|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,878,042 | 7,054,000 | 6,237,809 | 6,028,372 | 5,985,831 |
| I. Cash and cash equivalents |
|
|
60,666 | 24,172 | 15,714 | 5,582 | 6,040 |
| 1. Cash |
|
|
60,666 | 24,172 | 15,714 | 5,582 | 6,040 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| 10 | 10 | 10 | 10 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 10 | 10 | 10 | 10 |
| III. Short-term receivables |
|
|
1,310,825 | 1,441,687 | 1,530,822 | 1,358,509 | 1,260,309 |
| 1. Short-term receivables of customers |
|
|
830,059 | 1,069,252 | 1,017,839 | 940,821 | 935,609 |
| 2. Prepayments to suppliers |
|
|
150,573 | 116,590 | 244,051 | 169,167 | 156,081 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
13,191 | 12,157 | 12,157 | 12,157 | 12,157 |
| 6. Other short-term receivables |
|
|
331,756 | 268,616 | 281,703 | 261,291 | 195,696 |
| 7. Provision for doubtful short-term receivables |
|
|
-14,755 | -24,927 | -24,927 | -24,927 | -39,233 |
| IV. Inventories |
|
|
5,481,571 | 5,585,242 | 4,690,272 | 4,662,829 | 4,712,999 |
| 1. Inventories |
|
|
5,481,571 | 5,585,242 | 4,690,272 | 4,662,829 | 4,712,999 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
24,980 | 2,888 | 991 | 1,442 | 6,473 |
| 1. Short-term prepaid expenses |
|
|
5,001 | 2,864 | 969 | 1,420 | 843 |
| 2. Deductible VAT |
|
|
19,978 | | | | 5,529 |
| 3. Taxes and the State Receivables |
|
|
| 24 | 22 | 22 | 101 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,945,323 | 3,934,015 | 4,841,267 | 4,816,095 | 4,784,603 |
| I. Long-term receivables |
|
|
43,825 | 12,933 | 12,779 | 12,779 | 13,202 |
| 1. Long-term customer's receivables |
|
|
| 12,933 | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
43,825 | | 12,779 | 12,779 | 13,202 |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,452,344 | 1,860,734 | 1,827,804 | 1,799,386 | 1,815,010 |
| 1. Tangible fixed assets |
|
|
811,851 | 1,132,254 | 1,105,879 | 1,081,967 | 1,102,038 |
| - Cost |
|
|
1,520,057 | 1,858,292 | 1,853,792 | 1,853,792 | 1,897,363 |
| - Accumulated depreciation |
|
|
-708,206 | -726,037 | -747,913 | -771,825 | -795,325 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
640,493 | 728,480 | 721,924 | 717,419 | 712,972 |
| - Cost |
|
|
756,115 | 834,806 | 844,307 | 844,307 | 844,307 |
| - Accumulated depreciation |
|
|
-115,622 | -106,326 | -122,382 | -126,888 | -131,335 |
| III. Real Estate Investments |
|
|
481,576 | 481,576 | 481,576 | 481,576 | 481,576 |
| - Cost |
|
|
481,576 | 481,576 | 481,576 | 481,576 | 481,576 |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,422,659 | 1,024,638 | 1,968,846 | 1,978,098 | 1,934,774 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,422,659 | 1,024,638 | 1,968,846 | 1,978,098 | 1,934,774 |
| IV. Long-term financial investments |
|
|
313,864 | 313,167 | 312,407 | 309,653 | 303,420 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
272,141 | 270,982 | 268,962 | 266,208 | 265,175 |
| 3. Other investments in equity instruments |
|
|
33,122 | 33,647 | 34,907 | 34,907 | 34,907 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| -62 | -62 | -62 | -62 |
| 5. Investments holding until maturity |
|
|
8,600 | 8,600 | 8,600 | 8,600 | 3,400 |
| V. Total other long-term assets |
|
|
225,911 | 237,109 | 234,425 | 231,601 | 234,050 |
| 1. Long-term prepaid expenses |
|
|
225,911 | 237,109 | 234,425 | 231,601 | 234,050 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
5,145 | 3,859 | 3,430 | 3,001 | 2,572 |
| TOTAL ASSETS |
|
|
10,823,365 | 10,988,015 | 11,079,076 | 10,844,466 | 10,770,434 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
9,001,559 | 9,386,985 | 9,516,919 | 9,626,719 | 9,735,278 |
| I. Current liabilities |
|
|
6,629,114 | 6,690,074 | 7,223,342 | 7,763,429 | 7,745,527 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
4,337,918 | 4,671,899 | 5,305,234 | 5,515,435 | 5,497,224 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
610,231 | 126,079 | 50,017 | 36,868 | 22,001 |
| 4. Advances from customers |
|
|
129,014 | 168,299 | 123,642 | 143,565 | 108,591 |
| 5. Taxes and other payables to the State Budget |
|
|
1,319,234 | 1,287,488 | 1,268,466 | 1,247,089 | 1,252,012 |
| 6. Payables to employees |
|
|
7,141 | 3,481 | 7,265 | 15,775 | 18,648 |
| 7. Short-term accrued expenses |
|
|
166,100 | 361,381 | 366,759 | 590,004 | 688,132 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
865 | 14,255 | 44,951 | 157,687 | 101,912 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,247 | 1,215 | 1,029 | 1,029 | 1,029 |
| 14. Price stabilization fund |
|
|
57,364 | 55,978 | 55,978 | 55,978 | 55,978 |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,372,446 | 2,696,911 | 2,293,578 | 1,863,290 | 1,989,751 |
| 1. Long-term payables to sellers |
|
|
855,697 | 1,278,490 | 827,592 | 452,080 | 468,067 |
| 2. Long-term accrued expenses |
|
|
17,060 | | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
200,812 | 7,212 | 54,776 | | 108,728 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,298,876 | 1,411,210 | 1,411,210 | 1,411,210 | 1,412,956 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,821,805 | 1,601,030 | 1,562,157 | 1,217,747 | 1,035,156 |
| I. ShareHolder's equity |
|
|
1,821,805 | 1,601,030 | 1,562,157 | 1,217,747 | 1,035,156 |
| 1. Owner's investment capital |
|
|
1,261,968 | 1,261,968 | 1,261,968 | 1,261,968 | 1,261,968 |
| 2. Share capital surplus |
|
|
158 | 158 | 158 | 158 | 158 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-462 | -462 | -462 | -462 | -462 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
486,599 | 266,819 | 233,337 | -110,421 | -282,471 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
209,065 | 206,453 | 257,257 | 257,257 | 257,257 |
| - Profit after tax undistributed this period |
|
|
277,533 | 60,366 | -23,921 | -367,678 | -539,728 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
73,542 | 72,546 | 67,156 | 66,503 | 55,963 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
10,823,365 | 10,988,015 | 11,079,076 | 10,844,466 | 10,770,434 |
There is no report.
|
|