|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,985,831 | 5,754,547 | 5,877,731 | 5,870,316 | 5,870,427 |
 | I. Cash and cash equivalents |
|
|
6,040 | 5,226 | 60,607 | 60,818 | 60,767 |
 | 1. Cash |
|
|
6,040 | 5,226 | 60,607 | 60,818 | 60,767 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
10 | 10 | 10 | 10 | 10 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10 | 10 | 10 | 10 | 10 |
 | III. Short-term receivables |
|
|
1,260,309 | 1,063,743 | 1,133,865 | 1,125,942 | 1,126,105 |
 | 1. Short-term receivables of customers |
|
|
935,609 | 937,499 | 814,236 | 814,422 | 814,422 |
 | 2. Prepayments to suppliers |
|
|
156,081 | 151,143 | 151,812 | 151,812 | 151,812 |
 | 3. Short-term intercompany receivables |
|
|
| -209,804 | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
12,157 | 12,157 | 12,157 | 12,157 | 12,157 |
 | 6. Other short-term receivables |
|
|
195,696 | 211,982 | 194,894 | 186,786 | 186,948 |
 | 7. Provision for doubtful short-term receivables |
|
|
-39,233 | -39,233 | -39,233 | -39,233 | -39,233 |
 | IV. Inventories |
|
|
4,712,999 | 4,681,913 | 4,679,854 | 4,679,932 | 4,679,932 |
 | 1. Inventories |
|
|
4,712,999 | 4,681,913 | 4,679,854 | 4,679,932 | 4,679,932 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,473 | 3,654 | 3,396 | 3,614 | 3,614 |
 | 1. Short-term prepaid expenses |
|
|
843 | 222 | 26 | 182 | 182 |
 | 2. Deductible VAT |
|
|
5,529 | 3,325 | 3,344 | 3,407 | 3,407 |
 | 3. Taxes and the State Receivables |
|
|
101 | 108 | 25 | 25 | 25 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,784,603 | 4,749,013 | 4,717,220 | 4,694,261 | 4,664,046 |
 | I. Long-term receivables |
|
|
13,202 | 13,278 | 13,279 | 13,274 | 13,274 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
13,202 | 13,278 | 13,279 | 13,274 | 13,274 |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,815,010 | 1,781,825 | 1,752,852 | 1,731,642 | 1,701,855 |
 | 1. Tangible fixed assets |
|
|
1,102,038 | 1,073,015 | 1,048,205 | 1,031,156 | 1,005,533 |
 | - Cost |
|
|
1,897,363 | 1,888,683 | 1,882,815 | 1,882,815 | 1,882,815 |
 | - Accumulated depreciation |
|
|
-795,325 | -815,668 | -834,610 | -851,659 | -877,283 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
712,972 | 708,810 | 704,647 | 700,485 | 696,323 |
 | - Cost |
|
|
844,307 | 844,307 | 844,307 | 844,307 | 844,307 |
 | - Accumulated depreciation |
|
|
-131,335 | -135,497 | -139,659 | -143,822 | -147,984 |
 | III. Real Estate Investments |
|
|
481,576 | 481,576 | 481,576 | 481,576 | 481,576 |
 | - Cost |
|
|
481,576 | 481,576 | 481,576 | 481,576 | 481,576 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,934,774 | 1,935,359 | 1,935,898 | 1,936,436 | 1,936,436 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,934,774 | 1,935,359 | 1,935,898 | 1,936,436 | 1,936,436 |
 | IV. Long-term financial investments |
|
|
303,420 | 302,567 | 301,708 | 301,728 | 301,728 |
 | 1. Investment in subsidiaries |
|
|
| | | -14 | -14 |
 | 2. Investments in associated companies, joint ventures |
|
|
265,175 | 264,299 | 263,371 | 263,371 | 263,371 |
 | 3. Other investments in equity instruments |
|
|
34,907 | 34,931 | 34,999 | 35,034 | 35,034 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-62 | -62 | -62 | -62 | -62 |
 | 5. Investments holding until maturity |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
 | V. Total other long-term assets |
|
|
234,050 | 232,264 | 230,192 | 228,320 | 228,320 |
 | 1. Long-term prepaid expenses |
|
|
234,050 | 232,264 | 230,192 | 228,320 | 228,320 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
2,572 | 2,144 | 1,715 | 1,286 | 857 |
 | TOTAL ASSETS |
|
|
10,770,434 | 10,503,559 | 10,594,950 | 10,564,577 | 10,534,473 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
9,735,278 | 9,701,922 | 9,957,041 | 10,085,015 | 10,205,784 |
 | I. Current liabilities |
|
|
7,745,527 | 7,851,142 | 8,105,185 | 8,233,159 | 8,353,927 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,497,224 | 5,471,278 | 5,528,208 | 5,528,034 | 5,528,034 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
22,001 | 53,220 | 53,515 | 54,811 | 54,811 |
 | 4. Advances from customers |
|
|
108,591 | 121,251 | 118,480 | 118,480 | 118,480 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,252,012 | 1,250,855 | 1,250,758 | 1,250,758 | 1,250,758 |
 | 6. Payables to employees |
|
|
18,648 | 23,631 | 24,645 | 24,666 | 24,666 |
 | 7. Short-term accrued expenses |
|
|
688,132 | 855,184 | 974,688 | 1,096,767 | 1,217,535 |
 | 8. Short-term intercompany payables |
|
|
| -209,804 | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
101,912 | 228,520 | 97,882 | 102,605 | 102,605 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,029 | 1,029 | 1,029 | 1,029 | 1,029 |
 | 14. Price stabilization fund |
|
|
55,978 | 55,978 | 55,980 | 56,009 | 56,009 |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,989,751 | 1,850,780 | 1,851,856 | 1,851,856 | 1,851,856 |
 | 1. Long-term payables to sellers |
|
|
468,067 | 437,824 | 438,900 | 438,900 | 438,900 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
108,728 | | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,412,956 | 1,412,956 | 1,412,956 | 1,412,956 | 1,412,956 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,035,156 | 801,637 | 637,909 | 479,562 | 328,689 |
 | I. ShareHolder's equity |
|
|
1,035,156 | 801,637 | 637,909 | 479,562 | 328,689 |
 | 1. Owner's investment capital |
|
|
1,261,968 | 1,261,968 | 1,261,968 | 1,261,968 | 1,261,968 |
 | 2. Share capital surplus |
|
|
158 | 158 | 158 | 158 | 158 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-462 | -462 | -462 | -462 | -462 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-282,471 | -513,100 | -674,047 | -830,621 | -980,590 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
257,257 | 257,257 | -513,100 | -513,100 | -513,100 |
 | - Profit after tax undistributed this period |
|
|
-539,728 | -770,357 | -160,947 | -317,521 | -467,489 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
55,963 | 53,073 | 50,292 | 48,519 | 47,614 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
10,770,434 | 10,503,559 | 10,594,950 | 10,564,577 | 10,534,473 |
There is no report.
|
|