|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
487,146 | 481,713 | 437,055 | 428,435 | 504,609 |
 | I. Cash and cash equivalents |
|
|
40,812 | 3,070 | 28,661 | 13,888 | 183,360 |
 | 1. Cash |
|
|
40,812 | 3,070 | 28,661 | 13,888 | 23,360 |
 | 2. Cash equivalents |
|
|
| | | | 160,000 |
 | II. Short-term financial investments |
|
|
307,000 | 315,596 | 260,596 | 197,000 | 37,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
307,000 | 315,596 | 260,596 | 197,000 | 37,000 |
 | III. Short-term receivables |
|
|
96,308 | 157,515 | 140,575 | 204,419 | 202,261 |
 | 1. Short-term receivables of customers |
|
|
59,298 | 77,806 | 59,521 | 50,012 | 53,349 |
 | 2. Prepayments to suppliers |
|
|
8,675 | 712 | 415 | 87,079 | 94,481 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
41,867 | 92,529 | 94,172 | 80,860 | 67,963 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,532 | -13,532 | -13,532 | -13,532 | -13,532 |
 | IV. Inventories |
|
|
40,589 | 1,009 | 7 | 5,478 | 71,233 |
 | 1. Inventories |
|
|
40,589 | 1,009 | 7 | 5,478 | 71,233 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,437 | 4,523 | 7,217 | 7,650 | 10,755 |
 | 1. Short-term prepaid expenses |
|
|
311 | 257 | 459 | 721 | 733 |
 | 2. Deductible VAT |
|
|
1,800 | 3,946 | 6,425 | 6,610 | 10,022 |
 | 3. Taxes and the State Receivables |
|
|
326 | 320 | 333 | 320 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
319,288 | 339,123 | 346,340 | 344,990 | 345,938 |
 | I. Long-term receivables |
|
|
3 | 3 | 18 | 15 | 15 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3 | 3 | 18 | 15 | 15 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
63,941 | 63,019 | 134,130 | 133,193 | 132,566 |
 | 1. Tangible fixed assets |
|
|
63,941 | 63,019 | 134,130 | 133,193 | 132,566 |
 | - Cost |
|
|
119,378 | 119,378 | 192,328 | 193,073 | 194,078 |
 | - Accumulated depreciation |
|
|
-55,436 | -56,358 | -58,198 | -59,880 | -61,513 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
53 | 53 | 53 | 53 | 53 |
 | - Accumulated depreciation |
|
|
-53 | -53 | -53 | -53 | -53 |
 | III. Real Estate Investments |
|
|
159,660 | 158,476 | 157,292 | 156,108 | 154,924 |
 | - Cost |
|
|
229,281 | 229,281 | 229,281 | 229,281 | 229,281 |
 | - Accumulated depreciation |
|
|
-69,621 | -70,805 | -71,989 | -73,173 | -74,356 |
 | IV. Long-term assets in progress |
|
|
92,884 | 115,172 | 52,779 | 53,368 | 54,312 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
92,884 | 115,172 | 52,779 | 53,368 | 54,312 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,800 | 2,452 | 2,122 | 2,306 | 4,121 |
 | 1. Long-term prepaid expenses |
|
|
2,800 | 2,452 | 2,122 | 2,306 | 4,121 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
806,435 | 820,835 | 783,395 | 773,425 | 850,547 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
246,926 | 260,978 | 222,680 | 212,536 | 289,532 |
 | I. Current liabilities |
|
|
63,548 | 78,687 | 41,468 | 32,403 | 110,478 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,503 | 54,666 | 10,124 | 6,805 | 64,844 |
 | 4. Advances from customers |
|
|
| | | | 5,789 |
 | 5. Taxes and other payables to the State Budget |
|
|
463 | 27 | | 18 | 1,122 |
 | 6. Payables to employees |
|
|
3,959 | 2,539 | 5,322 | 3,742 | 6,873 |
 | 7. Short-term accrued expenses |
|
|
42,178 | 6,807 | 14,842 | 10,885 | 10,493 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
7,807 | 10,003 | 6,397 | 6,233 | 16,672 |
 | 11. Other short-term payables |
|
|
3,951 | 3,985 | 4,086 | 4,074 | 4,051 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
686 | 658 | 698 | 646 | 635 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
183,378 | 182,291 | 181,212 | 180,133 | 179,054 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
8 | | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
13,038 | 13,259 | 13,481 | 13,703 | 13,925 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
170,257 | 168,956 | 167,655 | 166,354 | 165,053 |
 | 12. Development fund of science and technology |
|
|
76 | 76 | 76 | 76 | 76 |
 | B. OWNER'S EQUITY |
|
|
559,509 | 559,857 | 560,715 | 560,889 | 561,015 |
 | I. ShareHolder's equity |
|
|
559,509 | 559,857 | 560,715 | 560,889 | 561,015 |
 | 1. Owner's investment capital |
|
|
500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
44,351 | 44,351 | 44,351 | 44,351 | 44,351 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
15,157 | 15,506 | 16,363 | 16,538 | 16,663 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
14,407 | 15,171 | 15,056 | 15,056 | 15,056 |
 | - Profit after tax undistributed this period |
|
|
750 | 335 | 1,307 | 1,482 | 1,607 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
806,435 | 820,835 | 783,395 | 773,425 | 850,547 |
There is no report.
|
|