|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
481,004 | 481,777 | 487,146 | 481,713 | 437,040 |
 | I. Cash and cash equivalents |
|
|
37,141 | 17,190 | 40,812 | 3,070 | 28,661 |
 | 1. Cash |
|
|
37,141 | 17,190 | 40,812 | 3,070 | 28,661 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
300,000 | 347,000 | 307,000 | 315,596 | 260,596 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
300,000 | 347,000 | 307,000 | 315,596 | 260,596 |
 | III. Short-term receivables |
|
|
128,760 | 114,938 | 96,308 | 157,515 | 140,575 |
 | 1. Short-term receivables of customers |
|
|
91,207 | 68,834 | 59,298 | 77,806 | 59,521 |
 | 2. Prepayments to suppliers |
|
|
6,465 | 12,523 | 8,675 | 712 | 415 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
44,620 | 47,113 | 41,867 | 92,529 | 94,172 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,532 | -13,532 | -13,532 | -13,532 | -13,532 |
 | IV. Inventories |
|
|
10,535 | 244 | 40,589 | 1,009 | 7 |
 | 1. Inventories |
|
|
10,535 | 244 | 40,589 | 1,009 | 7 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,568 | 2,405 | 2,437 | 4,523 | 7,202 |
 | 1. Short-term prepaid expenses |
|
|
540 | 512 | 311 | 257 | 444 |
 | 2. Deductible VAT |
|
|
3,702 | 1,568 | 1,800 | 3,946 | 6,425 |
 | 3. Taxes and the State Receivables |
|
|
326 | 326 | 326 | 320 | 333 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
283,431 | 282,883 | 319,288 | 339,123 | 346,543 |
 | I. Long-term receivables |
|
|
3 | 3 | 3 | 3 | 18 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3 | 3 | 3 | 3 | 18 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
64,125 | 64,900 | 63,941 | 63,019 | 134,318 |
 | 1. Tangible fixed assets |
|
|
64,125 | 64,900 | 63,941 | 63,019 | 134,318 |
 | - Cost |
|
|
117,598 | 119,378 | 119,378 | 119,378 | 192,328 |
 | - Accumulated depreciation |
|
|
-53,473 | -54,478 | -55,436 | -56,358 | -58,010 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
53 | 53 | 53 | 53 | 53 |
 | - Accumulated depreciation |
|
|
-53 | -53 | -53 | -53 | -53 |
 | III. Real Estate Investments |
|
|
162,027 | 160,844 | 159,660 | 158,476 | 157,292 |
 | - Cost |
|
|
229,281 | 229,281 | 229,281 | 229,281 | 229,281 |
 | - Accumulated depreciation |
|
|
-67,253 | -68,437 | -69,621 | -70,805 | -71,989 |
 | IV. Long-term assets in progress |
|
|
53,738 | 54,002 | 92,884 | 115,172 | 52,779 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
53,738 | 54,002 | 92,884 | 115,172 | 52,779 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,538 | 3,134 | 2,800 | 2,452 | 2,137 |
 | 1. Long-term prepaid expenses |
|
|
3,538 | 3,134 | 2,800 | 2,452 | 2,137 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
764,434 | 764,660 | 806,435 | 820,835 | 783,584 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
207,030 | 203,173 | 246,926 | 260,978 | 222,869 |
 | I. Current liabilities |
|
|
21,477 | 18,698 | 63,548 | 78,687 | 41,656 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,151 | 562 | 4,503 | 54,666 | 10,124 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
109 | 1,897 | 463 | 27 | |
 | 6. Payables to employees |
|
|
| | 3,959 | 2,539 | 5,510 |
 | 7. Short-term accrued expenses |
|
|
3,516 | 4,619 | 42,178 | 6,807 | 14,842 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
7,832 | 6,868 | 7,807 | 10,003 | 6,397 |
 | 11. Other short-term payables |
|
|
3,950 | 3,949 | 3,951 | 3,985 | 4,086 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
919 | 802 | 686 | 658 | 698 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
185,553 | 184,474 | 183,378 | 182,291 | 181,212 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
25 | 25 | 8 | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
12,594 | 12,816 | 13,038 | 13,259 | 13,481 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
172,859 | 171,558 | 170,257 | 168,956 | 167,655 |
 | 12. Development fund of science and technology |
|
|
76 | 76 | 76 | 76 | 76 |
 | B. OWNER'S EQUITY |
|
|
557,404 | 561,488 | 559,509 | 559,857 | 560,715 |
 | I. ShareHolder's equity |
|
|
557,404 | 561,488 | 559,509 | 559,857 | 560,715 |
 | 1. Owner's investment capital |
|
|
500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
44,351 | 44,351 | 44,351 | 44,351 | 44,351 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
13,053 | 17,136 | 15,157 | 15,506 | 16,363 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
14,407 | 14,407 | 14,407 | 15,171 | 15,056 |
 | - Profit after tax undistributed this period |
|
|
-1,354 | 2,729 | 750 | 335 | 1,307 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
764,434 | 764,660 | 806,435 | 820,835 | 783,584 |
There is no report.
|
|