|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
196,529 | 215,364 | 271,888 | 227,424 | 195,059 |
| I. Cash and cash equivalents |
|
|
10,089 | 12,844 | 15,684 | 13,595 | 4,392 |
| 1. Cash |
|
|
10,089 | 12,844 | 15,684 | 13,595 | 4,392 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
100,422 | 90,246 | 107,866 | 116,711 | 99,399 |
| 1. Short-term receivables of customers |
|
|
96,270 | 89,672 | 106,915 | 116,481 | 96,500 |
| 2. Prepayments to suppliers |
|
|
3,989 | 1,060 | 493 | 513 | 986 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
822 | 607 | 1,640 | 866 | 3,031 |
| 7. Provision for doubtful short-term receivables |
|
|
-659 | -1,093 | -1,182 | -1,149 | -1,118 |
| IV. Inventories |
|
|
84,513 | 109,557 | 145,906 | 96,779 | 89,828 |
| 1. Inventories |
|
|
84,513 | 112,281 | 148,631 | 96,779 | 89,828 |
| 2. Provision for decline in value of inventories |
|
|
| -2,725 | -2,725 | | |
| V. Other current assets |
|
|
1,505 | 2,717 | 2,432 | 339 | 1,439 |
| 1. Short-term prepaid expenses |
|
|
1,505 | 904 | 1,873 | 65 | 659 |
| 2. Deductible VAT |
|
|
| 962 | 175 | | 98 |
| 3. Taxes and the State Receivables |
|
|
| 851 | 384 | 274 | 682 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
152,543 | 181,520 | 178,836 | 183,232 | 181,658 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
89,058 | 93,793 | 92,166 | 136,286 | 133,923 |
| 1. Tangible fixed assets |
|
|
61,073 | 66,044 | 64,654 | 108,440 | 106,365 |
| - Cost |
|
|
139,827 | 146,598 | 147,028 | 193,095 | 194,154 |
| - Accumulated depreciation |
|
|
-78,754 | -80,554 | -82,374 | -84,655 | -87,788 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
27,985 | 27,749 | 27,512 | 27,846 | 27,558 |
| - Cost |
|
|
32,604 | 32,604 | 32,604 | 33,226 | 33,226 |
| - Accumulated depreciation |
|
|
-4,619 | -4,856 | -5,092 | -5,380 | -5,669 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
15,708 | 41,031 | 41,751 | 3,280 | 2,980 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
15,708 | 41,031 | 41,751 | 3,280 | 2,980 |
| IV. Long-term financial investments |
|
|
9,360 | 9,360 | 9,360 | 9,360 | 9,360 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
9,360 | 9,360 | 9,360 | 9,360 | 9,360 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
38,417 | 37,336 | 35,558 | 34,306 | 35,395 |
| 1. Long-term prepaid expenses |
|
|
36,819 | 35,284 | 33,821 | 32,865 | 34,227 |
| 2. Deferred income tax assets |
|
|
1,598 | 2,052 | 1,737 | 1,441 | 1,169 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
349,073 | 396,884 | 450,723 | 410,656 | 376,717 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
194,766 | 241,190 | 291,534 | 257,270 | 223,717 |
| I. Current liabilities |
|
|
177,437 | 207,290 | 255,852 | 221,588 | 182,678 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,026 | 6,411 | 4,776 | 3,142 | 1,509 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
96,046 | 142,084 | 188,968 | 135,823 | 110,342 |
| 4. Advances from customers |
|
|
3,456 | 4,342 | 2,093 | 2,174 | 2,640 |
| 5. Taxes and other payables to the State Budget |
|
|
33,619 | 33,114 | 37,790 | 40,961 | 31,845 |
| 6. Payables to employees |
|
|
17,547 | 18,574 | 9,003 | 10,020 | 13,419 |
| 7. Short-term accrued expenses |
|
|
12,763 | 431 | 7,515 | 20,573 | 15,583 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
39 | 281 | 233 | 185 | 150 |
| 11. Other short-term payables |
|
|
7,458 | 1,086 | 4,839 | 5,841 | 4,394 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,481 | 967 | 635 | 2,868 | 2,796 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
17,328 | 33,900 | 35,682 | 35,682 | 41,039 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
17,328 | 33,900 | 35,682 | 35,682 | 41,039 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
154,307 | 155,694 | 159,189 | 153,386 | 153,000 |
| I. ShareHolder's equity |
|
|
154,307 | 155,694 | 159,189 | 153,386 | 153,000 |
| 1. Owner's investment capital |
|
|
93,440 | 93,440 | 93,440 | 93,440 | 93,440 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
45,242 | 45,242 | 45,242 | 46,836 | 46,836 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
15,625 | 17,012 | 20,508 | 13,111 | 12,724 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
6,381 | 6,381 | 17,008 | 6,216 | 6,216 |
| - Profit after tax undistributed this period |
|
|
9,245 | 10,632 | 3,499 | 6,894 | 6,507 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
349,073 | 396,884 | 450,723 | 410,656 | 376,717 |
There is no report.
|
|