|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,063,021 | 3,112,055 | 2,643,753 | 2,510,136 | 2,729,455 |
| I. Cash and cash equivalents |
|
|
63,408 | 53,046 | 109,144 | 60,362 | 104,184 |
| 1. Cash |
|
|
63,408 | 53,046 | 109,144 | 60,362 | 104,184 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
929,500 | 1,030,500 | 804,100 | 1,027,000 | 1,271,400 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
929,500 | 1,030,500 | 804,100 | 1,027,000 | 1,271,400 |
| III. Short-term receivables |
|
|
1,058,374 | 834,879 | 845,303 | 901,148 | 756,272 |
| 1. Short-term receivables of customers |
|
|
1,091,781 | 873,020 | 948,254 | 981,579 | 857,248 |
| 2. Prepayments to suppliers |
|
|
931 | 4,058 | 4,250 | 3,621 | 2,894 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
127,191 | 119,330 | 54,420 | 77,568 | 58,045 |
| 7. Provision for doubtful short-term receivables |
|
|
-161,529 | -161,529 | -161,620 | -161,620 | -161,916 |
| IV. Inventories |
|
|
863,773 | 1,035,247 | 751,195 | 418,584 | 496,988 |
| 1. Inventories |
|
|
873,480 | 1,044,954 | 760,816 | 428,204 | 506,546 |
| 2. Provision for decline in value of inventories |
|
|
-9,707 | -9,707 | -9,620 | -9,620 | -9,558 |
| V. Other current assets |
|
|
147,966 | 158,383 | 134,010 | 103,042 | 100,611 |
| 1. Short-term prepaid expenses |
|
|
787 | 780 | 563 | 1,304 | 1,360 |
| 2. Deductible VAT |
|
|
147,079 | 155,293 | 133,347 | 100,886 | 99,150 |
| 3. Taxes and the State Receivables |
|
|
100 | 2,310 | 100 | 852 | 100 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
81,816 | 80,035 | 73,995 | 73,623 | 73,005 |
| I. Long-term receivables |
|
|
2,969 | 2,969 | 296 | 2,909 | 8,022 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,969 | 2,969 | 296 | 2,909 | 8,022 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
73,110 | 71,807 | 70,544 | 69,280 | 64,983 |
| 1. Tangible fixed assets |
|
|
13,388 | 12,598 | 11,846 | 11,095 | 7,310 |
| - Cost |
|
|
26,588 | 26,539 | 25,733 | 25,733 | 20,806 |
| - Accumulated depreciation |
|
|
-13,200 | -13,941 | -13,886 | -14,637 | -13,496 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
59,722 | 59,209 | 58,697 | 58,185 | 57,672 |
| - Cost |
|
|
64,793 | 64,793 | 64,793 | 64,793 | 64,793 |
| - Accumulated depreciation |
|
|
-5,071 | -5,584 | -6,096 | -6,608 | -7,121 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
1,350 | 1,350 | 1,350 | 1,350 | 1,350 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,350 | -1,350 | -1,350 | -1,350 | -1,350 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
5,738 | 5,259 | 3,156 | 1,434 | |
| TOTAL ASSETS |
|
|
3,144,837 | 3,192,090 | 2,717,748 | 2,583,759 | 2,802,459 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,597,517 | 2,624,707 | 2,133,844 | 1,971,987 | 2,226,771 |
| I. Current liabilities |
|
|
2,594,982 | 2,622,072 | 2,131,405 | 1,969,369 | 2,224,487 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,527,204 | 1,883,277 | 1,368,024 | 1,387,846 | 1,537,823 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
820,301 | 369,208 | 391,808 | 336,661 | 389,060 |
| 4. Advances from customers |
|
|
10,675 | 19,756 | 10,699 | 25,572 | 17,899 |
| 5. Taxes and other payables to the State Budget |
|
|
7,604 | 5,705 | 5,263 | 8,140 | 5,633 |
| 6. Payables to employees |
|
|
21,608 | 11,852 | 11,247 | 17,388 | 22,876 |
| 7. Short-term accrued expenses |
|
|
5,815 | 2,334 | 9,170 | 3,530 | 6,204 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
182,962 | 316,376 | 321,654 | 176,779 | 229,769 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
18,813 | 13,563 | 13,539 | 13,453 | 15,223 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,535 | 2,635 | 2,439 | 2,618 | 2,284 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
607 | 707 | 707 | 707 | 707 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,928 | 1,928 | 1,732 | 1,911 | 1,577 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
547,320 | 567,383 | 583,904 | 611,772 | 575,688 |
| I. ShareHolder's equity |
|
|
547,320 | 567,383 | 583,904 | 611,772 | 575,688 |
| 1. Owner's investment capital |
|
|
518,279 | 518,279 | 518,279 | 518,279 | 518,279 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
28,990 | 49,045 | 65,586 | 93,481 | 57,398 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
9,592 | 28,951 | 28,951 | 28,951 | 28,951 |
| - Profit after tax undistributed this period |
|
|
19,398 | 20,094 | 36,635 | 64,530 | 28,447 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
51 | 59 | 39 | 12 | 12 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,144,837 | 3,192,090 | 2,717,748 | 2,583,759 | 2,802,459 |
There is no report.
|
|