|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
259,368 | 312,965 | 606,990 | 473,700 | 222,646 |
 | I. Cash and cash equivalents |
|
|
29,474 | 18,864 | 55,364 | 38,315 | 18,628 |
 | 1. Cash |
|
|
29,474 | 18,864 | 55,364 | 38,315 | 18,628 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
196,535 | 229,972 | 428,683 | 355,337 | 87,170 |
 | 1. Short-term receivables of customers |
|
|
152,752 | 156,095 | 204,343 | 208,827 | 86,491 |
 | 2. Prepayments to suppliers |
|
|
43,784 | 72,581 | 219,680 | 142,581 | 662 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
| 1,296 | 4,660 | 3,929 | 16 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
32,997 | 64,117 | 122,679 | 80,047 | 116,848 |
 | 1. Inventories |
|
|
33,566 | 68,710 | 122,679 | 80,047 | 116,848 |
 | 2. Provision for decline in value of inventories |
|
|
-569 | -4,593 | | | |
 | V. Other current assets |
|
|
361 | 13 | 264 | | |
 | 1. Short-term prepaid expenses |
|
|
361 | 13 | 2 | | |
 | 2. Deductible VAT |
|
|
| | 262 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,783 | 21,559 | 20,672 | 19,934 | 21,216 |
 | I. Long-term receivables |
|
|
150 | 150 | 150 | 170 | 170 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
150 | 150 | 150 | 170 | 170 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
18,833 | 18,465 | 18,176 | 17,807 | 18,076 |
 | 1. Tangible fixed assets |
|
|
3,619 | 3,398 | 3,178 | 2,956 | 3,293 |
 | - Cost |
|
|
36,857 | 36,857 | 36,857 | 36,857 | 36,407 |
 | - Accumulated depreciation |
|
|
-33,238 | -33,460 | -33,680 | -33,901 | -33,114 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
15,213 | 15,067 | 14,999 | 14,851 | 14,783 |
 | - Cost |
|
|
20,208 | 20,208 | 20,208 | 20,208 | 20,208 |
 | - Accumulated depreciation |
|
|
-4,994 | -5,141 | -5,209 | -5,357 | -5,424 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,800 | 2,944 | 2,346 | 1,957 | 2,969 |
 | 1. Long-term prepaid expenses |
|
|
2,800 | 2,944 | 2,346 | 1,957 | 2,969 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
281,151 | 334,524 | 627,662 | 493,634 | 243,861 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
114,918 | 166,682 | 456,279 | 328,611 | 72,492 |
 | I. Current liabilities |
|
|
114,355 | 166,130 | 456,121 | 328,493 | 72,350 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
43,351 | 85,309 | 178,232 | 115,778 | 41,526 |
 | 4. Advances from customers |
|
|
24,120 | 25,963 | 201,122 | 115,670 | 18,978 |
 | 5. Taxes and other payables to the State Budget |
|
|
426 | 744 | 1,236 | 1,238 | 2,699 |
 | 6. Payables to employees |
|
|
4,602 | 2,030 | 2,792 | 3,163 | 4,384 |
 | 7. Short-term accrued expenses |
|
|
87 | 9,567 | 23,263 | 32,745 | 247 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
39,205 | 40,162 | 47,919 | 57,800 | 3,026 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,564 | 2,356 | 1,558 | 2,098 | 1,489 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
563 | 552 | 158 | 118 | 143 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 552 | 158 | 118 | 143 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
563 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
166,233 | 167,842 | 171,384 | 165,024 | 171,369 |
 | I. ShareHolder's equity |
|
|
166,233 | 167,842 | 171,384 | 165,024 | 171,369 |
 | 1. Owner's investment capital |
|
|
125,000 | 125,000 | 125,000 | 125,000 | 125,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
15,787 | 15,787 | 15,787 | 15,787 | 15,787 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
25,446 | 27,055 | 30,596 | 24,236 | 30,582 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,788 | 25,446 | 25,446 | 15,446 | 15,446 |
 | - Profit after tax undistributed this period |
|
|
9,658 | 1,609 | 5,151 | 8,791 | 15,136 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
281,151 | 334,524 | 627,662 | 493,634 | 243,861 |
There is no report.
|
|