|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,112,055 | 2,643,753 | 2,510,136 | 2,729,455 | 2,975,597 |
 | I. Cash and cash equivalents |
|
|
53,046 | 109,144 | 60,362 | 104,184 | 106,900 |
 | 1. Cash |
|
|
53,046 | 109,144 | 60,362 | 104,184 | 106,900 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
1,030,500 | 804,100 | 1,027,000 | 1,271,400 | 1,180,600 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,030,500 | 804,100 | 1,027,000 | 1,271,400 | 1,180,600 |
 | III. Short-term receivables |
|
|
834,879 | 845,303 | 901,148 | 756,272 | 907,804 |
 | 1. Short-term receivables of customers |
|
|
873,020 | 948,254 | 981,579 | 857,248 | 975,990 |
 | 2. Prepayments to suppliers |
|
|
4,058 | 4,250 | 3,621 | 2,894 | 8,661 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
119,330 | 54,420 | 77,568 | 58,045 | 85,068 |
 | 7. Provision for doubtful short-term receivables |
|
|
-161,529 | -161,620 | -161,620 | -161,916 | -161,916 |
 | IV. Inventories |
|
|
1,035,247 | 751,195 | 418,584 | 496,988 | 663,498 |
 | 1. Inventories |
|
|
1,044,954 | 760,816 | 428,204 | 506,546 | 673,056 |
 | 2. Provision for decline in value of inventories |
|
|
-9,707 | -9,620 | -9,620 | -9,558 | -9,558 |
 | V. Other current assets |
|
|
158,383 | 134,010 | 103,042 | 100,611 | 116,795 |
 | 1. Short-term prepaid expenses |
|
|
780 | 563 | 1,304 | 1,360 | 1,234 |
 | 2. Deductible VAT |
|
|
155,293 | 133,347 | 100,886 | 99,150 | 112,900 |
 | 3. Taxes and the State Receivables |
|
|
2,310 | 100 | 852 | 100 | 2,660 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
80,035 | 73,995 | 73,623 | 73,005 | 64,465 |
 | I. Long-term receivables |
|
|
2,969 | 296 | 2,909 | 8,022 | 46 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,969 | 296 | 2,909 | 8,022 | 46 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
71,807 | 70,544 | 69,280 | 64,983 | 64,419 |
 | 1. Tangible fixed assets |
|
|
12,598 | 11,846 | 11,095 | 7,310 | 7,259 |
 | - Cost |
|
|
26,539 | 25,733 | 25,733 | 20,806 | 19,821 |
 | - Accumulated depreciation |
|
|
-13,941 | -13,886 | -14,637 | -13,496 | -12,563 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
59,209 | 58,697 | 58,185 | 57,672 | 57,160 |
 | - Cost |
|
|
64,793 | 64,793 | 64,793 | 64,793 | 64,793 |
 | - Accumulated depreciation |
|
|
-5,584 | -6,096 | -6,608 | -7,121 | -7,633 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,350 | 1,350 | 1,350 | 1,350 | 1,350 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,350 | -1,350 | -1,350 | -1,350 | -1,350 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
5,259 | 3,156 | 1,434 | | |
 | TOTAL ASSETS |
|
|
3,192,090 | 2,717,748 | 2,583,759 | 2,802,459 | 3,040,062 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,624,707 | 2,133,844 | 1,971,987 | 2,226,771 | 2,441,685 |
 | I. Current liabilities |
|
|
2,622,072 | 2,131,405 | 1,969,369 | 2,224,487 | 2,439,501 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,883,277 | 1,368,024 | 1,387,846 | 1,537,823 | 1,500,415 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
369,208 | 391,808 | 336,661 | 389,060 | 576,823 |
 | 4. Advances from customers |
|
|
19,756 | 10,699 | 25,572 | 17,899 | 28,174 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,705 | 5,263 | 8,140 | 5,633 | 6,347 |
 | 6. Payables to employees |
|
|
11,852 | 11,247 | 17,388 | 22,876 | 13,845 |
 | 7. Short-term accrued expenses |
|
|
2,334 | 9,170 | 3,530 | 6,204 | 13,626 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
316,376 | 321,654 | 176,779 | 229,769 | 285,197 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
13,563 | 13,539 | 13,453 | 15,223 | 15,076 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,635 | 2,439 | 2,618 | 2,284 | 2,184 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
707 | 707 | 707 | 707 | 607 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,928 | 1,732 | 1,911 | 1,577 | 1,577 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
567,383 | 583,904 | 611,772 | 575,688 | 598,377 |
 | I. ShareHolder's equity |
|
|
567,383 | 583,904 | 611,772 | 575,688 | 598,377 |
 | 1. Owner's investment capital |
|
|
518,279 | 518,279 | 518,279 | 518,279 | 518,279 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
49,045 | 65,586 | 93,481 | 57,398 | 80,087 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
28,951 | 28,951 | 28,951 | 28,951 | 57,940 |
 | - Profit after tax undistributed this period |
|
|
20,094 | 36,635 | 64,530 | 28,447 | 22,147 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
59 | 39 | 12 | 12 | 12 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,192,090 | 2,717,748 | 2,583,759 | 2,802,459 | 3,040,062 |
There is no report.
|
|