,218 | 3,164 | 3,393 | 3,677 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,741 | -13,741 | -13,741 | -13,609 | -13,609 |
 | IV. Inventories |
|
|
3,904 | 4,173 | 470,947 | 477,828 | 484,341 |
 | 1. Inventories |
|
|
3,904 | 4,173 | 470,947 | 477,828 | 484,341 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
494 | 1,361 | 38,097 | 38,016 | 38,112 |
 | 1. Short-term prepaid expenses |
|
|
493 | 351 | 249 | 212 | 577 |
 | 2. Deductible VAT |
|
|
| 1,010 | 37,848 | 37,804 | 37,534 |
 | 3. Taxes and the State Receivables |
|
|
1 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
68,458 | 67,752 | 66,849 | 66,445 | 65,834 |
 | I. Long-term receivables |
|
|
67 | 67 | 77 | 67 | 67 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
67 | 67 | 77 | 67 | 67 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
42,586 | 42,087 | 41,370 | 41,180 | 40,750 |
 | 1. Tangible fixed assets |
|
|
42,586 | 42,087 | 41,370 | 41,180 | 40,750 |
 | - Cost |
|
|
67,686 | 67,686 | 68,279 | 67,774 | 67,774 |
 | - Accumulated depreciation |
|
|
-25,100 | -25,599 | -26,910 | -26,595 | -27,024 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
154 | 154 | 154 | 154 | 154 |
 | - Accumulated depreciation |
|
|
-154 | -154 | -154 | -154 | -154 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | 24,000 | |
 | 3. Other investments in equity instruments |
|
|
24,000 | 24,000 | 24,000 | | 24,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,805 | 1,598 | 1,402 | 1,198 | 1,017 |
 | 1. Long-term prepaid expenses |
|
|
1,621 | 1,464 | 1,319 | 1,165 | 1,017 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
184 | 134 | 84 | 33 | |
 | TOTAL ASSETS |
|
|
328,259 | 284,376 | 790,266 | 782,111 | 800,095 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
100,061 | 57,193 | 565,470 | 558,172 | 575,318 |
 | I. Current liabilities |
|
|
93,108 | 49,866 | 560,296 | 552,998 | 572,076 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
18,222 | | 350,000 | 350,000 | 350,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,187 | 24,530 | 121,627 | 20,671 | 30,541 |
 | 4. Advances from customers |
|
|
4,943 | 5,151 | 67,154 | 162,805 | 170,083 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,538 | 515 | 1,748 | 1,368 | 1,902 |
 | 6. Payables to employees |
|
|
6,133 | 3,117 | 4,942 | 4,303 | 7,787 |
 | 7. Short-term accrued expenses |
|
|
29,011 | 5,172 | 1,907 | 714 | 1,420 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
182 | 133 | 116 | 51 | 45 |
 | 11. Other short-term payables |
|
|
10,528 | 11,096 | 12,143 | 12,638 | 9,952 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
364 | 151 | 659 | 449 | 345 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,952 | 7,327 | 5,174 | 5,174 | 3,242 |
 | 1. Long-term payables to sellers |
|
|
6,606 | 6,606 | 4,674 | 4,674 | 2,742 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
346 | 721 | 500 | 500 | 500 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
228,199 | 227,182 | 224,796 | 223,939 | 224,777 |
 | I. ShareHolder's equity |
|
|
228,199 | 227,182 | 224,796 | 223,939 | 224,777 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
35,044 | 36,223 | 35,044 | 36,223 | 36,223 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-30,206 | -32,145 | -32,768 | -33,511 | -33,638 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-30,438 | -30,570 | -30,891 | -30,570 | -30,570 |
 | - Profit after tax undistributed this period |
|
|
233 | -1,575 | -1,877 | -2,940 | -3,068 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
23,360 | 23,105 | 22,520 | 21,227 | 22,193 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
328,259 | 284,376 | 790,266 | 782,111 | 800,095 |
There is no report.
|
|