|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,237,809 | 6,028,372 | 5,985,831 | 5,754,547 | 5,877,731 |
 | I. Cash and cash equivalents |
|
|
15,714 | 5,582 | 6,040 | 5,226 | 60,607 |
 | 1. Cash |
|
|
15,714 | 5,582 | 6,040 | 5,226 | 60,607 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
10 | 10 | 10 | 10 | 10 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10 | 10 | 10 | 10 | 10 |
 | III. Short-term receivables |
|
|
1,530,822 | 1,358,509 | 1,260,309 | 1,063,743 | 1,133,865 |
 | 1. Short-term receivables of customers |
|
|
1,017,839 | 940,821 | 935,609 | 937,499 | 814,236 |
 | 2. Prepayments to suppliers |
|
|
244,051 | 169,167 | 156,081 | 151,143 | 151,812 |
 | 3. Short-term intercompany receivables |
|
|
| | | -209,804 | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
12,157 | 12,157 | 12,157 | 12,157 | 12,157 |
 | 6. Other short-term receivables |
|
|
281,703 | 261,291 | 195,696 | 211,982 | 194,894 |
 | 7. Provision for doubtful short-term receivables |
|
|
-24,927 | -24,927 | -39,233 | -39,233 | -39,233 |
 | IV. Inventories |
|
|
4,690,272 | 4,662,829 | 4,712,999 | 4,681,913 | 4,679,854 |
 | 1. Inventories |
|
|
4,690,272 | 4,662,829 | 4,712,999 | 4,681,913 | 4,679,854 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
991 | 1,442 | 6,473 | 3,654 | 3,396 |
 | 1. Short-term prepaid expenses |
|
|
969 | 1,420 | 843 | 222 | 26 |
 | 2. Deductible VAT |
|
|
| | 5,529 | 3,325 | 3,344 |
 | 3. Taxes and the State Receivables |
|
|
22 | 22 | 101 | 108 | 25 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,841,267 | 4,816,095 | 4,784,603 | 4,749,013 | 4,717,220 |
 | I. Long-term receivables |
|
|
12,779 | 12,779 | 13,202 | 13,278 | 13,279 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
12,779 | 12,779 | 13,202 | 13,278 | 13,279 |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,827,804 | 1,799,386 | 1,815,010 | 1,781,825 | 1,752,852 |
 | 1. Tangible fixed assets |
|
|
1,105,879 | 1,081,967 | 1,102,038 | 1,073,015 | 1,048,205 |
 | - Cost |
|
|
1,853,792 | 1,853,792 | 1,897,363 | 1,888,683 | 1,882,815 |
 | - Accumulated depreciation |
|
|
-747,913 | -771,825 | -795,325 | -815,668 | -834,610 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
721,924 | 717,419 | 712,972 | 708,810 | 704,647 |
 | - Cost |
|
|
844,307 | 844,307 | 844,307 | 844,307 | 844,307 |
 | - Accumulated depreciation |
|
|
-122,382 | -126,888 | -131,335 | -135,497 | -139,659 |
 | III. Real Estate Investments |
|
|
481,576 | 481,576 | 481,576 | 481,576 | 481,576 |
 | - Cost |
|
|
481,576 | 481,576 | 481,576 | 481,576 | 481,576 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,968,846 | 1,978,098 | 1,934,774 | 1,935,359 | 1,935,898 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,968,846 | 1,978,098 | 1,934,774 | 1,935,359 | 1,935,898 |
 | IV. Long-term financial investments |
|
|
312,407 | 309,653 | 303,420 | 302,567 | 301,708 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
268,962 | 266,208 | 265,175 | 264,299 | 263,371 |
 | 3. Other investments in equity instruments |
|
|
34,907 | 34,907 | 34,907 | 34,931 | 34,999 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-62 | -62 | -62 | -62 | -62 |
 | 5. Investments holding until maturity |
|
|
8,600 | 8,600 | 3,400 | 3,400 | 3,400 |
 | V. Total other long-term assets |
|
|
234,425 | 231,601 | 234,050 | 232,264 | 230,192 |
 | 1. Long-term prepaid expenses |
|
|
234,425 | 231,601 | 234,050 | 232,264 | 230,192 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
3,430 | 3,001 | 2,572 | 2,144 | 1,715 |
 | TOTAL ASSETS |
|
|
11,079,076 | 10,844,466 | 10,770,434 | 10,503,559 | 10,594,950 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
9,516,919 | 9,626,719 | 9,735,278 | 9,701,922 | 9,957,041 |
 | I. Current liabilities |
|
|
7,223,342 | 7,763,429 | 7,745,527 | 7,851,142 | 8,105,185 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,305,234 | 5,515,435 | 5,497,224 | 5,471,278 | 5,528,208 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
50,017 | 36,868 | 22,001 | 53,220 | 53,515 |
 | 4. Advances from customers |
|
|
123,642 | 143,565 | 108,591 | 121,251 | 118,480 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,268,466 | 1,247,089 | 1,252,012 | 1,250,855 | 1,250,758 |
 | 6. Payables to employees |
|
|
7,265 | 15,775 | 18,648 | 23,631 | 24,645 |
 | 7. Short-term accrued expenses |
|
|
366,759 | 590,004 | 688,132 | 855,184 | 974,688 |
 | 8. Short-term intercompany payables |
|
|
| | | -209,804 | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
44,951 | 157,687 | 101,912 | 228,520 | 97,882 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,029 | 1,029 | 1,029 | 1,029 | 1,029 |
 | 14. Price stabilization fund |
|
|
55,978 | 55,978 | 55,978 | 55,978 | 55,980 |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,293,578 | 1,863,290 | 1,989,751 | 1,850,780 | 1,851,856 |
 | 1. Long-term payables to sellers |
|
|
827,592 | 452,080 | 468,067 | 437,824 | 438,900 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
54,776 | | 108,728 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,411,210 | 1,411,210 | 1,412,956 | 1,412,956 | 1,412,956 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,562,157 | 1,217,747 | 1,035,156 | 801,637 | 637,909 |
 | I. ShareHolder's equity |
|
|
1,562,157 | 1,217,747 | 1,035,156 | 801,637 | 637,909 |
 | 1. Owner's investment capital |
|
|
1,261,968 | 1,261,968 | 1,261,968 | 1,261,968 | 1,261,968 |
 | 2. Share capital surplus |
|
|
158 | 158 | 158 | 158 | 158 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-462 | -462 | -462 | -462 | -462 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
233,337 | -110,421 | -282,471 | -513,100 | -674,047 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
257,257 | 257,257 | 257,257 | 257,257 | -513,100 |
 | - Profit after tax undistributed this period |
|
|
-23,921 | -367,678 | -539,728 | -770,357 | -160,947 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
67,156 | 66,503 | 55,963 | 53,073 | 50,292 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
11,079,076 | 10,844,466 | 10,770,434 | 10,503,559 | 10,594,950 |
There is no report.
|
|