|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
222,646 | 300,560 | 419,503 | 464,578 | 278,270 |
 | I. Cash and cash equivalents |
|
|
18,628 | 35,376 | 36,242 | 8,007 | 21,686 |
 | 1. Cash |
|
|
18,628 | 35,376 | 36,242 | 8,007 | 21,686 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
87,170 | 141,493 | 289,364 | 290,192 | 223,243 |
 | 1. Short-term receivables of customers |
|
|
86,491 | 64,228 | 169,425 | 216,284 | 123,165 |
 | 2. Prepayments to suppliers |
|
|
662 | 63,287 | 119,846 | 70,860 | 100,068 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
16 | 13,979 | 93 | 3,048 | 10 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
116,848 | 123,635 | 93,864 | 163,275 | 33,340 |
 | 1. Inventories |
|
|
116,848 | 123,635 | 93,864 | 163,275 | 34,476 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -1,136 |
 | V. Other current assets |
|
|
| 55 | 33 | 3,104 | |
 | 1. Short-term prepaid expenses |
|
|
| 55 | 33 | 3,104 | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,216 | 20,683 | 19,695 | 20,698 | 21,159 |
 | I. Long-term receivables |
|
|
170 | 170 | 95 | 495 | 500 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
170 | 170 | 95 | 495 | 500 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
18,076 | 17,730 | 17,392 | 18,444 | 18,678 |
 | 1. Tangible fixed assets |
|
|
3,293 | 3,052 | 2,822 | 3,982 | 4,324 |
 | - Cost |
|
|
36,407 | 37,423 | 37,423 | 38,855 | 39,604 |
 | - Accumulated depreciation |
|
|
-33,114 | -34,371 | -34,601 | -34,873 | -35,280 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
14,783 | 14,677 | 14,570 | 14,462 | 14,353 |
 | - Cost |
|
|
20,208 | 20,208 | 20,208 | 20,208 | 20,208 |
 | - Accumulated depreciation |
|
|
-5,424 | -5,530 | -5,638 | -5,746 | -5,854 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,969 | 2,783 | 2,208 | 1,759 | 1,981 |
 | 1. Long-term prepaid expenses |
|
|
2,969 | 2,783 | 2,208 | 1,759 | 1,981 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
243,861 | 321,243 | 439,199 | 485,276 | 299,429 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
72,492 | 146,406 | 256,966 | 312,605 | 124,129 |
 | I. Current liabilities |
|
|
72,350 | 146,263 | 256,966 | 312,605 | 124,129 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
41,526 | 23,801 | 150,917 | 198,984 | 53,743 |
 | 4. Advances from customers |
|
|
18,978 | 99,187 | 30,324 | 21,798 | 37,721 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,699 | 1,176 | 2,699 | 940 | 4,602 |
 | 6. Payables to employees |
|
|
4,384 | 3,068 | 7,507 | 7,104 | 13,368 |
 | 7. Short-term accrued expenses |
|
|
247 | -33 | 131 | 54 | 325 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,026 | 16,983 | 61,800 | 80,698 | 11,372 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,489 | 2,082 | 3,589 | 3,026 | 2,998 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
143 | 143 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
143 | 143 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
171,369 | 174,837 | 182,232 | 172,672 | 175,299 |
 | I. ShareHolder's equity |
|
|
171,369 | 174,837 | 182,232 | 172,672 | 175,299 |
 | 1. Owner's investment capital |
|
|
125,000 | 125,000 | 125,000 | 125,000 | 125,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
15,787 | 15,787 | 15,787 | 15,787 | 15,787 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | 3,605 | 3,605 | 3,605 |
 | 11. After tax undistributed profit |
|
|
30,582 | 34,050 | 37,840 | 28,280 | 30,907 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,446 | 30,525 | 26,920 | 14,420 | 14,420 |
 | - Profit after tax undistributed this period |
|
|
15,136 | 3,525 | 10,920 | 13,860 | 16,488 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
243,861 | 321,243 | 439,199 | 485,276 | 299,429 |
There is no report.
|
|