|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
271,888 | 227,424 | 195,059 | 171,724 | 205,499 |
 | I. Cash and cash equivalents |
|
|
15,684 | 13,595 | 4,392 | 4,284 | 5,383 |
 | 1. Cash |
|
|
15,684 | 13,595 | 4,392 | 4,284 | 5,383 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
107,866 | 116,711 | 99,399 | 89,100 | 94,066 |
 | 1. Short-term receivables of customers |
|
|
106,915 | 116,481 | 96,500 | 88,850 | 92,912 |
 | 2. Prepayments to suppliers |
|
|
493 | 513 | 986 | 1,003 | 882 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,640 | 866 | 3,031 | 511 | 1,470 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,182 | -1,149 | -1,118 | -1,264 | -1,197 |
 | IV. Inventories |
|
|
145,906 | 96,779 | 89,828 | 78,054 | 104,922 |
 | 1. Inventories |
|
|
148,631 | 96,779 | 89,828 | 78,054 | 104,922 |
 | 2. Provision for decline in value of inventories |
|
|
-2,725 | | | | |
 | V. Other current assets |
|
|
2,432 | 339 | 1,439 | 286 | 1,128 |
 | 1. Short-term prepaid expenses |
|
|
1,873 | 65 | 659 | 177 | 575 |
 | 2. Deductible VAT |
|
|
175 | | 98 | 109 | 120 |
 | 3. Taxes and the State Receivables |
|
|
384 | 274 | 682 | | 433 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
178,836 | 183,232 | 181,658 | 180,597 | 176,055 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
92,166 | 136,286 | 133,923 | 130,820 | 128,621 |
 | 1. Tangible fixed assets |
|
|
64,654 | 108,440 | 106,365 | 103,551 | 101,640 |
 | - Cost |
|
|
147,028 | 193,095 | 194,154 | 194,986 | 196,228 |
 | - Accumulated depreciation |
|
|
-82,374 | -84,655 | -87,788 | -91,435 | -94,588 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
27,512 | 27,846 | 27,558 | 27,269 | 26,981 |
 | - Cost |
|
|
32,604 | 33,226 | 33,226 | 33,226 | 33,226 |
 | - Accumulated depreciation |
|
|
-5,092 | -5,380 | -5,669 | -5,957 | -6,246 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
41,751 | 3,280 | 2,980 | 3,360 | 3,364 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
41,751 | 3,280 | 2,980 | 3,360 | 3,364 |
 | IV. Long-term financial investments |
|
|
9,360 | 9,360 | 9,360 | 9,360 | 9,360 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
9,360 | 9,360 | 9,360 | 9,360 | 9,360 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
35,558 | 34,306 | 35,395 | 37,057 | 34,709 |
 | 1. Long-term prepaid expenses |
|
|
33,821 | 32,865 | 34,227 | 34,271 | 32,129 |
 | 2. Deferred income tax assets |
|
|
1,737 | 1,441 | 1,169 | 2,786 | 2,581 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
450,723 | 410,656 | 376,717 | 352,321 | 381,554 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
291,534 | 257,270 | 223,717 | 194,325 | 222,940 |
 | I. Current liabilities |
|
|
255,852 | 221,588 | 182,678 | 160,501 | 189,116 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,776 | 3,142 | 1,509 | 6,866 | 5,113 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
188,968 | 135,823 | 110,342 | 102,999 | 127,885 |
 | 4. Advances from customers |
|
|
2,093 | 2,174 | 2,640 | 6,238 | 4,180 |
 | 5. Taxes and other payables to the State Budget |
|
|
37,790 | 40,961 | 31,845 | 30,485 | 37,164 |
 | 6. Payables to employees |
|
|
9,003 | 10,020 | 13,419 | 9,169 | 6,601 |
 | 7. Short-term accrued expenses |
|
|
7,515 | 20,573 | 15,583 | 1,815 | 5,675 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
233 | 185 | 150 | 116 | 81 |
 | 11. Other short-term payables |
|
|
4,839 | 5,841 | 4,394 | 994 | 1,211 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
635 | 2,868 | 2,796 | 1,819 | 1,206 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
35,682 | 35,682 | 41,039 | 33,825 | 33,825 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
35,682 | 35,682 | 41,039 | 33,825 | 33,825 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
159,189 | 153,386 | 153,000 | 157,996 | 158,614 |
 | I. ShareHolder's equity |
|
|
159,189 | 153,386 | 153,000 | 157,996 | 158,614 |
 | 1. Owner's investment capital |
|
|
93,440 | 93,440 | 93,440 | 93,440 | 93,440 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
45,242 | 46,836 | 46,836 | 46,836 | 46,836 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
20,508 | 13,111 | 12,724 | 17,720 | 18,338 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
17,008 | 6,216 | 6,216 | 6,216 | 17,720 |
 | - Profit after tax undistributed this period |
|
|
3,499 | 6,894 | 6,507 | 11,504 | 618 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
450,723 | 410,656 | 376,717 | 352,321 | 381,554 |
There is no report.
|
|