|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
837,150 | 841,317 | 858,046 | 259,801 | 216,624 |
 | I. Cash and cash equivalents |
|
|
28,558 | 39,798 | 34,264 | 27,625 | 40,799 |
 | 1. Cash |
|
|
14,079 | 25,258 | 19,659 | 12,941 | 11,017 |
 | 2. Cash equivalents |
|
|
14,479 | 14,539 | 14,605 | 14,683 | 29,781 |
 | II. Short-term financial investments |
|
|
67,929 | 57,079 | 68,079 | 72,301 | 68,557 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
67,929 | 57,079 | 68,079 | 72,301 | 68,557 |
 | III. Short-term receivables |
|
|
106,566 | 101,019 | 103,158 | 155,478 | 101,734 |
 | 1. Short-term receivables of customers |
|
|
95,011 | 91,902 | 92,590 | 144,754 | 89,536 |
 | 2. Prepayments to suppliers |
|
|
21,903 | 19,239 | 20,219 | 21,527 | 22,721 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,387 | 3,613 | 4,083 | 2,938 | 3,218 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,735 | -13,735 | -13,735 | -13,741 | -13,741 |
 | IV. Inventories |
|
|
586,205 | 595,215 | 604,600 | 3,904 | 4,173 |
 | 1. Inventories |
|
|
586,205 | 595,215 | 604,600 | 3,904 | 4,173 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
47,891 | 48,207 | 47,946 | 494 | 1,361 |
 | 1. Short-term prepaid expenses |
|
|
904 | 532 | 299 | 493 | 351 |
 | 2. Deductible VAT |
|
|
46,973 | 47,661 | 47,638 | | 1,010 |
 | 3. Taxes and the State Receivables |
|
|
14 | 14 | 9 | 1 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
83,077 | 82,633 | 72,289 | 68,458 | 67,752 |
 | I. Long-term receivables |
|
|
67 | 67 | 67 | 67 | 67 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
67 | 67 | 67 | 67 | 67 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
43,923 | 43,278 | 43,085 | 42,586 | 42,087 |
 | 1. Tangible fixed assets |
|
|
43,923 | 43,278 | 43,085 | 42,586 | 42,087 |
 | - Cost |
|
|
67,530 | 68,191 | 67,686 | 67,686 | 67,686 |
 | - Accumulated depreciation |
|
|
-23,607 | -24,913 | -24,601 | -25,100 | -25,599 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
154 | 154 | 154 | 154 | 154 |
 | - Accumulated depreciation |
|
|
-154 | -154 | -154 | -154 | -154 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
38,000 | 38,000 | 28,000 | 24,000 | 24,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
14,000 | 14,000 | 4,000 | | |
 | V. Total other long-term assets |
|
|
984 | 1,005 | 903 | 1,621 | 1,464 |
 | 1. Long-term prepaid expenses |
|
|
984 | 1,005 | 903 | 1,621 | 1,464 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
102 | 284 | 234 | 184 | 134 |
 | TOTAL ASSETS |
|
|
920,226 | 923,951 | 930,335 | 328,259 | 284,376 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
693,018 | 699,830 | 705,663 | 100,061 | 57,193 |
 | I. Current liabilities |
|
|
682,326 | 691,071 | 696,903 | 93,108 | 49,866 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
432,000 | 432,000 | 432,000 | 18,222 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
83,622 | 84,141 | 78,214 | 19,187 | 24,530 |
 | 4. Advances from customers |
|
|
145,008 | 148,943 | 158,553 | 4,943 | 5,151 |
 | 5. Taxes and other payables to the State Budget |
|
|
823 | 952 | 2,096 | 4,538 | 515 |
 | 6. Payables to employees |
|
|
2,986 | 4,852 | 6,150 | 6,133 | 3,117 |
 | 7. Short-term accrued expenses |
|
|
5,857 | 7,094 | 7,844 | 29,011 | 5,172 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
446 | 290 | 135 | 182 | 133 |
 | 11. Other short-term payables |
|
|
11,468 | 12,232 | 11,546 | 10,528 | 11,096 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
118 | 566 | 364 | 364 | 151 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
10,692 | 8,760 | 8,760 | 6,952 | 7,327 |
 | 1. Long-term payables to sellers |
|
|
10,471 | 8,539 | 8,539 | 6,606 | 6,606 |
 | 2. Long-term accrued expenses |
|
|
221 | | 221 | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 221 | | 346 | 721 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
227,208 | 224,120 | 224,672 | 228,199 | 227,182 |
 | I. ShareHolder's equity |
|
|
227,208 | 224,120 | 224,672 | 228,199 | 227,182 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
36,223 | 35,044 | 35,044 | 35,044 | 36,223 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-32,137 | -33,210 | -33,146 | -30,206 | -32,145 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-30,438 | -30,814 | -30,438 | -30,438 | -30,570 |
 | - Profit after tax undistributed this period |
|
|
-1,699 | -2,396 | -2,707 | 233 | -1,575 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
23,123 | 22,286 | 22,773 | 23,360 | 23,105 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
920,226 | 923,951 | 930,335 | 328,259 | 284,376 |
There is no report.
|
|